EX-99.1 2 ex_326936.htm EXHIBIT 99.1 ex_326936.htm

Exhibit 99.1

 

ex_326936img001.jpg

 

NEWS RELEASE

FOR IMMEDIATE RELEASE:

 

FOR MORE INFORMATION, CONTACT:

January 26, 2022

 

David D. Brown

   

(276) 326-9000

 

First Community Bankshares, Inc. Announces Record 2021 Full Year Results, Fourth Quarter 2021 Results, and

Quarterly Cash Dividend Declared

 

 

Bluefield, Virginia – First Community Bankshares, Inc. (NASDAQ: FCBC) (www.firstcommunitybank.com) (the “Company”) today reported its unaudited results of operations and other financial information for the year and quarter ended December 31, 2021. Annual net income for 2021 was a record $51.17 million, or $2.94 per diluted common share.  The Company reported net income of $10.56 million, or $0.62 per diluted common share, for the quarter ended December 31, 2021. 

 

The Company also declared a quarterly cash dividend to common shareholders of twenty-seven cents ($0.27) per common share, which is an increase of 8.00% over the same quarter last year. The quarterly dividend is payable to common shareholders of record on February 11, 2022, and is expected to be paid on or about February 25, 2022. 2022 is the 37th consecutive year of regular dividends to common shareholders.

 

Fourth Quarter 2021 and Current Highlights

 

Income Statement

 

o

Annual net income for 2021 of $51.17 million, or $2.94 per diluted common share, was an increase of $15.24 million over 2020 and represents a 45.54% increase in diluted earnings per share compared to 2020.  A reversal of $8.47 million in the allowance for credit losses in 2021 accounts for a large portion of the increase in net income.  The decreases in credit loss provisioning are primarily due to significantly improved economic forecasts and GDP growth in the current year, as well as strong credit quality metrics, versus prior year provisioning driven by the pandemic.  The increase was offset by a decrease in net interest income of $6.10 million, or 5.62%, driven by the current historically low interest rate environment, as well as a $3.33 million decrease in accretion on acquired loans

  o Net income for the fourth quarter of 2021 decreased $995 thousand to $10.56 million, or $0.62 per diluted common share, compared to the same quarter of 2020. The decrease was primarily driven by a decrease in net interest income of $2.49 million, or 8.97%, due to the current historically low interest rate environment, as well as a $1.67 million decrease in accretion on acquired loans.  The decrease in net interest income was offset by the reversal of $846 thousand in allowance for credit losses for the fourth quarter.
  o 2021 year-to-date return on average common equity increased to 11.96% compared to 8.54% in 2020.  Annualized fourth quarter-to-date return on average common equity decreased to 9.77% compared to 10.82% over the same quarter of 2020.
  o 2021 year-to-date return on average assets increased to 1.63% compared to 1.24% for 2020.  Annualized quarter-to-date return on average assets decreased to 1.32% compared to 1.54% over the same quarter of 2020.
 

o

Year-to-date non-interest income increased 14.98% to $34.30 million, over last year.  Non-interest income for the fourth quarter of 2021 increased $1.48 million, or 19.16%, compared to the same quarter of the prior year.  Both increases are largely attributable to increases in other service charges due to the more vibrant state of local economies with increased customer activity compared with last year.

 

Balance Sheet and Asset Quality

 

o

Year-to-date, the Company has repurchased 949,386 common shares, or 5.36% of outstanding, for $28.88 million.

 

o

During the fourth quarter, the Company repurchased 222,700 common shares for $7.45 million.

 

o

Net charge-offs for the fourth quarter of 2021 were $1.17 million, or 0.22% of annualized  average loans, compared to net charge-offs of $1.73 million, or 0.26% of annualized average loans, for the same period in 2020.   Non-performing loans to total loans remained a very low 1.03%.

 

o

The allowance for credit losses to total loans remains very strong at 1.29% of total loans.

  o The SBA had forgiven $56.86 million, or 93.20%, of the Company’s first round Paycheck Protection Program (“PPP”) loan balances through December 31, 2021.  Current PPP loan balances at December 31, 2021, which include second round originations, were $20.64 million.
 

o

Book value per share at December 31, 2021, was $25.34; an increase of $1.26 from year-end 2020.

 

 

1

 

 

Non-GAAP Financial Measures

 

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this news release include “tangible book value per common share,” “return on average tangible common equity,” “adjusted earnings,” “adjusted diluted earnings per share,” “adjusted return on average assets,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” and certain financial measures presented on a fully taxable equivalent (“FTE”) basis. FTE basis is calculated using the federal statutory income tax rate of 21%.          While the Company believes certain non-GAAP financial measures enhance the understanding of its business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

 

About First Community Bankshares, Inc.

 

First Community Bankshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly owned subsidiary First Community Bank. First Community Bank operated 49 branch banking locations in Virginia, West Virginia, North Carolina, and Tennessee as of December 31, 2021. First Community Bank offers wealth management and investment advice through its Trust Division and First Community Wealth Management, which collectively managed and administered $1.32 billion in combined assets as of December 31, 2021. The Company reported consolidated assets of $3.19 billion as of December 31, 2021. The Company’s common stock is listed on the NASDAQ Global Select Market under the trading symbol, “FCBC”. Additional investor information is available on the Company’s website at www.firstcommunitybank.com.

 

This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Companys Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

2

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

 

     

Three Months Ended

   

Twelve Months Ended

 
     

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

 

(Amounts in thousands, except share and per share data)

   

2021

   

2021

   

2021

   

2021

   

2020

   

2021

   

2020

 

Interest income

                                                 

Interest and fees on loans

    $ 25,236     $ 25,119     $ 25,937     $ 26,540     $ 28,101     $ 102,832     $ 110,447  

Interest on securities

      362       445       435       495       549       1,737       2,789  

Interest on deposits in banks

      234       225       166       116       96       741       800  

Total interest income

      25,832       25,789       26,538       27,151       28,746       105,310       114,036  

Interest expense

                                                 

Interest on deposits

      600       642       724       869       1,029       2,835       5,460  

Interest on borrowings

      -       1       -       -       -       1       4  

Total interest expense

      600       643       724       869       1,029       2,836       5,464  

Net interest income

      25,232       25,146       25,814       26,282       27,717       102,474       108,572  

(Recovery of) provision for credit losses

      (846 )     (1,394 )     (2,230 )     (4,001 )     634       (8,471 )     12,668  

Net interest income after provision

      26,078       26,540       28,044       30,283       27,083       110,945       95,904  

Noninterest income

      9,215       8,720       8,797       7,569       7,733       34,301       29,833  

Noninterest expense

      21,701       18,836       19,361       18,820       19,877       78,718       79,625  

Income before income taxes

      13,592       16,424       17,480       19,032       14,939       66,528       46,112  

Income tax expense

      3,037       3,816       4,077       4,430       3,389       15,360       10,186  

Net income

    $ 10,555     $ 12,608     $ 13,403     $ 14,602     $ 11,550     $ 51,168     $ 35,926  
                                                           

Earnings per common share

                                                 

Basic

    $ 0.62     $ 0.73     $ 0.77     $ 0.83     $ 0.65     $ 2.95     $ 2.02  

Diluted

      0.62       0.73       0.76       0.82       0.65       2.94       2.02  

Cash dividends per common share

                                                 

Regular

      0.27       0.27       0.25       0.25       0.25       1.04       1.00  

Weighted average shares outstanding

                                                 

Basic

      16,974,005       17,221,244       17,486,182       17,669,937       17,717,356       17,335,615       17,781,748  

Diluted

      17,038,980       17,279,576       17,536,144       17,729,185       17,751,805       17,402,936       17,815,380  

Performance ratios

                                                 

Return on average assets

      1.32 %     1.59 %     1.70 %     1.94 %     1.54 %     1.63 %     1.24 %

Return on average common equity

      9.77 %     11.65 %     12.55 %     13.94 %     10.82 %     11.96 %     8.54 %

Return on average tangible common equity(1)

      14.28 %     17.04 %     18.40 %     20.54 %     15.96 %     17.53 %     12.68 %

(1)

A non-GAAP financial measure defined as net income divided by average stockholders' equity less average goodwill and other intangible assets

 

 

CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE  (Unaudited)

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2021

   

2021

   

2021

   

2020

   

2021

   

2020

 

Noninterest income

                                                       

Wealth management

  $ 940     $ 974     $ 1,058     $ 881     $ 810     $ 3,853     $ 3,417  

Service charges on deposits

    3,718       3,599       3,098       3,031       3,478       13,446       13,019  

Other service charges and fees

    3,091       3,143       3,166       3,022       2,737       12,422       10,333  

Net gain on sale of securities

    -       -       -       -       -       -       385  

Net FDIC indemnification asset amortization

    -       -       (946 )     (280 )     (338 )     (1,226 )     (1,690 )

Other operating income

    1,466       1,004       2,421       915       1,046       5,806       4,369  

Total noninterest income

  $ 9,215     $ 8,720     $ 8,797     $ 7,569     $ 7,733     $ 34,301     $ 29,833  

Noninterest expense

                                                       

Salaries and employee benefits

  $ 12,493     $ 10,646     $ 10,216     $ 10,884     $ 11,119     $ 44,239     $ 44,005  

Occupancy expense

    1,368       1,155       1,115       1,275       1,225       4,913       5,043  

Furniture and equipment expense

    1,418       1,385       1,457       1,367       1,446       5,627       5,558  

Service fees

    1,946       1,530       1,513       1,335       1,232       6,324       5,665  

Advertising and public relations

    589       536       616       335       534       2,076       1,951  

Professional fees

    455       313       290       466       276       1,524       1,224  

Amortization of intangibles

    364       365       360       357       364       1,446       1,450  

FDIC premiums and assessments

    213       216       204       199       202       832       426  

Merger, acquisition, and divestiture expense

    -       -       -       -       -       -       1,893  

Other operating expense

    2,855       2,690       3,590       2,602       3,479       11,737       12,410  

Total noninterest expense

  $ 21,701     $ 18,836     $ 19,361     $ 18,820     $ 19,877     $ 78,718     $ 79,625  

 

3

 

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EARNINGS (Unaudited)

 

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

 
   

2021

   

2021

   

2021

   

2021

   

2020

   

2021

   

2020

 

(Amounts in thousands, except per share data)

                                                       

Net income

  $ 10,555     $ 12,608     $ 13,403     $ 14,602     $ 11,550     $ 51,168     $ 35,926  

Non-GAAP adjustments:

                                                       

Net (gain) loss on sale of securities

    -       -       -       -       -       -       (385 )

Merger, acquisition, and divestiture expense

    -       -       -       -       -       -       1,893  

Total adjustments

    -       -       -       -       -       -       1,508  

Tax effect

    -       -       -       -       -       -       354  

Adjusted earnings, non-GAAP

  $ 10,555     $ 12,608     $ 13,403     $ 14,602     $ 11,550     $ 51,168     $ 37,080  
                                                         

Adjusted diluted earnings per common share, non-GAAP

  $ 0.62     $ 0.73     $ 0.76     $ 0.82     $ 0.65     $ 2.94     $ 2.08  

Performance ratios, non-GAAP

                                                       

Adjusted return on average assets

    1.32 %     1.59 %     1.70 %     1.94 %     1.54 %     1.63 %     1.28 %

Adjusted return on average common equity

    9.77 %     11.65 %     12.55 %     13.94 %     10.82 %     11.96 %     8.81 %

Adjusted return on average tangible common equity(1)

    14.28 %     17.04 %     18.40 %     20.54 %     15.96 %     17.53 %     13.08 %

A non-GAAP financial measure defined as adjusted earnings divided by average stockholders' equity less average goodwill and other intangible assets

 

4

 

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

    Three Months Ended December 31,  
    2021     2020  
   

Average

           

Average Yield/

   

Average

           

Average Yield/

 

(Amounts in thousands)

 

Balance

   

Interest(1)

   

Rate(1)

   

Balance

   

Interest(1)

   

Rate(1)

 

Assets

                                               

Earning assets

                                               

Loans(2)(3)

  $ 2,163,613     $ 25,274       4.63 %   $ 2,188,069     $ 28,143       5.12 %

Securities available for sale

    76,556       418       2.17 %     87,592       640       2.91 %

Interest-bearing deposits

    613,377       237       0.15 %     375,088       99       0.11 %

Total earning assets

    2,853,546       25,929       3.60 %     2,650,749       28,882       4.33 %

Other assets

    328,866                       337,906                  

Total assets

  $ 3,182,412                     $ 2,988,655                  
                                                 

Liabilities and stockholders' equity

                                               

Interest-bearing deposits

                                               

Demand deposits

  $ 668,335     $ 28       0.02 %   $ 594,222     $ 50       0.03 %

Savings deposits

    843,501       64       0.03 %     739,312       112       0.06 %

Time deposits

    362,869       509       0.56 %     428,849       867       0.80 %

Total interest-bearing deposits

    1,874,705       601       0.13 %     1,762,383       1,029       0.23 %

Borrowings

                                               

Retail repurchase agreements

    1,236       -    

N/M

      925       1       0.14 %

Total borrowings

    1,236       -    

N/M

      925       1       0.14 %

Total interest-bearing liabilities

    1,875,941       601       0.13 %     1,763,308       1,030       0.23 %

Noninterest-bearing demand deposits

    838,920                       763,412                  

Other liabilities

    38,986                       37,305                  

Total liabilities

    2,753,847                       2,564,025                  

Stockholders' equity

    428,565                       424,630                  

Total liabilities and stockholders' equity

  $ 3,182,412                     $ 2,988,655                  

Net interest income, FTE(1)

          $ 25,328                     $ 27,852          

Net interest rate spread

                    3.47 %                     4.10 %

Net interest margin, FTE(1)

                    3.52 %                     4.18 %

(1)

Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%.

(2)

Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual.

(3)

Interest on loans includes non-cash and accelerated purchase accounting accretion of $1.10 million and $2.77 million for the three months ended December 31, 2021 and 2020, respectively.

 

5

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

 

   

Twleve Months Ended December 31,

 
   

2021

   

2020

 
   

Average

           

Average Yield/

   

Average

           

Average Yield/

 

(Amounts in thousands)

 

Balance

   

Interest(1)

   

Rate(1)

   

Balance

   

Interest(1)

   

Rate(1)

 

Assets

                                               

Earning assets

                                               

Loans(2)(3)

  $ 2,153,099     $ 102,996       4.78 %   $ 2,142,637     $ 110,619       5.16 %

Securities available for sale

    81,049       2,008       2.48 %     105,005       3,259       3.10 %

Interest-bearing deposits

    570,040       745       0.13 %     296,495       805       0.27 %

Total earning assets

    2,804,188       105,749       3.77 %     2,544,137       114,683       4.51 %

Other assets

    330,640                       348,150                  

Total assets

  $ 3,134,828                     $ 2,892,287                  
                                                 

Liabilities and stockholders' equity

                                               

Interest-bearing deposits

                                               

Demand deposits

  $ 646,999     $ 127       0.02 %   $ 556,279     $ 311       0.06 %

Savings deposits

    816,845       281       0.03 %     711,831       902       0.13 %

Time deposits

    387,249       2,427       0.63 %     456,755       4,247       0.93 %

Total interest-bearing deposits

    1,851,093       2,835       0.15 %     1,724,865       5,460       0.32 %

Borrowings

                                               

Retail repurchase agreements

    1,194       1       0.07 %     1,145       3       0.28 %

FHLB advances and other borrowings

    -       -       -       36       1       2.23 %

Total borrowings

    1,194       1       0.07 %     1,181       4       0.34 %

Total interest-bearing liabilities

    1,852,287       2,836       0.15 %     1,726,046       5,464       0.32 %

Noninterest-bearing demand deposits

    816,638                       707,623                  

Other liabilities

    38,151                       37,826                  

Total liabilities

    2,707,076                       2,471,495                  

Stockholders' equity

    427,752                       420,792                  

Total liabilities and stockholders' equity

  $ 3,134,828                     $ 2,892,287                  

Net interest income, FTE(1)

          $ 102,913                     $ 109,219          

Net interest rate spread

                    3.62 %                     4.19 %

Net interest margin, FTE(1)

                    3.67 %                     4.29 %

(1) Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%.
(2) Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual.
(3) Interest on loans includes non-cash and accelerated purchase accounting accretion of $4.66 million and $7.99 million for the twelve months ended December 31, 2021 and 2020, respectively.

 

6

 

CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited)

 

     

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

(Amounts in thousands, except per share data)

   

2021

   

2021

   

2021

   

2021

   

2020

 

Assets

                                 

Cash and cash equivalents

    $ 677,439     $ 635,007     $ 618,738     $ 628,745     $ 456,561  

Debt securities available for sale

      76,292       77,440       79,842       87,643       83,358  

Loans held for investment, net of unearned income (includes covered loans of $0, $9,041, $9,680, $10,744,and $11,257, for the stated periods, respectively) (1)

      2,165,569       2,152,103       2,153,731       2,146,640       2,186,632  

Allowance for credit losses (2)

      (27,858 )     (29,877 )     (31,857 )     (34,563 )     (26,182 )

Loans held for investment, net

      2,137,711       2,122,226       2,121,874       2,112,077       2,160,450  

FDIC indemnification asset

      -       -       -       946       1,223  

Premises and equipment, net

      52,284       52,842       53,560       57,371       57,700  

Other real estate owned

      1,015       1,240       1,324       1,740       2,083  

Interest receivable

      7,900       8,146       8,480       8,724       9,052  

Goodwill

      129,565       129,565       129,565       129,565       129,565  

Other intangible assets

      5,622       5,987       6,352       6,712       7,069  

Other assets

      106,691       107,258       109,548       106,543       104,075  

Total assets

    $ 3,194,519     $ 3,139,711     $ 3,129,283     $ 3,140,066     $ 3,011,136  
                                           

Liabilities

                                 

Deposits

                                 

Noninterest-bearing

    $ 842,783     $ 820,147     $ 819,138     $ 824,576     $ 772,795  

Interest-bearing

      1,886,608       1,853,699       1,846,556       1,848,524       1,773,452  

Total deposits

      2,729,391       2,673,846       2,665,694       2,673,100       2,546,247  

Securities sold under agreements to repurchase

      1,536       1,106       994       1,519       964  

Interest, taxes, and other liabilities

      35,817       37,395       35,061       39,448       37,195  

Total liabilities

      2,766,744       2,712,347       2,701,749       2,714,067       2,584,406  
                                           

Stockholders' equity

                                 

Common stock

      16,878       17,071       17,335       17,592       17,723  

Additional paid-in capital

      147,619       154,086       161,853       169,173       173,345  

Retained earnings

      264,824       258,860       250,911       241,889       237,585  

Accumulated other comprehensive loss

      (1,546 )     (2,653 )     (2,565 )     (2,655 )     (1,923 )

Total stockholders' equity

      427,775       427,364       427,534       425,999       426,730  

Total liabilities and stockholders' equity

    $ 3,194,519     $ 3,139,711     $ 3,129,283     $ 3,140,066     $ 3,011,136  
                                           

Shares outstanding at period-end

      16,878,220       17,071,052       17,334,547       17,592,009       17,722,507  

Book value per common share

    $ 25.34     $ 25.03     $ 24.66     $ 24.22     $ 24.08  

Tangible book value per common share(3)

      17.34       17.09       16.82       16.47       16.37  

(1)

No covered loans for December 2021 and September 2021. FDIC Loss Share agreement terminated in September 2021.

(2)

Effective January 1, 2021, the Company adopted the current expected credit loss methodology ("CECL"); prior to January 1, 2021, the Company utilized the incurred credit loss methodology.

(3)

A non-GAAP financial measure defined as stockholders' equity less goodwill and other intangible assets, divided by shares outstanding

 

7

 

 

SELECTED CREDIT QUALITY INFORMATION (Unaudited)

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2021

   

2021

   

2021

   

2020

 

Allowance for Credit Losses (1)

                                 

Beginning balance

  $ 29,877     $ 31,857     $ 34,563     $ 26,182     $ 27,277  

Cumulative effect of adoption of ASU 2016-13

    -       -       -       13,107       -  

(Recovery of) provision forcredit/loan losses charged to operations

    (846 )     (1,394 )     (2,230 )     (4,001 )     634  

Charge-offs

    (1,887 )     (1,255 )     (1,902 )     (1,730 )     (2,194 )

Recoveries

    714       669       1,426       1,005       465  

Net charge-offs

    (1,173 )     (586 )     (476 )     (725 )     (1,729 )

Ending balance

  $ 27,858     $ 29,877     $ 31,857     $ 34,563     $ 26,182  
                                         

Nonperforming Assets

                                 

Nonaccrual loans

  $ 20,768     $ 22,070     $ 24,085     $ 26,106     $ 22,003  

Accruing loans past due 90 days or more

    87       5       327       171       295  

Troubled debt restructurings ("TDRs")(2)

    1,367       359       133       308       187  

Total nonperforming loans

    22,222       22,434       24,545       26,585       22,485  

OREO

    1,015       1,240       1,324       1,740       2,083  

Total nonperforming assets

  $ 23,237     $ 23,674     $ 25,869     $ 28,325     $ 24,568  
                                         
                                         

Additional Information

                                 

Total Accruing TDRs(3)

  $ 8,652     $ 8,185     $ 8,309     $ 9,027     $ 10,248  
                                         

Asset Quality Ratios

                                 

Nonperforming loans to total loans

    1.03 %     1.04 %     1.14 %     1.24 %     1.03 %

Nonperforming assets to total assets

    0.73 %     0.75 %     0.83 %     0.90 %     0.82 %

Allowance for credit/loan losses to nonperforming loans

    125.36 %     133.18 %     129.79 %     130.01 %     116.44 %

Allowance for credit/loan losses to total loans

    1.29 %     1.39 %     1.48 %     1.61 %     1.20 %

Annualized net charge-offs to average loans

    0.22 %     0.11 %     0.09 %     0.14 %     0.26 %

(1)

Effective January 1, 2021, the Company adopted the current expected credit loss methodology ("CECL"); prior to January 1, 2021, the Company utilized the incurred credit loss methodology.

(2)

Accruing TDRs restructured within the past six months or nonperforming

(3)

Accruing total TDRs

 

8