EX-99.1 2 msm-20230105xex99_1.htm EX-99.1 Exhibit 991 to Press Release 12032022

 

 

Exhibit 99.1

 



 

 Picture 1

NEWS

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS



FISCAL 2023 Q1 HIGHLIGHTS



·

Net sales of $957.7 million, an increase of 12.9% YoY

·

Average daily sales (“ADS”) growth of roughly 9 percentage points above the Industrial Production (IP) Index

·

Operating income of $116.0 million, or $118.3 million adjusted to exclude acquisition-related costs and restructuring and other costs1

·

Operating margin of 12.1%, or 12.3% excluding the adjustments described above1

·

Diluted EPS of $1.45 vs. $1.18 in the prior fiscal year quarter

·

Adjusted diluted EPS of $1.48 vs. $1.25 in the prior fiscal year quarter1

·

Repurchased over 200,000 shares during the quarter at an average purchase price per share of $79.60



MELVILLE, NY and DAVIDSON, NC, JANUARY 5, 2023 - MSC INDUSTRIAL SUPPLY CO. (NYSE: MSM), "MSC," “MSC Industrial” or the "Company," a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2023 first quarter ended December 3, 2022.







 

 

 

 

 

 

Financial Highlights2

 

FY23 Q1

 

FY22 Q1

 

Change

Net Sales

 

$957.7 

 

$848.5 

 

12.9% 

Income from Operations

 

$116.0 

 

$90.7 

 

27.9% 

Operating Margin

 

12.1% 

 

10.7% 

 

 

Net Income Attributable to MSC

 

$81.3 

 

$66.1 

 

23.1% 

Diluted EPS

 

$1.45 

3

$1.18 

3

22.9% 







 

 

 

 

 

 

Adjusted Financial Highlights1,2

 

FY23 Q1

 

FY22 Q1

 

Change

Net Sales

 

$957.7 

 

$848.5 

 

12.9% 

Income from Operations

 

$118.3 

 

$96.0 

 

23.2% 

Operating Margin

 

12.3% 

 

11.3% 

 

 

Net Income Attributable to MSC

 

$83.0 

 

$70.0 

 

18.6% 

Diluted EPS

 

$1.48 

3

$1.25 

3

18.4% 



1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable           GAAP financial measure are presented in schedules accompanying this press release.

2 In millions except percentages and per share data or as otherwise noted.

3 Based on 56.1 million and 55.9 million diluted shares outstanding for FY23 Q1 and FY22 Q1, respectively.



Erik Gershwind, President and Chief Executive Officer, said, “We began the fiscal year on strong footing as average daily sales grew 12.9%, or about 9 percentage points above the Industrial Production Index. Top-line performance was driven by the ongoing execution of our five growth drivers – solidify metalworking, leverage our portfolio strength, expand solutions, grow e-commerce, and diversify customers and end-markets. We continue to be a partner of choice for our customers, who have recognized our ability to improve their productivity and be a resource against global supply chain and labor constraints. This value proposition supports our ability to drive price realization, which contributed to our fiscal first quarter results.”     



Kristen Actis-Grande, Executive Vice President and Chief Financial Officer, added, "We successfully capitalized on growth by delivering 140 basis points of operating margin expansion, or 100 basis points on an adjusted basis, and significant earnings per share improvement compared to the prior year period. We continue to make progress on our Mission Critical journey, which is leading to productivity gains and allowing us to reaffirm our fiscal 2023 adjusted operating margin guidance range.”



Gershwind concluded, “I am encouraged by our first quarter performance, which continued our stretch of strong quarterly execution. I am also encouraged by the growth trajectory for the Company in the midst of a complex operating environment. Looking ahead, we believe we are well positioned regardless of the macro environment, as our balance sheet strength and five growth drivers remain competitive advantages that allow us to deliver on our Mission Critical targets.”




 

Page 2

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

Mission Critical Update

We continued to make progress on each of our Mission Critical growth initiatives during the fiscal 2023 first quarter.



Solidify Metalworking

·

Over 150 metalworking and specialty sales experts driving customer productivity

·

Most recent savings example highlights over $4 million in expected annual savings for a Fortune 500 customer

Leverage Portfolio Strength

·

CCSG sales continued growing mid-teens

Expand Solutions

·

Vending signings strong; vending machine sales up mid-teens and now represent 15% of total Company sales

·

In-Plant signings strong; In-Plant sales up over 20% and now 12% of total Company sales

·

Total solutions sales at 56% of total Company sales

Grow E-Commerce

·

E-Commerce sales growing mid-teens in FY23 Q1 and reached 61.9% of total Company sales

Diversify Customers and End Markets

·

Public sector, driven by both federal and state government contract wins, grew 22% in FY23 Q1



Balance Sheet, Liquidity and Capital Allocation



·

Floating/fixed rate debt ratio remained at 55/45

·

Top two priorities remain reinvesting in the business and returning cash to shareholders through ordinary dividends

·

Next two priorities are tuck-in acquisitions and share buybacks

·

Deprioritizing special dividends given higher return prospects



Fiscal 2023 Full Year Financial Outlook and Key Assumptions



The Company is reaffirming its fiscal 2023 full year adjusted operating margin and ADS outlook that was communicated last quarter and providing key assumptions for the year.



And Othe

 

Fiscal 2023 Full Year Financial Outlook

As of Jan. 5, 2023

Adjusted Operating Margin

12.7%-13.3%

ADS Growth (YoY)

5.0%-9.0%

Gross Margins

40-70 bps YoY contraction

Depreciation and Amortization Expense

$77M-$82M

Interest and Other Expense

$33M-$38M

Operating Cash Flow Conversion

>100%

Additional Mission Critical Savings

$15M+



·

Fiscal 2023 includes 6 fewer selling days than fiscal 2022

·

Acquisitions expected to dilute gross margins by 30 to 40 bps and operating margins by ~20 bps

·

Low end of ADS range assumes contracting industrial economy; high end assumes a flat industrial economy

·

Adjusted operating expense as a percentage of sales expected to improve in the back half of the year

·

Adjusted operating margin benefitted 20 bps from extra week in fiscal 2022



Conference Call Information

MSC will host a conference call today at 8:30 a.m. EDT to review the Company’s fiscal 2023 first quarter results. The call, accompanying slides, and other operational statistics may be accessed at: https://investor.mscdirect.com. The conference call may also be accessed at 1-877-443-5575 (U.S.), 1-855-669-9657 (Canada) or 1-412-902-6618 (international).



An online archive of the broadcast will be available until January 12, 2023. The Company’s reporting date for fiscal 2023 second quarter results is scheduled for April 4, 2023. 














 

Page 3

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

Contact Information



 

Investors:

Media:

John G. Chironna

Paul Mason

Vice President, Investor Relations and Treasurer

Director, Corporate Communications

(704) 987-5231

(336)  817-2131



About MSC Industrial Supply Co. 

MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.2 million products, inventory management and other supply chain solutions, and deep expertise from more than 80 years of working with customers across industries. Our experienced team of approximately 7,000 associates works with our customers to help drive results for their businesses - from keeping operations running efficiently today to continuously rethinking, retooling and optimizing for a more productive tomorrow. For more information on MSC Industrial, please visit mscdirect.com.



Cautionary Note Regarding Forward-Looking Statements: 

Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about the future impact of COVID-19 on our business operations, results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth, profitability and return on invested capital, are forward-looking statements. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management’s assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following:  general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity and energy prices, the impact of prolonged periods of low, high and rapid inflation, and fluctuations in interest rates; competition, including the adoption by competitors of aggressive pricing strategies and sales methods; industry consolidation and other changes in the industrial distribution sector; our ability to realize the expected benefits from our investment and strategic plans, including our transition from being a spot-buy supplier to a mission-critical partner to our customers; our ability to realize the expected cost savings and benefits from our restructuring activities and structural cost reductions; the potential impact of the COVID-19 pandemic on our sales, operations and supply chain; the retention of key personnel; the credit risk of our customers, higher inflation and fluctuations in interest rates; the risk of customer cancellation or rescheduling of orders; difficulties in calibrating customer demand for our products, such as personal protective equipment or “PPE” products, which could cause an inability to sell excess products ordered from manufacturers resulting in inventory write-downs or could conversely cause inventory shortages of such products; work stoppages, labor shortages or other business interruptions (including those due to extreme weather conditions) at transportation centers, shipping ports, our headquarters or our customer fulfillment centers; disruptions or breaches of our information technology systems, or violations of data privacy laws; the retention of qualified sales and customer service personnel and metalworking specialists; the risk of loss of key suppliers or contractors or key brands or supply chain disruptions, including due to import restrictions or global geopolitical conditions; changes to governmental trade or sanctions policies, including the impact from significant import restrictions or tariffs or moratoriums on economic activity with certain countries or regions; risks related to opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; litigation risk due to the nature of our business; risks associated with the integration of acquired businesses or other strategic transactions; financial restrictions on outstanding borrowings; our ability to maintain our credit facilities or incur additional borrowings on terms we deem attractive; the interest rate uncertainty due to the London InterBank Offered Rate (LIBOR) reform; the failure to comply with applicable environmental, health and safety laws and regulations, and other laws applicable to our business; the outcome of government or regulatory proceedings or future litigation; goodwill and intangible assets recorded resulting from our acquisitions could be impaired; our common stock price may be volatile due to factors outside of our control; and the significant control that our principal shareholders exercise over us, which may result in our taking actions or failing to take actions which our other shareholders do not prefer. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law. 


 

Page 4

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Balance Sheets

(In thousands, except share data)



 

 

 

 

 



December 3,

 

September 3,



2022

 

2022



(Unaudited)

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

26,331 

 

$

43,537 

Accounts receivable, net of allowance for credit losses of $21,719 and $20,771, respectively

 

685,826 

 

 

687,608 

Inventories

 

726,415 

 

 

715,625 

Prepaid expenses and other current assets

 

120,001 

 

 

96,853 

Total current assets

 

1,558,573 

 

 

1,543,623 

Property, plant and equipment, net

 

297,113 

 

 

286,666 

Goodwill

 

709,746 

 

 

710,130 

Identifiable intangibles, net

 

110,702 

 

 

114,328 

Operating lease assets

 

62,803 

 

 

64,780 

Other assets

 

10,464 

 

 

9,887 

Total assets

$

2,749,401 

 

$

2,729,414 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current portion of debt including obligations under finance leases

$

326,240 

 

$

325,680 

Current portion of operating lease liabilities

 

18,531 

 

 

18,560 

Accounts payable

 

212,793 

 

 

217,378 

Accrued expenses and other current liabilities

 

169,197 

 

 

164,326 

Total current liabilities

 

726,761 

 

 

725,944 

Long-term debt including obligations under finance leases

 

453,868 

 

 

468,912 

Noncurrent operating lease liabilities

 

45,693 

 

 

47,616 

Deferred income taxes and tax uncertainties

 

124,659 

 

 

124,659 

Total liabilities

 

1,350,981 

 

 

1,367,131 

Commitments and Contingencies

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

  MSC Industrial Shareholders’ Equity:

 

 

 

 

 

Preferred Stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding

 

 —

 

 

 —

Class A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 48,584,476 and 48,447,384 shares issued, respectively

 

49 

 

 

48 

Class B Common Stock (10 votes per share); $0.001 par value; 50,000,000 shares authorized; 8,654,010 and 8,654,010 shares issued and outstanding, respectively

 

 

 

Additional paid-in capital

 

814,493 

 

 

798,408 

Retained earnings

 

703,565 

 

 

681,292 

Accumulated other comprehensive loss 

 

(22,186)

 

 

(23,121)

Class A treasury stock, at cost, 1,266,439 and 1,228,472 shares, respectively

 

(109,592)

 

 

(106,202)

Total MSC Industrial shareholders’ equity

 

1,386,338 

 

 

1,350,434 

Noncontrolling interest

 

12,082 

 

 

11,849 

Total shareholders’ equity

 

1,398,420 

 

 

1,362,283 

Total liabilities and shareholders’ equity

$

2,749,401 

 

$

2,729,414 
























 

Page 5

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)



 

 

 

 

 



Thirteen Weeks Ended



December 3,

 

November 27,



2022

 

2021

Net sales

$

957,745 

 

$

848,547 

Cost of goods sold

 

559,946 

 

 

495,951 

Gross profit

 

397,799 

 

 

352,596 

Operating expenses

 

279,695 

 

 

256,581 

Restructuring and other costs

 

2,094 

 

 

5,283 

Income from operations

 

116,010 

 

 

90,732 

Other income (expense):

 

 

 

 

 

Interest expense

 

(6,919)

 

 

(3,728)

Interest income

 

100 

 

 

19 

Other expense, net

 

(1,340)

 

 

(413)

Total other expense

 

(8,159)

 

 

(4,122)

Income before provision for income taxes

 

107,851 

 

 

86,610 

Provision for income taxes

 

26,639 

 

 

20,353 

Net income

 

81,212 

 

 

66,257 

Less: Net (loss) income attributable to noncontrolling interest

 

(102)

 

 

190 

Net income attributable to MSC Industrial

$

81,314 

 

$

66,067 

Per share data attributable to MSC Industrial:

 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

$

1.45 

 

$

1.19 

Diluted

$

1.45 

 

$

1.18 

Weighted average shares used in computing
   net income per common share:

 

 

 

 

 

Basic

 

55,891 

 

 

55,530 

Diluted

 

56,081 

 

 

55,856 

 


 

Page 6

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)







 

 

 

 

 



Thirteen Weeks Ended



December 3,

 

November 27,



2022

 

2021

Net income, as reported

$

81,212 

 

$

66,257 

  Other comprehensive income, net of tax:

 

 

 

 

 

  Foreign currency translation adjustments

 

1,270 

 

 

(4,992)

Comprehensive income

 

82,482 

 

 

61,265 

Comprehensive income attributable to noncontrolling interest:

 

 

 

 

 

  Net loss (income)

 

102 

 

 

(190)

  Foreign currency translation adjustments

 

(335)

 

 

911 

Comprehensive income attributable to MSC Industrial

$

82,249 

 

$

61,986 




 

Page 7

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

MSC INDUSTRIAL DIRECT CO., INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



 

 

 

 

 



Thirteen Weeks Ended



December 3,

 

November 27,



2022

 

2021

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

81,212 

 

$

66,257 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

18,566 

 

 

17,407 

Non-cash operating lease cost

 

4,872 

 

 

4,223 

Stock-based compensation

 

4,990 

 

 

5,689 

Loss on disposal of property, plant and equipment

 

229 

 

 

104 

Provision for credit losses

 

2,673 

 

 

1,837 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

56 

 

 

(21,805)

Inventories

 

(9,516)

 

 

(755)

Prepaid expenses and other current assets

 

(22,764)

 

 

4,172 

Operating lease liabilities

 

(4,843)

 

 

(4,246)

Other assets

 

(508)

 

 

(27)

Accounts payable and accrued liabilities

 

1,057 

 

 

(15,052)

Total adjustments

 

(5,188)

 

 

(8,453)

Net cash provided by operating activities

 

76,024 

 

 

57,804 

Cash Flows from Investing Activities:

 

 

 

 

 

Expenditures for property, plant and equipment

 

(25,504)

 

 

(15,262)

Cash used in business acquisitions, net of cash acquired

 

(87)

 

 

 —

Net cash used in investing activities

 

(25,591)

 

 

(15,262)

Cash Flows from Financing Activities:

 

 

 

 

 

Repurchases of common stock

 

(18,539)

 

 

(4,559)

Payments of regular cash dividends

 

(44,207)

 

 

 —

Proceeds from sale of Class A Common Stock in connection with associate stock purchase plan

 

1,056 

 

 

1,029 

Proceeds from exercise of Class A Common Stock options

 

8,336 

 

 

7,097 

Borrowings under credit facilities

 

84,000 

 

 

26,000 

Borrowings under financing obligations

 

1,061 

 

 

1,057 

Payments under credit facilities

 

(99,000)

 

 

(50,000)

Payments on finance lease and financing obligations

 

(657)

 

 

(418)

Net cash used in financing activities

 

(67,950)

 

 

(19,794)

Effect of foreign exchange rate changes on cash and cash equivalents

 

311 

 

 

(409)

Net (decrease) increase in cash and cash equivalents

 

(17,206)

 

 

22,339 

Cash and cash equivalents—beginning of period

 

43,537 

 

 

40,536 

Cash and cash equivalents—end of period

$

26,331 

 

$

62,875 



 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash paid for income taxes

$

2,767 

 

$

1,606 

Cash paid for interest

$

5,441 

 

$

2,272 



 

 

 

 

 

Supplemental Disclosure of Non-Cash Financing Activities:

 

 

 

 

 

Cash dividends declared, but not yet paid

$

 —

 

$

41,740 
















 

Page 8

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 

Non-GAAP Financial Measures

·

Results Excluding Acquisition-Related Costs and Restructuring and Other Costs



To supplement MSC’s unaudited selected financial data presented consistent with accounting principles generally accepted in the United States (“GAAP”), the Company discloses certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP incremental margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude acquisition-related costs, restructuring and other costs, and tax effects.



These non-GAAP financial measures are not presented in accordance with GAAP or an alternative for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures and should only be used to evaluate MSC’s results of operations in conjunction with the corresponding GAAP financial measures.



In calculating non-GAAP financial measures, we exclude acquisition-related costs, restructuring and other costs, and tax effects. Management makes these adjustments to facilitate a review of the Company’s operating performance on a comparable basis between periods, for comparison with forecasts and strategic plans, for identifying and analyzing trends in the Company’s underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.






































































































 

Page 9

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 







 

 

 

 

 

 

 

 

 

 

 

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Thirteen Weeks Ended December 3, 2022

(In thousands, except percentages and per share data)



 

 

 

 

 

 

 

 

 

 

 



GAAP Financial Measure

 

 

Items Affecting Comparability

 

Non-GAAP Financial Measure



Total MSC Industrial

 

Restructuring and Other Costs

 

Acquisition-Related Costs

 

Adjusted Total MSC Industrial

Net Sales

$

957,745 

 

$

 -

 

$

 -

 

$

957,745 



 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

559,946 

 

 

 -

 

 

 -

 

 

559,946 



 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

397,799 

 

 

 -

 

 

 -

 

 

397,799 

Gross Margin

 

41.5% 

 

 

 -

 

 

 -

 

 

41.5% 



 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

279,695 

 

 

 -

 

 

154 

 

 

279,541 

Operating Exp as % of Sales

 

29.2% 

 

 

 -

 

 

0.0% 

 

 

29.2% 



 

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Costs

 

2,094 

 

 

2,094 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

116,010 

 

 

(2,094)

 

 

(154)

 

 

118,258 

Operating Margin

 

12.1% 

 

 

-0.2%

 

 

0.0% 

 

 

12.3% 

Incremental Margin

 

23.1% 

 

 

-

 

 

-

 

 

20.4% 



 

 

 

 

 

 

 

 

 

 

 

Total Other Expense

 

(8,159)

 

 

 -

 

 

 -

 

 

(8,159)



 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

107,851 

 

 

(2,094)

 

 

(154)

 

 

110,099 



 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

26,639 

 

 

(517)

 

 

(38)

 

 

27,194 

Net income

 

81,212 

 

 

(1,577)

 

 

(116)

 

 

82,905 

Net income attributable to noncontrolling interest

 

(102)

 

 

 -

 

 

 -

 

 

(102)

Net income attributable to MSC Industrial

$

81,314 

 

$

(1,577)

 

$

(116)

 

$

83,007 



 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

    Diluted

$

1.45 

 

$

(0.03)

 

$

(0.00)

 

$

1.48 



 

 

 

 

 

 

 

 

 

 

 

*Individual amounts may not agree to the total due to rounding


































































 

Page 10

MSC INDUSTRIAL SUPPLY CO. REPORTS FISCAL 2023  FIRST QUARTER RESULTS

 







 

 

 

 

 

 

 

 

MSC INDUSTRIAL DIRECT CO., INC.

Reconciliation of GAAP and Non-GAAP Financial Information

Thirteen Weeks Ended November 27, 2021

(In thousands, except percentages and per share data)



 

 

 

 

 

 

 

 



GAAP Financial Measure

 

Items Affecting Comparability

 

 

Non-GAAP Financial Measure



Total MSC Industrial

 

Restructuring Costs

 

 

Adjusted Total MSC Industrial

Net Sales

$

848,547 

 

$

 -

 

$

848,547 



 

 

 

 

 

 

 

 

Cost of Goods Sold

 

495,951 

 

 

 -

 

 

495,951 



 

 

 

 

 

 

 

 

Gross Profit

 

352,596 

 

 

 -

 

 

352,596 

Gross Margin

 

41.6% 

 

 

 -

 

 

41.6% 



 

 

 

 

 

 

 

 

Operating Expenses

 

256,581 

 

 

 -

 

 

256,581 

Operating Exp as % of Sales

 

30.2% 

 

 

-

 

 

30.2% 



 

 

 

 

 

 

 

 

Restructuring Costs

 

5,283 

 

 

5,283 

 

 

 -



 

 

 

 

 

 

 

 

Income from Operations

 

90,732 

 

 

(5,283)

 

 

96,015 

Operating Margin

 

10.7% 

 

 

-0.6%

 

 

11.3% 



 

 

 

 

 

 

 

 

Total Other Expense

 

(4,122)

 

 

 -

 

 

(4,122)



 

 

 

 

 

 

 

 

Income before provision for income taxes

 

86,610 

 

 

(5,283)

 

 

91,893 



 

 

 

 

 

 

 

 

Provision for income taxes

 

20,353 

 

 

(1,334)

 

 

21,687 

Net income

 

66,257 

 

 

(3,949)

 

 

70,206 

Net income attributable to noncontrolling interest

 

190 

 

 

 -

 

 

190 

Net income attributable to MSC Industrial

$

66,067 

 

$

(3,949)

 

$

70,016 



 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

    Diluted

$

1.18 

 

$

(0.07)

 

$

1.25 



 

 

 

 

 

 

 

 

*Individual amounts may not agree to the total due to rounding.