EX-99.1 2 d414300dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

             DISTRICT OF Delaware

 

                                                                                                      

 

In Re. Enjoy Technology, Inc.    §    Case No. 22-10580
     §   
 

 

   §    Lead Case No. 22-10580
  Debtor(s)    §   
        ☒ Jointly Administered

 

Monthly Operating Report                  Chapter 11  
Reporting Period Ended: 06/30/2022                              Petition Date: 06/30/2022                        
    
Months Pending: 0                              Industry Classification:    5      4      1      9  
Reporting Method:                                           Accrual Basis    ☒                               Cash Basis ☐            
Debtor’s Full-Time Employees (current):      0                              
Debtor’s Full-Time Employees (as of date of order for relief):      0                              

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)

☒ Statement of cash receipts and disbursements

☒ Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit

☒ Statement of operations (profit or loss statement)

☐ Accounts receivable aging

☐ Postpetition liabilities aging

☐ Statement of capital assets

☐ Schedule of payments to professionals

☐ Schedule of payments to insiders

☒ All bank statements and bank reconciliations for the reporting period

☐ Description of the assets sold or transferred and the terms of the sale or transfer

 

/s/ Brendan J. Schlauch

                         

Brendan J. Schlauch

Signature of Responsible Party      Printed Name of Responsible Party

07/21/2022

    
Date     

Richards, Layton & Finger, P.A.

One Rodney Square, 920 North King Street

Wilmington, DE 19801

     Address

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.

UST Form 11-MOR (12/01/2021)

 

1


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 1: Cash Receipts and Disbursements    Current Month      Cumulative  

a. Cash balance beginning of month

   $ 0     
  

 

 

    

b. Total receipts (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Total disbursements (net of transfers between accounts)

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Cash balance end of month (a+b-c)

   $ 0      $ 0  
  

 

 

    

e. Disbursements made by third party for the benefit of the estate

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Total disbursements for quarterly fee calculation (c+e)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 2: Asset and Liability Status

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month         

a. Accounts receivable (total net of allowance)

   $ 0     
  

 

 

    

b. Accounts receivable over 90 days outstanding (net of allowance)

   $ 0     
  

 

 

    

c. Inventory (Book  ☒ Market  ☐ Other  ☐ (attach explanation))

   $ 0     
  

 

 

    

d. Total current assets

   $ 0     
  

 

 

    

e. Total assets

   $ 173,711,480     
  

 

 

    

f. Postpetition payables (excluding taxes)

   $ 0     
  

 

 

    

g. Postpetition payables past due (excluding taxes)

   $ 0     
  

 

 

    

h. Postpetition taxes payable

   $ 0     
  

 

 

    

i. Postpetition taxes past due

   $ 0     
  

 

 

    

j. Total postpetition debt (f+h)

   $ 0     
  

 

 

    

k. Prepetition secured debt

   $ 0     
  

 

 

    

l. Prepetition priority debt

   $ 0     
  

 

 

    

m. Prepetition unsecured debt

   $ 0     
  

 

 

    

n. Total liabilities (debt) (j+k+l+m)

   $ 0     
  

 

 

    

o. Ending equity/net worth (e-n)

   $ 173,711,480     
  

 

 

    
Part 3: Assets Sold or Transferred    Current Month      Cumulative  

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

   $ 0      $ 0  
  

 

 

    

 

 

 

Part 4: Income Statement (Statement of Operations)

(Not generally applicable to Individual Debtors. See Instructions.)

   Current Month      Cumulative  

a. Gross income/sales (net of returns and allowances)

   $ 0     
  

 

 

    

b. Cost of goods sold (inclusive of depreciation, if applicable)

   $ 0     
  

 

 

    

c. Gross profit (a-b)

   $ 0     
  

 

 

    

d. Selling expenses

   $ 0     
  

 

 

    

e. General and administrative expenses

   $ 0     
  

 

 

    

f. Other expenses

   $ 0     
  

 

 

    

g. Depreciation and/or amortization (not included in 4b)

   $ 0     
  

 

 

    

h. Interest

   $ 0     
  

 

 

    

i. Taxes (local, state, and federal)

   $ 0     
  

 

 

    

j. Reorganization items

   $ 0     
  

 

 

    

k. Profit (loss)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

UST Form 11-MOR (12/01/2021)    2   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 5: Professional Fees and Expenses
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

a.    Debtor’s professional fees & expenses (bankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  
   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  

 

UST Form 11-MOR (12/01/2021)    3   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

      xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  
   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  

 

UST Form 11-MOR (12/01/2021)    4   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

      lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
   xcix                  
   c                  
   ci                  
         

Approved
Current Month

  

Approved
Cumulative

  

Paid Current
Month

  

Paid Cumulative

b.    Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total            
   Itemized Breakdown by Firm            
         

Firm Name

  

Role

                   
   i                  
   ii                  
   iii                  
   iv                  
   v                  
   vi                  
   vii                  
   viii                  
   ix                  
   x                  
   xi                  
   xii                  
   xiii                  
   xiv                  

 

UST Form 11-MOR (12/01/2021)    5   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

   xv                  
   xvi                  
   xvii                  
   xviii                  
   xix                  
   xx                  
   xxi                  
   xxii                  
   xxiii                  
   xxiv                  
   xxv                  
   xxvi                  
   xxvii                  
   xxviii                  
   xxix                  
   xxx                  
   xxxi                  
   xxxii                  
   xxxiii                  
   xxxiv                  
   xxxv                  
   xxxvi                  
   xxxvii                  
   xxxviii                  
   xxxix                  
   xl                  
   xli                  
   xlii                  
   xliii                  
   xliv                  
   xlv                  
   xlvi                  
   xlvii                  
   xlviii                  
   xlix                  
   l                  
   li                  
   lii                  
   liii                  
   liv                  
   lv                  
   lvi                  

 

UST Form 11-MOR (12/01/2021)    6   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

   lvii                  
   lviii                  
   lix                  
   lx                  
   lxi                  
   lxii                  
   lxiii                  
   lxiv                  
   lxv                  
   lxvi                  
   lxvii                  
   lxviii                  
   lxix                  
   lxx                  
   lxxi                  
   lxxii                  
   lxxiii                  
   lxxiv                  
   lxxv                  
   lxxvi                  
   lxxvii                  
   lxxviii                  
   lxxix                  
   lxxx                  
   lxxxi                  
   lxxxii                  
   lxxxiii                  
   lxxxiv                  
   lxxxv                  
   lxxxvi                  
   lxxxvii                  
   lxxxviii                  
   lxxxix                  
   xc                  
   xci                  
   xcii                  
   xciii                  
   xciv                  
   xcv                  
   xcvi                  
   xcvii                  
   xcviii                  
     xcix                              
     c                              

c.

   All professional fees and expenses (debtor & committees)    $            0    $            0    $            0    $            0

 

UST Form 11-MOR (12/01/2021)    7   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 6: Postpetition Taxes    Current Month      Cumulative  

a. Postpetition income taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

b. Postpetition income taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

c. Postpetition employer payroll taxes accrued

   $ 0      $ 0  
  

 

 

    

 

 

 

d. Postpetition employer payroll taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

e. Postpetition property taxes paid

   $ 0      $ 0  
  

 

 

    

 

 

 

f. Postpetition other taxes accrued (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

g. Postpetition other taxes paid (local, state, and federal)

   $ 0      $ 0  
  

 

 

    

 

 

 

 

Part 7: Questionnaire - During this reporting period:
a. Were any payments made on prepetition debt? (if yes, see Instructions)    Yes ☐ No ☒
b. Were any payments made outside the ordinary course of business without court approval? (if yes, see Instructions)    Yes ☐ No ☒
c. Were any payments made to or on behalf of insiders?    Yes ☐ No ☒
d. Are you current on postpetition tax return filings?    Yes ☒ No ☐
e. Are you current on postpetition estimated tax payments?    Yes ☒ No ☐
f. Were all trust fund taxes remitted on a current basis?    Yes ☒ No ☐
g. Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions)    Yes ☐ No ☒
h. Were all payments made to or on behalf of professionals approved by the court?    Yes ☐ No ☐ N/A ☒
i. Do you have:                 Worker’s compensation insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                           Casualty/property insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
                                            General liability insurance?    Yes ☒ No ☐
                                                 If yes, are your premiums current?    Yes ☒ No ☐ N/A ☐ (if no, see Instructions)
j. Has a plan of reorganization been filed with the court?    Yes ☐ No ☒
k. Has a disclosure statement been filed with the court?    Yes ☐ No ☒

l. Are you current with quarterly U.S. Trustee fees as

set forth under 28 U.S.C. § 1930

   Yes ☒ No ☐

 

UST Form 11-MOR (12/01/2021)    8   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

Part 8: Individual Chapter 11 Debtors (Only)

 

a. Gross income (receipts) from salary and wages

   $ 0  
  

 

 

 

b. Gross income (receipts) from self-employment

   $ 0  
  

 

 

 

c. Gross income from all other sources

   $ 0  
  

 

 

 

d. Total income in the reporting period (a+b+c)

   $ 0  
  

 

 

 

e. Payroll deductions

   $ 0  
  

 

 

 

f. Self-employment related expenses

   $ 0  
  

 

 

 

g. Living expenses

   $ 0  
  

 

 

 

h. All other expenses

   $ 0  
  

 

 

 

i. Total expenses in the reporting period (e+f+g+h)

   $ 0  
  

 

 

 

j. Difference between total income and total expenses (d-i)

   $ 0  
  

 

 

 

k. List the total amount of all postpetition debts that are past due

   $ 0  
  

 

 

 

l. Are you required to pay any Domestic Support Obligations as defined by 11 U.S.C § 101(14A)?

     Yes ☐ No ☒  

m. If yes, have you made all Domestic Support Obligation payments?

     Yes ☐ No ☐ N/A ☒  

Privacy Act Statement

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C. §§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

 

/s/ Todd A. Zoha

   

Todd A. Zoha

Signature of Responsible Party     Printed Name of Responsible Party

Proposed CFO (Pending Bankruptcy Court approval)

   

07/21/2022

Title     Date

 

UST Form 11-MOR (12/01/2021)    9   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

PageOnePartOne

LOGO

PageOnePartTwo

LOGO

PageTwoPartOne

LOGO

PageTwoPartTwo

 

UST Form 11-MOR (12/01/2021)    10   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

Bankruptcy1to50

LOGO

Bankruptcy51to100

LOGO

NonBankruptcy1to50

LOGO

NonBankruptcy51to100

 

UST Form 11-MOR (12/01/2021)    11   


Debtor’s Name Enjoy Technology, Inc.    Case No. 22-10580

 

LOGO

PageThree

LOGO

PageFour

 

UST Form 11-MOR (12/01/2021)    12   


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

 

In re:

 

ENJOY TECHNOLOGY, INC., et al,1

 

Debtors.

  

)

)

)

)

)

)

)

)

  

Chapter 11

 

Case No. 22-10580 (JKS)

 

(Jointly Administered)

 

   )   

GLOBAL NOTES AND STATEMENT OF LIMITATIONS,

METHODOLOGY AND DISCLAIMERS REGARDING

JUNE 30, 2022 MONTHLY OPERATING REPORT

The debtors and debtors in possession (the “Debtors”) in the above-captioned jointly administered chapter 11 cases (the “Chapter 11 Cases”) have prepared and filed the attached June 30, 2022 Monthly Operating Report (the “MOR”) in the United States Bankruptcy Court for the District of Delaware (the “Court”). The Debtors have prepared the MOR with the assistance of its advisors and professionals solely for the purpose of complying with the reporting requirements applicable in the Chapter 11 Cases and is in a format consistent with the instructions provided by the Office of the United States Trustee for the District of Delaware. The financial information contained herein is unaudited, limited in scope, and is not prepared in accordance with accounting principles generally accepted in the United States of America nor in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.

In preparing the MOR, the Debtors relied on financial data available from the limited books and records available to it at the time of such preparation, as well certain filings from the docket in the chapter 11 cases. Although the Debtors made commercially reasonable efforts to ensure the accuracy and completeness of the MOR, inadvertent errors or omissions may exist.2 For the avoidance of doubt, the Debtors hereby reserves its rights to amend and supplement the MOR as may be necessary or appropriate.

 

1 

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number include: Enjoy Technology, Inc. (6891); Enjoy Technology Operating Corp. (4543); Enjoy Technology LLC (0230). The location of the Debtors’ service address in these chapter 11 cases is 3240 Hillview Avenue, Palo Alto, CA 94304.

2 

The Debtors, and its agents, advisors, attorneys, and other professionals, as applicable, do not guarantee or warrant the accuracy or completeness of the data that is provided in the MOR.

 

1


Each signatory to the MOR has necessarily relied upon the efforts, statements, advice, and representations of personnel of the Debtors and its advisors and professionals. Each signatory has not (and could not have) personally verified the accuracy of each such statement, representation, and answer contained in the MOR.

Part 1: Cash Receipts and Disbursements. The MOR presents the Debtors’ best estimates of receipts and disbursements for the one-day period on June 30, 2022. These cases commenced on June 30, 2022 and the Debtors’ first day motions were heard on July 1, 2022. As such Debtors had no authority to utilize any bank accounts or to make, and did not make, any disbursements on June 30, 2022.

Part 2: Asset and Liability Status. The amounts identified in Part 2 of the MOR are derived from the Debtors’ unaudited and estimated Balance Sheets as of June 30, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 3: Assets Sold or Transferred. No such transactions or activities occurred on June 30, 2022

Part 4: Income Statement (Statement of Operations). This MOR is derived from and presents the Debtors’ best estimates of their Statements of Operations for the one-day period on June 30, 2022. Please refer to the notes above for information about presentation and limitations that may exist in the MOR.

Part 5: Professional Fees and Expenses. The Debtors did not make any payments to any restructuring professionals (whether retained or anticipated to be retained) or any ordinary course professionals on the one-day period on June 30, 2022.

Part 6: Postpetition Taxes The Debtors collect, withhold, and incur sales, use, withholding, income, and property taxes, as well as other business and regulatory fees and assessments (collectively, the “Taxes and Fees”). The Debtors remit the Taxes and Fees to various federal, state, and local governments (collectively, the “Authorities”). The Debtors pay the Taxes and Fees to the Authorities on a periodic basis, remitting them monthly, semi-monthly, quarterly, semi-annually, or annually depending on the nature and incurrence of a particular Tax or Fee. On July 20, 2022, the Court entered an order [Docket No. 160] authorizing, but not directing, the Debtors to, among other things, pay Taxes and Fees that arise or accrue in the ordinary course of business on a postpetition basis consistent with prepetition practices. Accordingly, amounts presented on the MORs are assumed to be $0 related to the one-day period of June 30, 2022 covered by this report.

 

2


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books / Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

ASSETS

       
  

 

 

   

 

 

    

 

 

 

111000-CASH AND CASH EQUIVALENTS

     2,985,000       0        0  
  

 

 

   

 

 

    

 

 

 

111100-OPERATING CHECKING - US

     454,985       0        0  

111200-OPERATING CHECKING

     15       0        0  

111800-Investments

     0       0        0  

111900-RESTRICTED CASH

     2,530,000       0        0  
  

 

 

   

 

 

    

 

 

 

112000-RECEIVABLES

     1,275,132       0        0  
  

 

 

   

 

 

    

 

 

 

112100-ACCOUNTS RECEIVABLE

     1,275,132       0        0  

112110-Trade AR

     1,299,250       0        0  

112120-Unbilled Receivables

     0       0        0  

112130-Unapplied Receipt

     (24,118     0        0  
  

 

 

   

 

 

    

 

 

 

114000-PREPAID, DEFERRED, AND OTHER ASSETS

     8,270,494       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

114100-PREPAID EXPENSES

     7,388,426       0        0  

114110-Prepaid Insurance

     6,120,749       0        0  

114120-Prepaid Software and Subscriptions

     801,864       0        0  

114140-Prepaid Others

     465,813       0        0  

114200-OTHER ASSETS

     881,933       0        0  

114215-Security Deposit ST

     600,000       0        0  

114218-Deferred tax asset

     0       0        0  

114220-Other Receivables

     281,933       0        0  

114230-VAT Receivables

     0       0        0  

114231-GST Receivables

     0       0        0  

114232-HST Receivables

     0       0        0  

114300-ACCRUED REVENUE

     0       0        0  

114310-Unbilled Service Revenue

     0       0        0  

114600-INVESTMENT AND OTHER ASSETS

     135       173,711,480        0  

114610-Investment in Foreign Subsidiary

     135       0        0  

114620-Investment in US Subsidiary

     0       173,711,480        0  

114700-INTERCOMPANY RECEIVABLES

     0       0        0  

114710-Intercompany Receivable Enjoy (UK) Ltd

     0       0        0  

114711-Intercompany Receivable Enjoy Canada

     0       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT ASSETS

     12,530,626       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

NON-CURRENT ASSETS

       
  

 

 

   

 

 

    

 

 

 

125000-PROPERTY, PLANT AND EQUIPMENT

     10,540,479       0        0  
  

 

 

   

 

 

    

 

 

 

125100-FIXED ASSETS - GROSS

     15,798,727       0        0  

125110-Leasehold Improvements

     12,738,664       0        0  

125118-CIP: Leasehold Improvements

     0       0        0  

125119-Clearing: Leasehold Improvements

     49,794       0        0  

125120-Furniture and Fixtures

     1,823,622       0        0  

125128-CIP: Furniture and Fixtures

     0       0        0  

125129-Clearing: Furniture and Fixtures

     0       0        0  

125130-Computer Equipment

     106,869       0        0  

125150-Electronic Office Equipment

     731,146       0        0  

125158-CIP: Electronic Office Equipment

     0       0        0  

125160-Vehicles Purchased

     65,708       0        0  

125170-Vehicle Equipment

     282,924       0        0  

125200-ACCUMULATED DEPRECIATION

     (6,279,432     0        0  

125210-AD: Leasehold Improvements

     (4,933,186     0        0  

125220-AD: Furniture and Fixtures

     (683,588     0        0  

125230-AD: Computer Equipment

     (80,167     0        0  

125250-AD: Electronic Office Equipment

     (329,784     0        0  

125260-AD: Vehicles Purchased

     (65,373     0        0  

125270-AD: Vehicle Equipment

     (102,235     0        0  

125280-AD: Internally developed Software

     (85,099     0        0  

125300-CAPITALIZED SOFTWARE

     1,021,184       0        0  

125301-Capitalized internal-use software

     1,021,184       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

126000-INTANGIBLE ASSETS EXCLUDING GOODWILL

     816,667       0        0  
  

 

 

   

 

 

    

 

 

 

126100-INTANGIBLE ASSETS

     816,667       0        0  
  

 

 

   

 

 

    

 

 

 

127000-OTHER ASSETS LONG TERM

     31,633,975       0        0  
  

 

 

   

 

 

    

 

 

 

127100-Deposits LT

     1,370,000       0        0  

127150-Security Deposit LT

     2,185,551       0        0  

127210-Public company issuance costs

     0       0        0  

127300-ROU Asset-Operating Leases

     28,078,424       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

     42,991,121       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL ASSETS

     55,521,747       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

LIABILITIES

       

CURRENT LIABILITIES

       

211100-ACCOUNTS PAYABLE

     9,780,284       0        0  

211110-Trade AP

     9,516,792       0        0  

211111-American Express - Credit Card manual

     42,496       0        0  

211112-American Express - TradeshiftGo

     79,124       0        0  

211113-American Express - vBTA

     57,885       0        0  

211115-American Express - Car Rental

     29,433       0        0  

211116-SVB - Credit Card manual

     54,554       0        0  

211200-ACCRUED LIABILITIES

     3,245,004       0        0  

211210-Accrued Accounts Payable

     2,877       0        0  

211220-Accrued Expense

     3,242,127       0        0  

211300-EMPLOYEE-RELATED LIABILITIES

     9,448,000       0        0  

211310-Accrued Compensation

     5,155,865       0        0  

211311-FSA and HSA Contributions

     58,377       0        0  

211312-401K Contributions

     1,808       0        0  

211313-Payroll Taxes Clearing

     1,206,971       0        0  

211314-Payroll Net Pay Clearing

     1,747,504       0        0  

211315-Equity Tax Clearing

     31,025       0        0  

211380-Accrued Vacation

     1,246,450       0        0  

211400-TAXES PAYABLE

     139,500       0        0  

211410-Income Taxes

     154,168       0        0  

211420-Franchise Taxes

     (14,668     0        0  

211430-Tax payable

     0       0        0  

211432-HST Payable 13%-15%

     0       0        0  

211490-VAT Payables

     0       0        0  

212000-DEBT AND CAPITAL LEASE OBLIGATIONS

     9,912,416       0        0  

212300-ROU Lease Liability S/T-Operating Leases

     9,912,416       0     

213000-DEFERRED REVENUE AND CREDITS

     113,790       0        0  

213110-Unbilled Credit Memos

     113,790       0     

215000-LIABILITIES AND OTHER DEBT

     11,962,192       0        0  

215100-Deferred Rent

     0       0        0  

215101-Refund Liability

     11,815,000       0        0  

215104-Interest payable

     57,534       0        0  

215105-Other payable

     89,658       0        0  

216000-RELATED PARTY LIABILITIES

     (5,276,920     0        0  

216100-INTER-COMPANY PAYABLES

     (5,276,920     0        0  

216110-Intercompany Payables - Enjoy (UK) LTD

     (2,887,042     0        0  

216111-Intercompany Payables - Enjoy Canada

     (2,389,877     0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL CURRENT LIABILITIES

     39,324,267       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Balance Sheet for the Month Ended June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

NON-CURRENT LIABILITIES

       
  

 

 

   

 

 

    

 

 

 

220000-OTHER LIABILITIES (LONG-TERM PORTION)

     33,753,878       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

221110-Promissory Note LT

     0       0        0  

221111-Other Long-Term Liabilities

     12,500,000       0        0  

221118-MRAC Derivative Warrant Liability

     0       3,915,104        0  

221400-Lease Liability LT-Finance Leases

     19,638       0        0  

221450-ROU Lease Liability LT-Operating Leases

     21,234,240       0        0  
  

 

 

   

 

 

    

 

 

 

TOTAL NON-CURRENT LIABILITIES

     33,753,878       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES

     73,078,145       3,915,104        0  
  

 

 

   

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

       

310000-PAID-IN CAPITAL

     763,989,574       150,220,854        0  

311100-Common Stock

     0       12,150        0  

311200-Additional paid-In Capital

     725,850,533       150,208,704        0  

311201-Intercompany equity

     291       0        0  

311202-Warrants - APIC

     1,356,750       0        0  

311203-2020 Convertible Note adjustment - APIC

     36,782,000       0        0  

320000-RETAINED EARNINGS

     (669,165,070     16,913,250        0  

323000-Retained Earnings

     (672,360,070     16,913,250        0  

323100-Accumulated Other Comprehensive Income

     0       0        0  

324000-Cumulative Translation Adjustment

     0       0        0  

324100-Cumulative Translation Adjustment – Historical

       

One Time

     3,195,000       0        0  

NET INCOME

     (112,380,903     2,662,272        0  
  

 

 

   

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     (17,556,398     169,796,376        0  
  

 

 

   

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     55,521,747       173,711,480        0  
  

 

 

   

 

 

    

 

 

 

Note: Balance sheet above reflects pro-forma estimates (unaudited) of balance sheet accounts and is subject to change pending completion of company close process


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

400000-REVENUE

     (199,271     0        0  
  

 

 

   

 

 

    

 

 

 

420000-SERVICE SALES

     (199,271     0        0  

421101-AT&T Service Revenue

     (249,059     0        0  

421105-Apple Revenue Generated in AT&T Visits

     3,030       0        0  

421110-EE Base Fee Revenue

     0       0        0  

421111-BT Solution Revenue

     0       0        0  

421113-EE Solution Revenue

     0       0        0  

421114-BT Base Fee Revenue

     0       0        0  

421120-Rogers Service Revenue

     0       0        0  

421140-Apple Revenue

     (13,469     0        0  

421936-AT&T Chargeback True Up

     63,216       0        0  

421945-Rogers Chargeback True Up

     0       0        0  

421950-Apple Rebate

     (2,989     0        0  
  

 

 

   

 

 

    

 

 

 

500000-COST OF GOODS SOLD

     6,438       0        0  
  

 

 

   

 

 

    

 

 

 

510000-PRODUCT COST OF SALES

     6,438       0        0  

511100-PRODUCT COSTS OF SALES

     6,438       0        0  

511151-Gross Theft

     1,892       0        0  

511152-Gross Shrink, Damage

     4,547       0        0  
  

 

 

   

 

 

    

 

 

 

G59999-REVENUE

     (192,832     0        0  
  

 

 

   

 

 

    

 

 

 

600000-OPERATING EXPENSE

     642,997       0        0  
  

 

 

   

 

 

    

 

 

 

610000-COMPENSATION

     270,204       0        0  

611000-SALARIES, WAGES, AND BENEFITS

     328,244       0        0  

611100-SALARIES

     308,857       0        0  

611110-Salaries and Wages

     279,129       0        0  

611115-Overtime and Doubletime

     13,413       0        0  

611120-Bonus Sign-on

     1,883       0        0  

611121-Bonus Performance

     13,594       0        0  

611122-Bonus Other

     617       0        0  

611190-Payroll Cell Phone Reimbursement

     221       0        0  

611200-PAYROLL TAXES

     23,429       0        0  

611210-Employer Payroll Taxes

     23,429       0        0  

611300-OTHER TIME OFF

     (4,042     0        0  

611310-PTO Expense

     (4,042     0        0  

612000-OTHER BENEFITS AND COMPENSATION

     (58,040     0        0  

612100-HEALTH INSURANCE AND OTHER BENEFITS

     (58,040     0        0  

612110-Health Insurance

     34,419       0        0  

612111-Stock based compensation

     (100,285     0        0  

612200-Workers Comp

     6,254       0        0  

612600-Payroll Processing Fees

     1,572       0        0  

620000-FIELD COSTS

     64,373       0        0  

621000-FIELD RELATED TRANSPORTATION

     59,216       0        0  

621100-FLEET VEHICLES AND TRANSPORTATION

     59,216       0        0  

621110-ROU Fleet Vehicles - Lease Cost

     10,826       0        0  

621115-Fleet Vehicles - Insurance

     6,547       0        0  

621117-ROU Fleet Vehicle -Variable Lease Cost

     1,478       0        0  

621120-Fleet Vehicles - Bridge Rentals

     16,763       0        0  

621125-Fleet Vehicles - Repairs & Maintenance

     5,857       0        0  

621130-Fleet Vehicles - Fuel

     15,365       0        0  

621135-Fleet Vehicles - Accessories

     1,137       0        0  

621160-Tolls, Registration, Tag, Misc

     985       0        0  

621165-Vehicle Citations

     258       0        0  

622000-FIELD COLLATERAL COSTS

     4,991       0        0  

622100-FIELD COLLATERAL COSTS

     4,991       0        0  

622110-Expert Phone Data

     4,628       0        0  

622130-Expert Apparel

     76       0        0  

622160-Background Checks

     288       0        0  

623000-OTHER FIELD COSTS

     165       0        0  

623100-OTHER FIELD COSTS

     165       0        0  

623110-Fulfillment Freight/Shipping

     165       0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
     900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

630000-FACILITIES AND IT

     62,162        0        0  

631000-FACILITIES

     38,754        0        0  

631110-ROU Rent Expense-Real Estate Leases

     21,872        0        0  

631111-ROU Rent Expense-Non Real Estate Leases

     477        0        0  

631112-ROU Rent Expense-Short Term Leases

     62        0        0  

631113-ROU- Variable Lease Costs

     10        0        0  

631120-CAM and Related

     5,272        0        0  

631130-Utilities and related

     5,939        0        0  

631135-Repairs and Maintenance

     315        0        0  

631140-ROU Property taxes & Lease Related

     51        0        0  

631145-Non ROU Property taxes Non-Lease related

     277        0        0  

631150-Office supplies

     779        0        0  

631160-Telecom

     307        0        0  

631170-Kitchen Supplies and Rental

     733        0        0  

631175-Security and Monitoring

     2,659        0        0  

635000-IT HARDWARE AND SOFTWARE

     23,408        0        0  

635100-Data Center Cost

     1,849        0        0  

635120-Computer and Related Supplies

     307        0        0  

635200-Company Software and Subscription

     21,251        0        0  

640000-TRAVEL AND ENTERTAINMENT

     1,483        0        0  

641110-Airfare

     207        0        0  

641115-Lodging

     167        0        0  

641120-Travel Agency Fees

     146        0        0  

641125-Auto Mileage Reimbursement

     24        0        0  

641130-Auto rental and fuel

     392        0        0  

641135-Meals and Per Diem

     20        0        0  

641145-Meals and Entertainment

     392        0        0  

641155-Transportation

     117        0        0  

641160-Other Travel and Entertainment

     17        0        0  

650000-GENERAL AND ADMINISTRATIVE SERVICES

     222,235        0        0  

651000-OUTSIDE PROFESSIONAL SERVICES

     186,061        0        0  

651110-Accounting and audit fees

     1,285        0        0  

651120-Legal Fees

     132,449        0        0  

651130-Other professional fees

     42,722        0        0  

651140-BOD Expense

     9,604        0        0  

652000-RECRUITING EXPENSE

     50        0        0  

652110-Recruiting Agency fees

     50        0        0  

655000-DUES, INSURANCE, POSTAGE

     35,973        0        0  

655100-Corporate Insurance

     35,020        0        0  

655150-Bank Fee

     883        0        0  

655200-Dues and Subscriptions

     1        0        0  

655210-Postage and Shipping

     0        0        0  

655300-Penalties and Fines

     70        0        0  

659000-OTHER TAXES

     151        0        0  

659110-Licenses and permits

     2        0        0  

659120-Business tax

     60        0        0  

659125-Sales and use tax

     89        0        0  

660000-MARKETING AND CREATIVES

     10        0        0  

661120-Marketing Materials

     10        0        0  

665000-STAFF AUGMENTATION

     13,111        0        0  

665100-3RD PARTY LABOR

     13,111        0        0  

665110-Temp Labor (agency)

     8,645        0        0  

665120-1099 Worker

     466        0        0  

665130-Strategic Outsourcing

     4,000        0        0  

680000-DEPRECIATION AND AMORTIZATION

     9,420        0        0  

681000-DEPRECIATION

     9,142        0        0  

681110-Leasehold Improvements

     6,266        0        0  

681120-Furniture and Fixtures

     1,013        0        0  

681130-Computer Equipment

     99        0        0  

681150-Electronic Office Equipment

     622        0        0  

681170-Vehicle Equipment

     196        0        0  

681180-Depr Internally developed Software

     946        0        0  

682000-AMORTIZATION

     278        0        0  

682100-Intangible Amortization

     278        0        0  


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Pro-Forma Income Stmt for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD Actual

   100-Enjoy
Technologies LLC
    900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
 

700000-OTHER INCOME/(EXPENSE)

     (5,047     0        0  

711110-Foreign Currency Gain/Loss

     (4,693     0        0  

711111-Other Income

     0       0        0  

711115-Interest Income

     (354     0        0  

750000-INTEREST EXPENSE

     2,816       0        0  

751110-Interest Expense - Cash

     2,816       0        0  
  

 

 

   

 

 

    

 

 

 

G79999-TOTAL OPERATING EXPENSE

     640,766       0        0  
  

 

 

   

 

 

    

 

 

 

G29999-NET INCOME

     (447,934     0        0  
  

 

 

   

 

 

    

 

 

 

Note: Income above reflects pro-forma estimates (unaudited) of income statement accounts for June 30, 2020 (1-day), and is subject to change pending completion of company close process


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
Statement of Cash Receipts and Disbursements for June 30, 2022 - (Unaudited)    Reporting Period:    June 30, 2022

 

USD in Thousands

 

Reporting Day

   100-Enjoy
Technologies LLC
6/30/2022
     900-Enjoy Technology, Inc
(f/k/a Marquee Raine
Acquisition Corp)
6/30/2022
     (No books /Assets /
Liabilities at this entity)
Enjoy Technology
Operation Corp.
6/30/2022
 

Receipts

          

Customer Receipts

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Receipts

     $ 0      $ 0      $ 0  

Operating Disbursements

          

Payroll

       0        0        0  

Rent

       0        0        0  

Vehicle

       0        0        0  

Taxes

       0        0        0  

Other Disbursements

       0        0        0  

Non-BAU: D&O Insurance

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Operating Disbursements

     $ 0      $ 0      $ 0  

Non-Operating Activity

          

Net Debt Cash Flows

       0        0        0  

Restructuring Professionals

       0        0        0  

Canada I/C Funding

       0        0        0  

UK I/C Funding

       0        0        0  
    

 

 

    

 

 

    

 

 

 

Total Disbursements & Non-Op Activity

     $ 0      $ 0      $ 0  
    

 

 

    

 

 

    

 

 

 

Net Cash Flow

     $ 0      $ 0      $ 0  
    

 

 

    

 

 

    

 

 

 

Note: Cash schedule reflects receipts & disbursements for June 30, 2022


In re: Enjoy Technology, Inc.    Lead Case No:    22-10580
All bank statements and bank reconciliations for the reporting period    Reporting Period:    June 30, 2022

 

The Debtors hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, bank reconciliations and journal entries.

The Debtors’ standard practice is to ensure that bank reconciliations are completed before closing the books each reporting period. I attest that each of the Debtors’ bank accounts has been reconciled in accordance with their standard practices.

 

/s/ Todd A. Zoha

   

7/21/2022

Signature of Authorized Individual     Date

Todd A. Zoha

   

Proposed CFO (Pending Bankruptcy Court approval)

Printed Name of Authorized Individual     Title of Authorized Individual