EX-99 2 q12022txnex99-er1.htm EX-99 Document
Exhibit 99
TI reports first quarter 2022 financial results and shareholder returns
Conference call on TI website at 3:30 p.m. Central time today
www.ti.com/ir
DALLAS (April 26, 2022) – Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported first quarter revenue of $4.91 billion, net income of $2.20 billion and earnings per share of $2.35. Earnings per share included a 2-cent benefit for items that were not in the company's original guidance.
Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:
"Revenue increased 14% from the same quarter a year ago primarily due to growth in industrial and automotive.
"Our cash flow from operations of $9.1 billion for the trailing 12 months again underscored the strength of our business model. Free cash flow for the same period was $6.5 billion and 34% of revenue. This reflects the quality of our product portfolio, as well as the efficiency of our manufacturing strategy, including the benefit of 300-millimeter production.
"Over the past 12 months we invested $3.2 billion in R&D and SG&A, invested $2.6 billion in capital expenditures and returned $5.0 billion to owners.
"TI's second quarter outlook is for revenue in the range of $4.20 billion to $4.80 billion and earnings per share between $1.84 and $2.26. This outlook comprehends an impact due to reduced demand from COVID-19 restrictions in China. We continue to expect our 2022 annual operating tax rate to be about 14%."
1





Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures.
Earnings summary
Amounts are in millions of dollars, except per-share amounts.
 Q1 2022Q1 2021Change
Revenue$4,905 $4,289 14 %
Operating profit$2,563 $1,939 32 %
Net income$2,201 $1,753 26 %
Earnings per share$2.35 $1.87 26 %
Cash generation
Amounts are in millions of dollars.
  Trailing 12 Months
 Q1 2022Q1 2022Q1 2021Change
Cash flow from operations$2,144 $9,050 $7,138 27 %
Capital expenditures$443 $2,597 $796 226 %
Free cash flow$1,701 $6,453 $6,342 %
Free cash flow % of revenue 34.0 %41.1 % 
Cash return
Amounts are in millions of dollars.
  Trailing 12 Months
 Q1 2022Q1 2022Q1 2021Change
Dividends paid$1,063 $4,009 $3,525 14 %
Stock repurchases$589 $1,016 $1,012 %
Total cash returned$1,652 $5,025 $4,537 11 %

2


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of IncomeFor Three Months Ended
March 31,
(In millions, except per-share amounts)20222021
Revenue$4,905 $4,289 
Cost of revenue (COR)1,463 1,492 
Gross profit3,442 2,797 
Research and development (R&D)391 386 
Selling, general and administrative (SG&A)422 425 
Acquisition charges 47 
Restructuring charges/other66 — 
Operating profit2,563 1,939 
Other income (expense), net (OI&E)15 46 
Interest and debt expense52 46 
Income before income taxes2,526 1,939 
Provision for income taxes325 186 
Net income$2,201 $1,753 
Diluted earnings per common share$2.35 $1.87 
Average shares outstanding:  
Basic923 922 
Diluted934 935 
Cash dividends declared per common share$1.15 $1.02 
Supplemental Information
(Quarterly, except as noted)
Our annual operating tax rate, which does not include discrete tax items, was 14% in both periods.
Provision for income taxes is based on the following: 
Operating taxes (calculated using the estimated annual effective tax rate)$361 $275 
Discrete tax items(36)(89)
Provision for income taxes (effective taxes)$325 $186 
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:
Net income$2,201 $1,753 
Income allocated to RSUs(9)(8)
Income allocated to common stock for diluted EPS$2,192 $1,745 
3


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Balance SheetsMarch 31,
(In millions, except par value)20222021
Assets  
Current assets:  
Cash and cash equivalents$3,505 $2,442 
Short-term investments6,320 4,244 
Accounts receivable, net of allowances of ($9) and ($9) 1,795 1,584 
Raw materials265 183 
Work in process1,151 980 
Finished goods644 727 
Inventories2,060 1,890 
Prepaid expenses and other current assets330 245 
Total current assets14,010 10,405 
Property, plant and equipment at cost8,236 5,967 
Accumulated depreciation(2,797)(2,536)
Property, plant and equipment5,439 3,431 
Goodwill4,362 4,362 
Deferred tax assets273 331 
Capitalized software licenses91 113 
Overfunded retirement plans383 235 
Other long-term assets718 762 
Total assets$25,276 $19,639 
Liabilities and stockholders' equity  
Current liabilities:  
Current portion of long-term debt$500 $— 
Accounts payable641 554 
Accrued compensation386 388 
Income taxes payable405 278 
Accrued expenses and other liabilities596 480 
Total current liabilities2,528 1,700 
Long-term debt7,242 6,250 
Underfunded retirement plans81 130 
Deferred tax liabilities94 88 
Other long-term liabilities1,314 1,305 
Total liabilities11,259 9,473 
Stockholders' equity:
Preferred stock, $25 par value. Shares authorized – 10; none issued — 
Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,7411,741 1,741 
Paid-in capital2,667 2,391 
Retained earnings47,053 42,860 
Treasury common stock at cost
Shares: March 31, 2022 – 819; March 31, 2021 – 818(37,291)(36,479)
Accumulated other comprehensive income (loss), net of taxes (AOCI)(153)(347)
Total stockholders' equity14,017 10,166 
Total liabilities and stockholders' equity$25,276 $19,639 
Certain amounts in the prior period’s balance sheet have been reclassified to conform to the current presentation.
4


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash FlowsFor Three Months Ended
March 31,
(In millions)20222021
Cash flows from operating activities  
Net income$2,201 $1,753 
Adjustments to net income:
Depreciation200 179 
Amortization of acquisition-related intangibles 47 
Amortization of capitalized software14 15 
Stock compensation74 61 
Gains on sales of assets(2)(1)
Deferred taxes(1)
Increase (decrease) from changes in:
Accounts receivable(94)(170)
Inventories(150)65 
Prepaid expenses and other current assets21 73 
Accounts payable and accrued expenses11 69 
Accrued compensation(388)(379)
Income taxes payable284 131 
Changes in funded status of retirement plans21 28 
Other(47)(29)
Cash flows from operating activities2,144 1,850 
Cash flows from investing activities  
Capital expenditures(443)(308)
Proceeds from asset sales2 
Purchases of short-term investments(3,988)(2,782)
Proceeds from short-term investments2,774 2,000 
Other(13)(20)
Cash flows from investing activities(1,668)(1,109)
Cash flows from financing activities  
Repayment of debt (550)
Dividends paid(1,063)(940)
Stock repurchases(589)(100)
Proceeds from common stock transactions57 196 
Other(7)(12)
Cash flows from financing activities(1,602)(1,406)
Net change in cash and cash equivalents(1,126)(665)
Cash and cash equivalents at beginning of period4,631 3,107 
Cash and cash equivalents at end of period$3,505 $2,442 

5


Segment results
Amounts are in millions of dollars.
 Q1 2022Q1 2021Change
Analog:   
Revenue$3,816 $3,280 16 %
Operating profit$2,150 $1,646 31 %
Embedded Processing:
Revenue$782 $767 %
Operating profit$315 $287 10 %
Other:
Revenue$307 $242 27 %
Operating profit*$98 $1,533 %
* Includes acquisition charges and restructuring charges/other.


 
6


Non-GAAP financial information
This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting capital expenditures from the most directly comparable GAAP measure, cash flows from operating activities (also referred to as cash flow from operations).
We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.
Reconciliation to the most directly comparable GAAP measures is provided in the table below.
Amounts are in millions of dollars.
For 12 Months Ended
March 31,
 20222021Change
Cash flow from operations (GAAP)$9,050 $7,138 27 %
Capital expenditures(2,597)(796)
Free cash flow (non-GAAP)$6,453 $6,342 %
Revenue$18,960 $15,421  
Cash flow from operations as a percentage of revenue (GAAP)47.7 %46.3 % 
Free cash flow as a percentage of revenue (non-GAAP)34.0 %41.1 % 
This release also includes references to an annual operating tax rate, a non-GAAP term we use to describe the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term annual operating tax rate helps differentiate from the effective tax rate, which includes discrete tax items.
7


Notice regarding forward-looking statements
This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:
The duration and scope of the COVID-19 pandemic, government and other third-party responses to it and the consequences for the global economy, including to our business and the businesses of our suppliers, customers and distributors;
Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
Our ability to compete in products and prices in an intensely competitive industry;
Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, vendors and other third parties;
Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
Availability and cost of raw materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
Instability in the global credit and financial markets;
Our ability to recruit and retain skilled personnel, and effectively manage key employee succession; and
Impairments of our non-financial assets.
For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.
8


About Texas Instruments
Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures, tests and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, communications equipment and enterprise systems. Our passion to create a better world by making electronics more affordable through semiconductors is alive today, as each generation of innovation builds upon the last to make our technology smaller, more efficient, more reliable and more affordable – making it possible for semiconductors to go into electronics everywhere. We think of this as Engineering Progress. It's what we do and have been doing for decades. Learn more at TI.com.
9