EX-99.1 2 a8k12920investpresent.htm EX-99.1 a8k12920investpresent
® Deferral Portfolio Reporting November 30, 2020 Exhibit 99.1


 
Loans Under Deferral as of 11/30/20 $429 million, or 4.6%, of total loans, excluding PPP, remain under deferral $358 million, or 84%, is currently projected for Round 3 (booked and pipeline) $56 million, or 13%, is in Round 2 (booked and pipeline) $15 million, or 3%, remains in Round 1 $76 million, or 18%, are full payment deferrals while the remaining $353 million, or 82%, are interest only payments $1.7 billion, or 79%, of the original $2.2 billion has exited the deferral portfolio and returned to normal payment 2 All dollars shown in millions Hotel  $255  59% Franchise $38  9% Other ICRE $91  21% Other  $45  11% Total $429 Million


 
Round 1 Deferrals $2.2 billion of loans received an initial deferral Round 1 deferrals universally granted Approximately 20% of entire loan portfolio received an initial deferral $1.3 billion, or 57%, of initial deferrals were ICRE $2.1 billion, or 99%, of the $2.2 billion deferral portfolio has exited Round 1 $637 million, or 29%, has moved into or through Round 2 $15 million, or 1%, of initial deferrals yet to expire 3 Round 1 Deferrals by loan type All dollars shown in millions ICRE $1,265  58% C&I $788  36% Mortgage $97  5% Consumer  $21  1% Total $2.2 Billion


 
Round 2 Deferrals $2.1 billion, or 99%, of the $2.2 billion deferral portfolio has exited Round 1 $1.7 billion, or 79%, has returned to a normal payment schedule $637 million, or 29%, has moved into or through Round 2 Round 2 deferrals Granted on a case by case basis Relationship managers performed enhanced due diligence of borrower operations, financial condition, liquidity and cash flow during the deferral period $459 million, or 72%, of Round 2 deferrals for ICRE borrowers $215 million, or 34%, of Round 2 deferrals are making interest only payments 4 Round 2 Deferrals by Loan Type Round 1 Deferral Status as of 11/30/2020 All dollars shown in millions ICRE $458,648  72% C&I $161,550  26% Mortgage $14,830  2% Consumer  $1,547  0% Total $636.6 Million Loan Type Round 1 Deferrals  Granted Current  Balance Round 1 Returned to  Normal Payment  Schedule Round 2 Deferrals  Granted ICRE 1,260,253$            912,105$                           458,648$                      C&I 775,720                  688,464                             161,550                        Mortgage 91,154                    86,506                               14,830                           Consumer  19,390                    18,798                               1,547                             Total Deferral Portfolio  2,146,517$            1,705,873$                       636,575$                     


 
Areas of Focus – Round 1 Deferrals Franchise $279 million, or 64%, of total franchise portfolio, secured a Round 1 deferral $224 million, or 81%, of expired Round 1 and 2 deferrals have returned to a normal payment schedule Hotel $371 million, or 17%, of total Round 1 deferrals $109 million, or 29%, of expired Round 1 and 2 deferrals have returned to normal payment schedule ICRE Retail $494 million, or 60%, of total ICRE Retail portfolio, secured a Round 1 deferral $494 million, or 100%, of expired Round 1 and 2 deferrals have returned to a normal payment schedule 5 Round 1 Deferrals Deferral Status as of 11/30/2020 All dollars shown in millions Franchise $279  13% Hotel  $371  17% ICRE $494  23% Other  $1,027  47% Total $2.2 Billion Areas of Focus Round 1  Deferrals Round 1  Deferrals  Expired Round 1  Deferrals Return  to Normal  Payment  Schedule Round 2  Deferral  Granted Franchise 278,571$              277,448$              188,392$               89,056$              Hotel  371,077                371,077                30,552                    340,525              ICRE 494,358                494,358                474,889                 19,469                Total ‐  Areas of Focus 1,144,006$          1,142,883$          693,833$               449,050$           


 
Areas of Focus – Round 2 Deferrals Franchise Continued stress in sit-down concepts 80% of second deferrals making interest only payments Hotel 92% of initial deferrals have been granted a second deferral 20% of second deferrals are making interest only payments; 80% of second deferrals granted full P&I relief ICRE Retail $19 million, or 4%, of initial deferrals granted a second deferral 6 Round 2 Deferrals Type of Round 2 Deferral – Areas of Focus All dollars shown in millions Round 2 Deferral Status as of 11/30/2020 Interest Only  Payment $146  33% Full Payment  Deferral $303  67% Total $449.0 Million Franchise $89  14% Hotel  $341  54% ICRE $19  3% Other  $188  29% Total $636.6 Million Areas of Focus Round 2  Deferrals  Granted  Round 2  Deferrals  with  Interest Only  Payment Round 2 Full  Payment  Deferrals Franchise 89,056$               71,511$                 17,545$                 Hotel  340,525               67,719                    272,806                 ICRE 19,469                 6,900                      12,569                   Total ‐ Areas of Focus 449,050$             146,130$               302,920$              


 
Round 3 Deferrals $98 million, or 15%, of the $637 million granted in Round 2 deferrals have been granted a Round 3 deferral $69 million, or 70%, is ICRE $29 million, or 30%, is C&I 100% is interest only payments An additional $260 million is currently in the Round 3 pipeline $246 million, or 95%, is in ICRE $14 million, or 5%, is in C&I 93% is interest only payments Round 3 deferrals Granted on a case by case basis Up to 12 months in term Increased due diligence of borrower operations, financial condition, liquidity and cash flow during the deferral period Base risk rating of special mention 7 Round 3 Deferrals by Loan Type Round 3 Deferral Status as of 11/30/2020 All dollars shown in millions ICRE $315  88% C&I $43  12% Round 3 Deferrals ‐ $358 Million (Booked and Pipeline) Loan Type Round 2 Deferral  Granted Round 3 Deferral  Granted Round 3  Pipeline ICRE 458,648$                  69,133$                             246,282$            C&I 161,550                    29,127                               13,695                 Mortgage 14,830                      ‐                                          ‐                           Consumer  1,547                        ‐                                          ‐                           Total Deferral Portfolio  636,575$                  98,260$                             259,977$           


 
® First Financial Bancorp First Financial Center 225 East Fifth Street Cincinnati, OH 45202