EX-99.1 2 ex99-1.htm 2ND QUARTER EARNINGS RELEASE
Exhibit 99.1


Parkway Acquisition Corp. Announces Second Quarter 2019 Results



FOR IMMEDIATE RELEASE
For more information contact:
Blake Edwards, President & CEO – 276-773-2811
Lori Vaught, EVP & CFO – 276-773-2811


FLOYD, VA, and INDEPENDENCE, VA, August 5, 2019 /PRNewswire-FirstCall/ -- Parkway Acquisition Corp. (“Parkway” or the “Company”) (OTC QX: PKKW) – the holding company for Skyline National Bank (“Skyline” or the “Bank”) – announced second quarter 2019 earnings.

As previously announced, Parkway acquired Great State Bank (“Great State”) on July 1, 2018.  As such, all information contained herein as of and for periods subsequent to July 1, 2018 reflects the combined operations of Parkway and Great State.

Results of Operations for the Three Months ended June 30, 2019 and 2018

Parkway recorded net income of $1.7 million, or $0.28 per share for the quarter ended June 30, 2019 compared to net income of $1.0 million, or $0.20 per share for the same period in 2018.  Income tax expense totaled $411 thousand for the second quarter of 2019 compared to $244 thousand for the second quarter of 2018.  Net income before income taxes totaled $2.1 million or $0.35 per share for the quarter ended June 30, 2019 compared to $1.2 million or $0.25 per share for the same period in 2018.  Second quarter earnings represented an annualized return on average assets (“ROAA”) of 1.03% and an annualized return on average tangible equity (“ROATE”) of 9.78% for the quarter ended June 30, 2019, compared to 0.73% and 7.20%, respectively, for the quarter ended June 30, 2018.

Total interest income increased by $2.0 million for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018, while interest expense on deposits increased by $303 thousand over the same period.  The increase in interest income was attributable primarily to the merger with Great State which added approximately $95.1 million in loans to the Company’s earning assets.  Accretion of purchased loan discounts increased interest income by $395 thousand in the second quarter of 2019 compared to just $129 thousand in the second quarter of 2018, representing an increase of $266 thousand.  The increase came mainly as a result of the Great State merger.

Interest expense on deposits increased by $303 thousand for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018, due to the addition of interest-bearing deposits from the Great State merger.  Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $103 thousand in the second quarter of 2019, compared to just $24 thousand in the second quarter of 2018, representing an increase of $79 thousand.  The increase was again due to the Great State merger.

The provision for loan losses was $276 thousand for the quarter ended June 30, 2019, compared to $91 thousand for the quarter ended June 30, 2018.  The increase in the provision was due mainly to growth in the Bank’s loan portfolio as total loans increased by $16.2 million in the second quarter of 2019 compared to $6.7 million in the second quarter of 2018.   The reserve for loan losses at June 30, 2019 was approximately 0.69% of total loans, compared to 0.76% at June 30, 2018.  Management’s estimate of probable credit losses inherent in the acquired Great State loan portfolio was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans in addition to the previously acquired loan portfolio from the merger with Cardinal Bankshares Corporation (“Cardinal”).  As of June 30, 2019, the remaining unaccreted discount on the acquired loan portfolios totaled $4.0 million.

Total noninterest income was $1.3 million in the second quarter of 2019 compared to $1.3 million in the second quarter of 2018.  Excluding nonrecurring income from life insurance contracts totaling $229 thousand in the second quarter of 2018 and net gains from the sale of bank premises totaling $121 thousand in the second quarter of 2019, noninterest income increased $107 thousand for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018.  Deposit account-based service charges and fees increased due to the increased number of accounts and deposit balances resulting from the Great State merger.   Mortgage origination fees increased by $59 thousand in the quarter to quarter comparison due to increased demand and new markets as a result of the Great State merger.

Total noninterest expenses increased by $617 thousand for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018.  Salary and benefit costs increased by $495 thousand due to the increase in employees resulting from the Great State acquisition.  Occupancy and equipment expenses increased by $87 thousand and data processing expenses increased by $62 thousand from the second quarter of 2018 to 2019, due to the addition of three branch facilities and two loan production offices from the Great State merger.  Amortization of core deposit intangibles increased by $148 thousand in the quarter to quarter comparison; however, this increase was offset by a decrease of $299 thousand in merger related expenses as no merger related expenses occurred during the second quarter of 2019. 

Income tax expense increased by $167 thousand for the quarter ended June 30, 2019 compared to the quarter ended June 30, 2018, due mainly to the $903 thousand increase in net income before income taxes.

1

Results of Operations for the Six Months ended June 30, 2019 and 2018

For the six months ended June 30, 2019, total interest income increased by $4.1 million compared to the six-month period ended June 30, 2018.  As noted in the above discussion, interest income on loans was impacted by a increase in the accretion of purchase discounts applied to the loan portfolios acquired in the Great State and Cardinal mergers.  Accretion of purchased loan discounts increased interest income by $921 thousand in the first six months of 2019 compared to just $287 thousand in the first six months of 2018, representing an increase of $634 thousand.  Earnings for the first six months of 2019 represented an annualized ROAA of 1.02% and an annualized ROATE of 9.75%, compared to 0.73% and 7.32%, respectively, for the first six months of 2018.

Interest expense on deposits increased by $532 thousand for the six-months ended June 30, 2019 compared to the same period last year due to the addition of interest-bearing deposits from the Great State merger.  Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $219 thousand in the first six months of 2019, compared to $53 thousand in the first six months of 2018, representing an increase of $166 thousand.  The increase was again due to the Great State merger.  Interest on borrowings decreased by $27 thousand due to overnight borrowings which were accessed in the second quarter of 2018, but not in the same period of 2019. 

The provision for loan losses for the six-month period ended June 30, 2019 was $514 thousand, compared to $145 thousand for the six-month period ended June 30, 2018.   The increase in 2019 was due primarily to the overall loan growth experienced in the first six months of 2019 compared to 2018.  The Bank’s loan portfolio increased $13.4 million in the first six months of 2019, compared to $7.9 million in the first six months of 2018. 

Noninterest income increased by $108 thousand for the first six months of 2019, compared to the same period in 2018.  Deposit account-based service charges and fees increased by $179 thousand due to growth and expansion of fee-based products.  As noted above nonrecurring gains from bank premise sales totaled $121 thousand in 2019, and nonrecurring proceeds from life insurance contracts totaled $229 thousand in 2018.   Excluding these nonrecurring transactions, noninterest income increased by $216 thousand for the six-month period ended June 30, 2019, compared to the same period last year.

Total noninterest expenses increased by $1.6 million for the six-month period ended June 30, 2019, compared to the same period in 2018.  Salary and benefit cost increased by $1.1 million due to the increase in employees resulting from the Great State acquisition.  Occupancy and equipment expenses increased by $183 thousand and data processing expenses increased by $129 thousand from the first six months of 2018 to 2019, due to the addition of three branch facilities and two loan production offices from the Great State merger.  Amortization of core deposit intangibles increased by $297 thousand for the first six months of 2019, compared to same period in 2018.   This increase was offset by a decrease in merger related expenses of $497 thousandas no merger related expenses occurred during 2019. 

In total, income before taxes increased by $1.7 million over the first six months of 2019 compared to the first six months of 2018.  Income tax expense increased by $303 thousand over the prior year, resulting in an increase in net income of $1.4 million for the six months ended June 30, 2019, compared to the same period in 2018. 


2

Balance Sheet

Total assets were $680.3 million at June 30, 2019, up from $673.4 million at March 31, 2019, and comparable to December 31, 2018.  Total loans were $549.8 million at June 30, 2019, up from $533.6 million at March 31, 2019, and $536.5 million at December 31, 2018.  Cash and cash equivalent balances decreased by $5.6 million and investment securities decreased by $3.5 million during the quarter.  Total deposits increased by $5.1 million during the quarter.  The reduction in cash and investments and the increase in deposits was used to fund loan growth of $16.2 million during the quarter.

Total deposits were $598.7 million at June 30, 2019, up from $593.6 million at March 31, 2019, and down from $601.9 million at December 31, 2018.  Noninterest bearing deposits of $161.2 million at June 30, 2019 were up $1.6 million from $159.6 million at March 31, 2019, and up $1.0 million from $160.2 million at December 31, 2018.  Interest bearing deposits were $437.5 million at June 30, 2019, up $3.5 million from $434.0 million at March 31, 2019, and down $4.2 million from $441.7 million at December 31, 2018.  Competition for deposits continues to increase in many of our markets; however, our liquidity position has continued to allow us to fund our balance sheet without “paying up” for high rate, volatile deposits.  As a result, our net interest margin remains strong at a rate of 4.54%.

Stockholders’ equity increased to $79.0 million at June 30, 2019 compared with $77.1 million at March 31, 2019 and $75.6 million at December 31, 2018.  The increase of $1.9 million during the quarter was due to earnings of $1.7 million, plus other comprehensive income of $433 thousand, less common stock repurchases of $235 thousand.  Book value increased from $12.17 per share at December 31, 2018, and $12.41 per share at March 31, 2019, to $12.76 per share at June 30, 2019.

President and CEO, Blake Edwards stated, “We are very pleased with the results for the first six months of 2019.  Our earnings continue to be on track with expectations following our combination with Great State last year.  Our loan growth in the second quarter was strong with loans growing at an annualized rate of over 12% following a seasonally slow first quarter.  We are excited about the potential of our Skyline brand and continue to explore opportunities for growth in and around our existing footprint.”

Forward-looking statements

This release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to the benefits of or other expectations regarding the Great State merger, future financial performance, and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the combined company and its subsidiaries include, but are not limited to:  the ability to implement integration plans associated with the Great State merger, which integration may be more difficult, time-consuming or costly than expected; disruptions to customer and employee relationships and business operations caused by the Great State merger or otherwise; the ability to achieve the expected revenues, cost savings and synergies contemplated by the Great State merger within the expected time frame, or at all; changes in interest rates, general economic conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder;  monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

(See Attached Financial Statements for quarter ending June 30, 2019)
3


Parkway Acquisition Corp.
Condensed Consolidated Balance Sheets
June 30, 2019; March 31, 2019; December 31, 2018; June 30, 2018

   
June 30,
   
March 31,
   
December 31,
   
June 30,
 
(dollars in thousands except share amounts)
 
2019
   
2019
   
2018
   
2018
 
   
(Unaudited)
   
(Unaudited)
   
(Audited)
   
(Unaudited)
 
Assets
                       
Cash and due from banks
 
$
7,948
   
$
7,827
   
$
8,858
   
$
6,855
 
Interest-bearing deposits with banks
   
11,102
     
15,184
     
12,159
     
7,889
 
Federal funds sold
   
14,012
     
15,685
     
18,990
     
19
 
Investment securities available for sale
   
41,096
     
44,607
     
45,428
     
46,478
 
Restricted equity securities
   
2,054
     
2,053
     
2,053
     
1,378
 
Loans
   
549,820
     
533,596
     
536,465
     
432,780
 
Allowance for loan losses
   
(3,818)

   
(3,618)

   
(3,495)

   
(3,281)

Net loans
   
546,002
     
529,978
     
532,970
     
429,499
 
Cash value of life insurance
   
17,629
     
17,521
     
17,413
     
17,386
 
Foreclosed Assets
   
-
     
-
     
753
     
410
 
Properties and equipment, net
   
20,990
     
20,892
     
20,685
     
17,861
 
Accrued interest receivable
   
2,212
     
1,979
     
2,084
     
1,813
 
Core deposit intangible
   
3,455
     
3,673
     
3,892
     
1,905
 
Goodwill
   
3,257
     
3,257
     
3,198
     
-
 
Deferred tax assets, net
   
1,091
     
1,342
     
1,853
     
2,515
 
Other assets
   
9,476
     
9,422
     
9,948
     
10,258
 
Total assets
 
$
680,324
   
$
673,420
   
$
680,284
   
$
544,266
 
                                 
Liabilities
                               
Deposits
                               
Noninterest-bearing
 
$
161,173
   
$
159,600
   
$
160,166
   
$
124,254
 
Interest-bearing
   
437,530
     
433,955
     
441,702
     
350,729
 
Total deposits
   
598,703
     
593,555
     
601,868
     
474,983
 
                                 
Borrowings
   
-
     
-
     
-
     
8,906
 
 Accrued interest payable
   
111
     
178
     
89
     
45
 
 Other liabilities
   
2,469
     
2,579
     
2,705
     
2,310
 
Total liabilities
   
601,283
     
596,312
     
604,662
     
486,244
 
                                 
Stockholders’ Equity
                               
Common stock and surplus
   
41,425
     
41,660
     
41,660
     
26,166
 
Retained earnings
   
38,583
     
36,848
     
35,929
     
34,037
 
Accumulated other comprehensive loss
   
(967)

   
(1,400)

   
(1,967)

   
(2,181)

Total stockholders’ equity
   
79,041
     
77,108
     
75,622
     
58,022
 
Total liabilities and stockholders’ equity
 
$
680,324
   
$
673,420
   
$
680,284
   
$
544,266
 
Book value per share
 
$
12.76
   
$
12.41
   
$
12.17
   
$
11.56
 
Tangible book value per share
 
$
11.68
   
$
11.29
   
$
11.03
   
$
11.18
 
                                 
                                 
Asset Quality Indicators
                               
Nonperforming assets to total assets
   
0.79
%
   
0.83
%
   
0.93
%
   
0.82
%
Nonperforming loans to total loans
   
0.98
%
   
1.05
%
   
1.04
%
   
0.94
%
Allowance for loan losses to total loans
   
0.69
%
   
0.68
%
   
0.65
%
   
0.76
%


4


Parkway Acquisition Corp.
Condensed Consolidated Statement of Operations

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
(dollars in thousands except share amounts)
 
2019
   
2019
   
2018
   
2019
   
2018
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
Interest income
                             
Loans and fees on loans
 
$
7,140
   
$
7,121
   
$
5,271
   
$
14,261
   
$
10,357
 
Interest-bearing deposits in banks
   
40
     
58
     
16
     
98
     
35
 
Federal funds sold
   
109
     
70
     
7
     
179
     
38
 
Interest on taxable securities
   
264
     
276
     
294
     
540
     
597
 
Dividends
   
47
     
14
     
30
     
61
     
39
 
     
7,600
     
7,539
     
5,618
     
15,139
     
11,066
 
Interest expense
                                       
Deposits
   
680
     
590
     
377
     
1,270
     
738
 
Interest on borrowings
   
-
     
-
     
27
     
-
     
27
 
     
680
     
590
     
404
     
1,270
     
765
 
Net interest income
   
6,920
     
6,949
     
5,214
     
13,869
     
10,301
 
                                         
Provision for loan losses
   
276
     
238
     
91
     
514
     
145
 
Net interest income after
                                       
provision for loan losses
   
6,644
     
6,711
     
5,123
     
13,355
     
10,156
 
                                         
Noninterest income
                                       
Service charges on deposit accounts
   
376
     
360
     
374
     
736
     
719
 
Other service charges and fees
   
499
     
513
     
438
     
1,012
     
850
 
Net realized gains on securities
   
10
     
(14
)
   
9
     
(4
)
   
5
 
Mortgage origination fees
   
126
     
84
     
67
     
210
     
144
 
Increase in cash value of life insurance
   
108
     
108
     
111
     
216
     
222
 
Life insurance income
   
-
     
-
     
229
     
-
     
229
 
Other income
   
141
     
21
     
33
     
162
     
55
 
     
1,260
     
1,072
     
1,261
     
2,332
     
2,224
 
Noninterest expenses
                                       
Salaries and employee benefits
   
3,262
     
3,157
     
2,767
     
6,419
     
5,298
 
Occupancy and equipment
   
714
     
725
     
627
     
1,439
     
1,256
 
Foreclosed asset expense, net
   
1
     
1
     
1
     
2
     
(2
)
Data processing expense
   
362
     
369
     
300
     
731
     
602
 
FDIC Assessments
   
72
     
72
     
69
     
144
     
138
 
Advertising
   
158
     
135
     
160
     
293
     
276
 
Bank franchise tax
   
111
     
111
     
105
     
222
     
210
 
Director fees
   
88
     
60
     
73
     
148
     
130
 
Professional fees
   
180
     
182
     
96
     
362
     
220
 
Telephone expense
   
66
     
114
     
94
     
180
     
187
 
Core deposit intangible amortization
   
218
     
219
     
70
     
437
     
140
 
Merger related expenses
   
-
     
-
     
299
     
-
     
497
 
Other expense
   
526
     
556
     
480
     
1,082
     
890
 
     
5,758
     
5,701
     
5,141
     
11,459
     
9,842
 
Net income before income taxes
   
2,146
     
2,082
     
1,243
     
4,228
     
2,538
 
                                         
Income tax expense
   
411
     
417
     
244
     
828
     
525
 
Net income
 
$
1,735
   
$
1,665
   
$
999
   
$
3,400
   
$
2,013
 
                                         
Net income per share
 
$
0.28
   
$
0.27
   
$
0.20
   
$
0.55
   
$
0.40
 
Weighted average shares outstanding
   
6,206,022
     
6,213,275
     
5,021,376
     
6,209,629
     
5,021,376
 
Dividends declared per share
 
$
0.00
   
$
0.12
   
$
0.00
   
$
0.12
   
$
0.10
 

5