EX-99.1 2 brhc10016885_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1


Fly Leasing Reports Third Quarter 2020 Financial Results
 
Dublin, Ireland, November 12, 2020 Fly Leasing Limited (NYSE: FLY) (“FLY”), a global leader in aircraft leasing, today announced its financial results for the third quarter of 2020.
 
Highlights
 

Net loss of $8.1 million, $0.26 loss per share

2.1x net debt to equity

$285.1 million of unrestricted cash and cash equivalents at quarter end

New $180.0 million five-year senior secured term loan closed in October

“Despite the challenges of the COVID-19 pandemic, we are encouraged by improved domestic air travel demand in the quarter and the recent news of successful vaccine trials, which we believe will drive a recovery in air travel demand in 2021,” said Colm Barrington, Chief Executive Officer of FLY. “Total cash collected improved from the prior quarter and we have begun to receive repayment of some deferred rents. A number of our lessees have received government support, which is helping the airlines meet their payment obligations.”
 
“To buttress the balance sheet, we recently raised a new $180 million term loan,” said Barrington. “FLY continues to have a historically low debt to equity ratio, no orders for aircraft or other capital commitments and no significant near-term refinancing requirements. FLY also benefits from BBAM’s decades of experience and expertise in navigating industry cycles, which is a truly invaluable resource at this time.”
 
Financial Results
 
FLY is reporting a net loss of $8.1 million, or $0.26 per share, for the third quarter of 2020. This compares to net income of $51.7 million, or $1.67 per share, for the same period in 2019. The decrease in net income is primarily due to the non-recognition of revenue for certain lessees and no aircraft sales in the current quarter.

Net income for the nine months ended September 30, 2020 was $39.6 million, or $1.30 per share, compared to net income of $150.7 million, or $4.72 per share, for the nine months ended September 30, 2019.
 
Adjusted Net Income
 
Adjusted Net Loss was $9.0 million for the third quarter of 2020, compared to Adjusted Net Income of $59.8 million for the same period in the previous year. On a per share basis, Adjusted Net Loss was $0.30 in the third quarter of 2020, compared to Adjusted Net Income of  $1.93 for the third quarter of 2019.


For the nine months ended September 30, 2020, Adjusted Net Income was $45.9 million, or $1.50 per share, compared to $168.9 million, or $5.28 per share, for the same period last year.

A reconciliation of Adjusted Net Income (Loss) to net income (loss) determined in accordance with GAAP is shown below.
 
Financial Position
 
At September 30, 2020, FLY’s total assets were $3.5 billion, including investment in flight equipment totaling $3.0 billion. Total cash at September 30, 2020 was $307.5 million, of which $285.1 million was unrestricted. The book value per share at September 30, 2020 was $29.28. At September 30, 2020, FLY's net debt to equity ratio was 2.1x, compared to 2.3x at December 31, 2019.
 
2020 Term Loan
 
On October 15, 2020, FLY closed a new $180 million Term Loan to be secured by 11 narrowbody aircraft. The proceeds will be used for general corporate purposes, including the repayment of debt.
 
Aircraft Portfolio
 
At September 30, 2020, FLY had 86 aircraft and seven engines in its portfolio. FLY's aircraft and engines are on lease to 39 airlines in 24 countries. The table below does not include the engines.
 
Portfolio at
 
Sep. 30, 2020
   
Dec. 31, 2019
 
   
Number
   
% of Net
Book Value
   
Number
   
% of Net
Book Value
 
Airbus A320ceo Family
   
33
     
28
%
   
34
     
28
%
Airbus A320neo Family
   
1
     
2
%
   
1
     
2
%
Airbus A330
   
3
     
6
%
   
3
     
6
%
Boeing 737NG
   
40
     
37
%
   
42
     
37
%
Boeing 737 MAX
   
2
     
3
%
   
2
     
3
%
Boeing 757-SF
   
1
   
<1
%
   
1
   
<1
%
Boeing 777-LRF
   
2
     
10
%
   
2
     
10
%
Boeing 787
   
4
     
14
%
   
4
     
14
%
Total(1)
   
86
     
100
%
   
89
     
100
%


(1)
Includes six aircraft classified as held for sale as of December 31, 2019. No aircraft were held for sale as of September 30, 2020.
 
At September 30, 2020, the average age of the portfolio, weighted by net book value of each aircraft and engine, was 8.3 years. The average remaining lease term was 4.9 years, also weighted by net book value. At September 30, 2020, FLY's portfolio had contracted annualized rental revenue of approximately $316 million.
 
2

Conference Call and Webcast
 
FLY’s senior management will host a conference call and webcast to discuss these results at 9:00 a.m. U.S. Eastern Time on Thursday, November 12, 2020. Participants should call +1 (409) 220-9381 (International) or (866) 438-0730 (North America) and enter confirmation code 3499165. A live webcast with slide presentation will be available on the Events and Presentations page in the Investor Relations section of FLY’s website at www.flyleasing.com. A webcast replay will be available on the company’s website for one year.
 
About FLY
 
FLY is a global aircraft leasing company with a fleet of modern, high-demand, and fuel efficient commercial jet aircraft. FLY leases its aircraft under multi-year lease contracts to a diverse group of airlines throughout the world. FLY is managed and serviced by BBAM LP, a worldwide leader in aircraft lease management and financing. For more information about FLY, please visit our website at www.flyleasing.com.
 
Non-GAAP Financial Measures
 
FLY provides all financial information in accordance with Generally Accepted Accounting Principles in the United States (GAAP). To supplement our consolidated financial statements presented in accordance with GAAP, we are also providing with this press release, and on our conference call, certain non-GAAP financial measures, including Adjusted Net Income and Adjusted Return on Equity. In calculating these non-GAAP financial measures, we have excluded certain amounts, as detailed in the reconciliation below.
 
Cautionary Statement Regarding Forward-Looking Statements
 
This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for FLY’s future business, operations and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, and the risk that FLY may be unable to achieve its portfolio growth expectations, or to reap the benefits of such growth. Additional or unforeseen effects from the COVID-19 pandemic and the global economic climate may give rise to or amplify many of these risks. The extent to which the COVID-19 pandemic ultimately impacts FLY's business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted. Further information on the factors and risks that may affect FLY’s business is included in filings FLY makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 20-F and its reports on Form 6-K. FLY expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.
 
# # #
Contact:
 
Matt Dallas
Fly Leasing Limited
+1 203-769-5916
ir@flyleasing.com
 
3

Fly Leasing Limited
 
Consolidated Statements of Income (Loss)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

   
Three months ended Sep. 30,
   
Nine months ended Sep. 30,
 
   
2020
(Unaudited)
   
2019
(Unaudited)
   
2020
(Unaudited)
   
2019
(Unaudited)
 
Revenues
                       
Operating lease rental revenue
 
$
54,253
   
$
96,084
   
$
219,631
   
$
302,520
 
End of lease income
   
6,320
     
     
8,974
     
30,387
 
Amortization of lease incentives
   
(1,017
)
   
(1,402
)
   
(2,334
)
   
(4,353
)
Amortization of lease discounts and other
   
(297
)
   
24
     
(455
)
   
27
 
Operating lease revenue
   
59,259
     
94,706
     
225,816
     
328,581
 
Finance lease revenue
   
137
     
153
     
423
     
469
 
Gain on sale of aircraft
   
     
38,934
     
31,717
     
82,632
 
Interest and other income
   
688
     
5,241
     
3,645
     
9,088
 
Total revenues
   
60,084
     
139,034
     
261,601
     
420,770
 
Expenses
                               
Depreciation
   
32,589
     
33,881
     
96,197
     
108,769
 
Interest expense
   
24,381
     
33,580
     
76,820
     
107,198
 
Selling, general and administrative
   
7,656
     
8,013
     
22,413
     
26,173
 
Provision for uncollectible operating lease receivables
   
1,000
     
     
3,000
     
 
Loss (gain) on derivatives
   
(638
)
   
2,537
     
(66
)
   
2,809
 
Fair value loss on marketable securities
   
2,345
     
     
12,840
     
 
Loss on extinguishment of debt
   
     
1,620
     
850
     
5,330
 
Maintenance and other costs
   
1,188
     
623
     
3,404
     
2,846
 
Total expenses
   
68,521
     
80,254
     
215,458
     
253,125
 
Net income (loss) before provision (benefit) for income taxes
   
(8,437
)
   
58,780
     
46,143
     
167,645
 
Provision (benefit) for income taxes
   
(370
)
   
7,076
     
6,532
     
16,926
 
Net income (loss)
 
$
(8,067
)
 
$
51,704
   
$
39,611
   
$
150,719
 
Weighted average number of shares
                               
-  Basic
   
30,481,069
     
30,873,297
     
30,575,646
     
31,846,836
 
-  Diluted
   
30,481,069
     
30,987,394
     
30,575,646
     
31,954,204
 
Earnings (loss) per share
                               
-  Basic
 
$
(0.26
)
 
$
1.67
   
$
1.30
   
$
4.73
 
-  Diluted
 
$
(0.26
)
 
$
1.67
   
$
1.30
   
$
4.72
 

4

Fly Leasing Limited
 
Consolidated Balance Sheets
(DOLLARS IN THOUSANDS, EXCEPT PAR VALUE DATA)

   
Sep. 30,
2020
(Unaudited)
   
Dec. 31,
2019
(Audited)
 
Assets
           
Cash and cash equivalents
 
$
285,124
   
$
285,565
 
Restricted cash and cash equivalents
   
22,354
     
52,738
 
Rent receivables, net
   
57,075
     
14,264
 
Investment in finance lease, net
   
10,713
     
11,639
 
Flight equipment held for sale, net
   
     
144,119
 
Flight equipment held for operating lease, net
   
2,699,341
     
2,720,000
 
Maintenance rights
   
285,869
     
290,958
 
Deferred tax asset, net
   
14,383
     
11,675
 
Fair value of derivative assets
   
4,183
     
4,824
 
Other assets, net
   
118,659
     
129,377
 
Total assets
 
$
3,497,701
   
$
3,665,159
 
Liabilities
               
Accounts payable and accrued liabilities
 
$
29,080
   
$
22,746
 
Rentals received in advance
   
9,847
     
16,391
 
Payable to related parties
   
3,763
     
10,077
 
Security deposits
   
38,934
     
40,726
 
Maintenance payment liability, net
   
203,499
     
219,371
 
Unsecured borrowings, net
   
620,713
     
619,407
 
Secured borrowings, net
   
1,509,449
     
1,695,525
 
Deferred tax liability, net
   
64,011
     
57,935
 
Fair value of derivative liabilities
   
50,315
     
27,943
 
Other liabilities
   
75,460
     
76,761
 
Total liabilities
   
2,605,071
     
2,786,882
 
Shareholders’ equity
               
Common shares, $0.001 par value, 499,999,900 shares authorized; 30,481,069 and 30,898,410 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
   
31
     
31
 
Manager shares, $0.001 par value; 100 shares authorized, issued and outstanding
   
     
 
Additional paid-in capital
   
509,738
     
516,254
 
Retained earnings
   
420,003
     
380,392
 
Accumulated other comprehensive loss, net
   
(37,142
)
   
(18,400
)
Total shareholders’ equity
   
892,630
     
878,277
 
Total liabilities and shareholders’ equity
 
$
3,497,701
   
$
3,665,159
 

5

Fly Leasing Limited
Consolidated Statements of Cash Flows
(DOLLARS IN THOUSANDS)

   
Nine months ended Sep. 30,
 
   
2020
(Unaudited)
   
2019
(Unaudited)
 
Cash Flows from Operating Activities
           
Net income
 
$
39,611
   
$
150,719
 
Adjustments to reconcile net income to net cash flows provided by operating activities:
               
Gain on sale of aircraft
   
(31,717
)
   
(82,632
)
Depreciation
   
96,197
     
108,769
 
Amortization of debt discounts and debt issuance costs
   
5,484
     
7,786
 
Amortization of lease incentives and other items
   
3,026
     
4,843
 
Provision for uncollectible operating lease receivables
   
3,000
     
 
Fair value loss on marketable securities
   
12,840
     
 
Loss on extinguishment of debt
   
850
     
5,330
 
Provision for deferred income taxes
   
6,121
     
15,963
 
Security deposits and maintenance payment liability recognized into earnings
   
(2,487
)
   
(26,145
)
Cash receipts from maintenance rights
   
2,725
     
1,741
 
Other
   
(112
)
   
5,121
 
Changes in operating assets and liabilities:
               
Rent receivables
   
(51,285
)
   
(10,995
)
Other assets
   
1,390
     
(5,280
)
Payable to related parties
   
(6,314
)
   
2,576
 
Accounts payable, accrued liabilities and other liabilities
   
7,806
     
12,468
 
Net cash flows provided by operating activities
   
87,135
     
190,264
 
Cash Flows from Investing Activities
               
Purchase of flight equipment
   
(74,128
)
   
(114,826
)
Proceeds from sale of aircraft, net
   
160,271
     
651,488
 
Payments for aircraft improvement
   
(15,298
)
   
(3,059
)
Payments for lessor maintenance obligations
   
(357
)
   
(1,843
)
Purchase of equity certificates
   
     
(7,425
)
Other
   
(1,540
)
   
740
 
Net cash flows provided by investing activities
   
68,948
     
525,075
 

6

   
Nine months ended Sep. 30,
 
   
2020
(Unaudited)
   
2019
(Unaudited)
 
Cash Flows from Financing Activities
           
Security deposits received
   
4,009
     
1,169
 
Security deposits returned
   
     
(1,546
)
Maintenance payment liability receipts
   
17,359
     
48,631
 
Maintenance payment liability disbursements
   
(10,109
)
   
(14,975
)
Debt extinguishment costs
   
(20
)
   
(194
)
Debt issuance costs
   
     
(342
)
Repayment of secured borrowings
   
(191,734
)
   
(474,659
)
Shares repurchased
   
(6,517
)
   
(32,844
)
Net cash flows used in financing activities
   
(187,012
)
   
(474,760
)
Effect of exchange rate changes on unrestricted and restricted cash and cash equivalents
   
104
     
(55
)
Net (decrease) increase in unrestricted and restricted cash and cash equivalents
   
(30,825
)
   
240,524
 
Unrestricted and restricted cash and cash equivalents at beginning of period
   
338,303
     
281,080
 
Unrestricted and restricted cash and cash equivalents at end of period
 
$
307,478
   
$
521,604
 
                 
Reconciliation to Consolidated Balance Sheets:
               
Cash and cash equivalents
 
$
285,124
   
$
432,747
 
Restricted cash and cash equivalents
   
22,354
     
88,857
 
Unrestricted and restricted cash and cash equivalents
 
$
307,478
   
$
521,604
 

7

Fly Leasing Limited
Reconciliation of Non-GAAP Measures
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

   
Three months ended Sep. 30,
   
Nine months ended Sep. 30,
 
   
2020
(Unaudited)
   
2019
(Unaudited)
   
2020
(Unaudited)
   
2019
(Unaudited)
 
Net income (loss)
 
$
(8,067
)
 
$
51,704
   
$
39,611
   
$
150,719
 
Adjustments:
                               
Unrealized foreign exchange (gain) loss
   
416
     
(345
)
   
377
     
(449
)
Deferred income taxes
   
(642
)
   
5,972
     
6,121
     
15,963
 
Fair value changes on undesignated derivatives
   
(722
)
   
2,475
     
(228
)
   
2,618
 
Adjusted Net Income (Loss)
 
$
(9,015
)
 
$
59,806
   
$
45,881
   
$
168,851
 
Average Shareholders’ Equity
 
$
895,369
   
$
776,218
     
889,813
     
748,112
 
Adjusted Return on Equity
   
(4.0
%)
   
30.8
%
   
6.9
%
   
30.1
%
                                 
Weighted average diluted shares outstanding
   
30,481,069
     
30,987,394
     
30,575,646
     
31,954,204
 
Adjusted Net Income (Loss) per diluted share
 
$
(0.30
)
 
$
1.93
   
$
1.50
   
$
5.28
 

FLY defines Adjusted Net Income (Loss) as net income (loss) plus or minus (i) unrealized foreign exchange gains and losses; (ii) deferred income taxes; (iii) the fair value changes associated with interest rate derivative contracts that are not accounted for as cash flow hedges; and (iv) non-recurring expenses. The adjustments included within Adjusted Net Income (Loss) are primarily non-cash or non-recurring items that we consider unrelated to the ongoing performance of our operations. Adjusted Return on Equity is calculated by dividing Adjusted Net Income (Loss) by average shareholders’ equity for each period presented. For periods of less than one year, the resulting return is annualized.
 
FLY uses Adjusted Net Income (Loss) and Adjusted Return on Equity, in addition to GAAP net income (loss) and earnings (loss) per share, to assess our core operating performance on a consistent basis from period to period. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash or non-recurring items and certain other items that are not indicative of our overall operating trends. In addition, Adjusted Net Income (Loss) and Adjusted Return on Equity help us compare our performance to our competitors. These measures should be considered in addition to, and not as substitutes for, net income or other financial measures determined in accordance with GAAP. FLY’s definitions may be different from those used by other companies.


8