Brookfield Property Partners L.P.

Condensed consolidated financial statements (unaudited)
As at June 30, 2023 and December 31, 2022 and
for the three and six months ended June 30, 2023 and 2022
        1             


Brookfield Property Partners L.P.
Condensed Consolidated Balance Sheets
UnauditedAs at
(US$ Millions)NoteJun. 30, 2023Dec. 31, 2022
Assets
Non-current assets
Investment properties3$83,538 $68,585 
Equity accounted investments419,875 19,943 
Property, plant and equipment510,304 9,401 
Goodwill61,457 946 
Intangible assets71,062 966 
Other non-current assets85,635 5,217 
Loans and notes receivable562 372 
Total non-current assets122,433 105,430 
Current assets
Loans and notes receivable379 314 
Accounts receivable and other93,260 2,176 
Cash and cash equivalents2,768 4,020 
Total current assets6,407 6,510 
Assets held for sale101,130 576 
Total assets129,970 $112,516 
Liabilities and equity
Non-current liabilities
Debt obligations1141,014 $38,858 
Capital securities122,379 2,233 
Other non-current liabilities142,443 2,443 
Deferred tax liabilities3,820 3,064 
Total non-current liabilities49,656 46,598 
Current liabilities
Debt obligations1125,784 19,704 
Capital securities12456 600 
Accounts payable and other liabilities155,926 3,877 
Total current liabilities32,166 24,181 
Liabilities associated with assets held for sale10811  
Total liabilities82,633 70,779 
Equity
Limited partners168,445 8,217 
General partner164 4 
Preferred equity16699 699 
Non-controlling interests attributable to:
Redeemable/exchangeable and special limited partnership units16, 1715,099 14,688 
FV LTIP units of the Operating Partnership16, 1722 45 
Interests of others in operating subsidiaries and properties1723,068 18,084 
Total equity47,337 41,737 
Total liabilities and equity$129,970 $112,516 
See accompanying notes to the condensed consolidated financial statements.
        2             


Brookfield Property Partners L.P.
Condensed Consolidated Income Statements
UnauditedThree months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions, except per unit amounts)Note2023202220232022
Commercial property revenue18$1,416 $1,185 $2,902 $2,440 
Hospitality revenue19687 400 1,252 713 
Investment and other revenue20224 158 413 644 
Total revenue2,327 1,743 4,567 3,797 
Direct commercial property expense21552 452 1,140 922 
Direct hospitality expense22525 277 1,033 565 
Investment and other expense7 32 76 271 
Interest expense1,174 623 2,341 1,223 
General and administrative expense23352 234 684 466 
Total expenses2,610 1,618 5,274 3,447 
Fair value (losses) gains, net24(58)23 (111)1,293 
Share of net (loss) earnings from equity accounted investments4(198)419 (174)799 
Income (loss) before income taxes(539)567 (992)2,442 
Income tax (benefit) expense13(81)47 (140)230 
Net (loss) income$(458)$520 $(852)$2,212 
Net (loss) income attributable to:
Limited partners$(191)$144 $(274)$395 
General partner    
Non-controlling interests attributable to:
Redeemable/exchangeable and special limited partnership units(339)256 (488)705 
FV LTIP units of the Operating Partnership(1) (1)2 
Interests of others in operating subsidiaries and properties73 120 (89)1,110 
Total$(458)$520 $(852)$2,212 
See accompanying notes to the condensed consolidated financial statements.
        3             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Comprehensive Income
UnauditedThree months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions) Note2023202220232022
Net (loss) income$(458)$520 $(852)$2,212 
Other comprehensive (loss) income25
Items that may be reclassified to net (loss) income:
Foreign currency translation87 (484)186 (515)
Cash flow hedges275 (35)231 66 
Equity accounted investments18 20 4 73 
Items that will not be reclassified to net (loss) income:
Securities - fair value through other comprehensive loss ("FVTOCI")(2)(19)(15)(20)
Remeasurement of defined benefit obligations(2)1 (2)1 
Revaluation surplus (deficit)(2) 2  
Total other comprehensive income (loss)374 (517)406 (395)
Total comprehensive (loss) income$(84)$3 $(446)$1,817 
Comprehensive (loss) income attributable to:
Limited partners
Net (loss) income$(191)$144 $(274)$395 
Other comprehensive income (loss)97 (130)109 (95)
(94)14 (165)300 
Non-controlling interests
Redeemable/exchangeable and special limited partnership units
Net (loss) income(339)256 (488)705 
Other comprehensive income (loss)174 (232)195 (170)
(165)24 (293)535 
FV LTIP units of the Operating Partnership
Net (loss) income(1) (1)2 
Other comprehensive (loss) (1) (1)
(1)(1)(1)1 
Interests of others in operating subsidiaries and properties
Net (loss) income73 120 (89)1,110 
Other comprehensive income (loss)103 (154)102 (129)
176 (34)13 981 
Total comprehensive (loss) income$(84)$3 $(446)$1,817 
See accompanying notes to the condensed consolidated financial statements.
        4             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Changes in Equity
Limited partnersGeneral partnerPreferred EquityNon-controlling interests
Unaudited
(US$ Millions)
CapitalRetained earningsOwnership ChangesAccumulated other comprehensive (loss) incomeTotal limited partners equityCapitalRetained earningsOwnership ChangesAccumulated other comprehensive lossTotal general partner equityTotal preferred equityRedeemable /
exchangeable and special limited partnership units
FV LTIP units of the Operating PartnershipInterests of others in operating subsidiaries and propertiesTotal equity
Balance as at Dec. 31, 2022$5,861 $(67)$2,526 $(103)$8,217 $4 $2 $(1)$(1)$4 $699 $14,688 $45 $18,084 $41,737 
Net (loss) income (274)  (274)      (488)(1)(89)(852)
Other comprehensive (loss) income   109 109       195  102 406 
Total comprehensive income (loss) (274) 109 (165)      (293)(1)13 (446)
Distributions (217)  (217)      (387)(1)(2,226)(2,831)
Preferred distributions (8)  (8)      (14)  (22)
Issuance (repurchase) of interests in operating subsidiaries603 24 (11) 616       1,100 (14)7,197 8,899 
Change in relative interests of non-controlling interests  2  2       5 (7)  
Balance as at Jun. 30, 2023$6,464 $(542)$2,517 $6 $8,445 $4 $2 $(1)$(1)$4 $699 $15,099 $22 $23,068 $47,337 
Balance as at Dec. 31, 2021$5,861 $457 $2,598 $(111)$8,805 $4 $2 $(1)$(1)$4 $699 $15,736 $55 $19,706 $45,005 
Net income— 395 — — 395 — — — — — — 705 2 1,110 2,212 
Other comprehensive (loss)— — — (95)(95)— — — — — — (170)(1)(129)(395)
Total comprehensive income (loss)— 395 — (95)300 — — — — — — 535 1 981 1,817 
Distributions— (209)— — (209)— — — — — — (374)(1)(2,336)(2,920)
Preferred distributions— (8)— — (8)— — — — — — (14)— — (22)
Issuance (repurchase) of interest in operating subsidiaries— (26)3 — (23)— — — — — — (38)8 (318)(371)
Change in relative interest of non-controlling interests— — 6 — 6 — — — — — — 7 (13)—  
Balance as at Jun. 30, 2022$5,861 $609 $2,607 $(206)$8,871 $4 $2 $(1)$(1)$4 $699 $15,852 $50 $18,033 $43,509 
See accompanying notes to the condensed consolidated financial statements.
        5             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Cash Flows
UnauditedSix Months Ended Jun. 30,
(US$ Millions)Note20232022
Operating activities
Net (loss) income$(852)$2,212 
Share of equity accounted earnings, net of distributions 221 (687)
Fair value losses (gains), net24111 (1,293)
Deferred income tax expense13(200)154 
Depreciation and amortization21,22216 150 
Working capital and other(348)44 
(852)580 
Financing activities
Debt obligations, issuance8,117 4,239 
Debt obligations, repayments(10,707)(5,331)
Capital securities issued 57 
Capital securities redeemed(7) 
Non-controlling interests, issued4,499 436 
Non-controlling interests, purchased(51)(695)
Settlement of deferred consideration(29) 
Repayment of lease liabilities(12)(12)
Issuances to limited partnership unitholders603  
Issuances to redeemable/exchangeable and special limited partnership unitholders1,077  
FV LTIP Units, repurchased(12)(2)
Distributions to non-controlling interests in operating subsidiaries(2,226)(2,303)
Preferred distributions(22)(22)
Distributions to limited partnership unitholders(217)(209)
Distributions to redeemable/exchangeable and special limited partnership unitholders(387)(374)
Distributions to holders of FV LTIP units of the Operating Partnership(1)(1)
625 (4,217)
Investing activities
Acquisitions
Investment properties(2,696)(673)
Property, plant and equipment(209)(125)
Equity accounted investments(169)(33)
Financial assets and other(655)(310)
Cash acquired in Acquisition of Foreign Investments930 26 
Dispositions
Investment properties496 1,054 
Property, plant and equipment201 15 
Equity accounted investments695 634 
Financial assets and other392 802 
Disposition of subsidiaries(5)1,952 
Cash impact of deconsolidation (50)
Restricted cash and deposits(21)(43)
(1,041)3,249 
Cash and cash equivalents
Net change in cash and cash equivalents during the period(1,268)(388)
Net change in cash classified within assets held for sale(4)29 
Effect of exchange rate fluctuations on cash and cash equivalents held in foreign currencies20 (42)
Balance, beginning of period4,020 2,576 
Balance, end of period$2,768 $2,175 
Supplemental cash flow information
Cash paid for:
Income taxes, net of refunds received$103 $56 
Interest (excluding dividends on capital securities)$2,228 $1,073 
See accompanying notes to the condensed consolidated financial statements.


        6             


Brookfield Property Partners L.P.
Notes to the Condensed Consolidated Financial Statements

NOTE 1. ORGANIZATION AND NATURE OF THE BUSINESS
Brookfield Property Partners L.P. (“BPY” or the “partnership”) was formed as a limited partnership under the laws of Bermuda, pursuant to a limited partnership agreement dated January 3, 2013, as amended and restated on August 8, 2013. BPY is a subsidiary of Brookfield Corporation, formerly known as Brookfield Asset Management Inc. (“BN,” the “Corporation,” or the “parent company”) and is the primary entity through which the parent company and its affiliates own, operate, and invest in commercial and other income producing property on a global basis.

The partnership’s sole direct investment is a 36% managing general partnership units (“GP Units” or “GP”) interest in Brookfield Property L.P. (the “operating partnership”). The GP Units provide the partnership with the power to direct the relevant activities of the operating partnership.

The partnership’s 6.5% Preferred Units, Series 1, 6.375% Preferred Units, Series 2, 5.75% Preferred Units, Series 3, and Brookfield Property Preferred L.P.’s (“New LP”) 6.75% Preferred Units, Series 1 are traded on the Nasdaq under the symbols “BPYPP”, “BPYPO”, “BPYPN”, and “BPYPM”, respectively. The New LP 6.75% Preferred Units, Series 1 are also traded on the TSX under the symbol “BPYP.PR.A”.

The registered head office and principal place of business of the partnership is 73 Front Street, 5th Floor, Hamilton HM 12, Bermuda.

NOTE 2. SUMMARY OF MATERIAL ACCOUNTING POLICY INFORMATION
a)Statement of compliance
The interim condensed consolidated financial statements of the partnership and its subsidiaries have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Accordingly, certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB, have been omitted or condensed.

These condensed consolidated financial statements as of and for the three and six months ended June 30, 2023 were approved and authorized for issue by the Board of Directors of the partnership on August 11, 2023.
b)Basis of presentation
The interim condensed consolidated financial statements are prepared using the same accounting policies and methods as those used in the consolidated financial statements for the year ended December 31, 2022. Consequently, the information included in these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the partnership’s annual report on Form 20-F for the year ended December 31, 2022. Effective January 1, 2023, the partnership adopted the Disclosure of Accounting Policies (amendments to IAS 1 and IFRS Practice Statement 2). The amendments to IAS 1 require that the partnership disclose its material accounting policies instead of its significant accounting policies. As a result of the adoption of these amendments, there were no adjustments to the presentation or amounts recognized in the interim financial statements.

Effective January 1, 2023, the partnership adopted International Tax Reform - Pillar Two Model Rules (amendments to IAS 12). The amendments to IAS 12 consist of a mandatory temporary exception to the accounting for deferred taxes arising from the jurisdictional implementation of the Pillar Two model rule, as well as disclosure requirements applicable to annual reporting periods. As a result of these amendments, there were no adjustments to the presentation or amounts recognized in the interim financial statements.

The interim condensed consolidated financial statements are unaudited and reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods presented in accordance with IFRS. The results reported in these interim condensed consolidated financial statements should not necessarily be regarded as indicative of results that may be expected for the entire year.

The interim condensed consolidated financial statements are prepared on a going concern basis and have been presented in U.S. Dollars rounded to the nearest million unless otherwise indicated.

c)Critical judgements and estimates in applying accounting policies
The preparation of the partnership’s interim condensed consolidated financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions. It also requires management to exercise judgment in applying the partnership’s accounting policies. The accounting policies and critical estimates and assumptions have been set out in Note 2, Summary of Significant Accounting Policies in the partnership’s consolidated financial statements for the year ended December 31, 2022 and have been consistently applied in the preparation of the interim condensed consolidated financial statements as of and for the three and six months ended June 30, 2023.

d)Future accounting policies
The partnership is currently assessing the impact of Amendments to IAS 1 – Classification of Liabilities as Current or Non-current. The amendments to IAS 1 affect only the presentation of liabilities as current or non-current in the consolidated balance sheets and not the amount or timing of recognition of any asset, liability, income or expenses, or the information disclosed about those items. The amendments clarify that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period, specify that classification is unaffected by expectations about whether the partnership will exercise its right to defer settlement of a liability, explain that rights are in existence if covenants with which an entity is required to comply on or before the end of the reporting period, and introduce a definition of ‘settlement’ to make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or
        7             


services. The amendments are applied retrospectively for annual periods beginning on or after January 1, 2024, with early application permitted. The partnership is in the process of determining the impact of the amendments on its consolidated financial statements.

NOTE 3. INVESTMENT PROPERTIES
The following table presents a roll forward of the partnership’s investment property balances, all of which are considered Level 3 within the fair value hierarchy, for the six months ended June 30, 2023 and the year ended December 31, 2022:

Six months ended Jun. 30, 2023Year ended December 31, 2022
(US$ Millions)Commercial propertiesCommercial developmentsTotalCommercial propertiesCommercial developmentsTotal
Balance, beginning of period$66,067 $2,518 $68,585 $62,313 $2,300 $64,613 
Changes resulting from:
  Property acquisitions1,886 312 2,198 760  760 
  Capital expenditures377 639 1,016 870 428 1,298 
Property dispositions(1)
(418)(5)(423)(307)(1)(308)
Fair value (losses) gains, net(130)(60)(190)(1,122)64 (1,058)
Foreign currency translation557 51 608 (1,528)(149)(1,677)
Transfer between commercial properties and commercial developments565 (565) 387 (387) 
Impact of deconsolidation due to loss of control (2)
   (575) (575)
Manager Reorganization(3)
   6,321 758 7,079 
Acquisition of Foreign Investments(3)
11,286 1,408 12,694    
Reclassifications to assets held for sale and other changes(929)(21)(950)(1,052)(495)(1,547)
Balance, end of period(4)
$79,261 $4,277 $83,538 $66,067 $2,518 $68,585 
(1)Property dispositions represent the fair value on date of sale.
(2)The partnership deconsolidated its investment in a subsidiary as a result of the dilution of its interest. Prior to the transaction, the partnership's interest was consolidated and is now reflected as a financial asset.
(3)See Note 28, Related Parties for further information on the Manager Reorganization and Acquisition of Foreign Investments.
(4)Includes right-of-use commercial properties and commercial developments of $1,125 million and $129 million, respectively, as of June 30, 2023 (December 31, 2022 - $1,045 million and $127 million). Current lease liabilities of $135 million (December 31, 2022 - $122 million) have been included in accounts payable and other liabilities and non-current lease liabilities of $888 million (December 31, 2022 - $810 million) have been included in other non-current liabilities.

The partnership determines the fair value of each commercial property based upon, among other things, rental income from current leases and assumptions about rental income from future leases reflecting market conditions at the applicable balance sheet dates, less future cash outflows in respect of such leases. Investment property valuations are generally completed by undertaking one of two accepted income approach methods, which include either: i) discounting the expected future cash flows, generally over a term of 10 years including a terminal value based on the application of a capitalization rate to estimated year 11 cash flows; or ii) undertaking a direct capitalization approach whereby a capitalization rate is applied to estimated current year cash flows. Where there has been a recent market transaction for a specific property, such as an acquisition or sale of a partial interest, the partnership values the property on that basis. In determining the appropriateness of the methodology applied, the partnership considers the relative uncertainty of the timing and amount of expected cash flows and the impact such uncertainty would have in arriving at a reliable estimate of fair value. The partnership prepares these valuations considering asset and market specific factors, as well as observable transactions for similar assets. The determination of fair value requires the use of estimates, which are internally determined and compared with market data, third-party reports and research as well as observable conditions.

Except for the impacts of interest rates and inflation, there are currently no known trends, events or uncertainties that the partnership reasonably believes could have a sufficiently pervasive impact across the partnership’s businesses to materially affect the methodologies or assumptions utilized to determine the estimated fair values reflected in these condensed consolidated financial statements. Discount rates and capitalization rates are inherently uncertain and may be impacted by, among other things, movements in interest rates in the geographies and markets in which the assets are located. Changes in estimates of discount and capitalization rates across different geographies and markets are often independent of each other and not necessarily in the same direction or of the same magnitude. Further, impacts to the partnership’s fair values of commercial properties from changes in discount or capitalization rates and cash flows are usually inversely correlated. Decreases (increases) in the discount rate or capitalization rate result in increases (decreases) of fair value. Such decreases (increases) may be mitigated by decreases (increases) in cash flows included in the valuation analysis, as circumstances that typically give rise to increased interest rates (e.g., strong economic growth, inflation) usually give rise to increased cash flows at the asset level. Refer to the table below for further information on valuation methods used by the partnership for its asset classes.

Commercial developments are also measured using a discounted cash flow model, net of costs to complete, as of the balance sheet date. Development sites in the planning phases are measured using comparable market values for similar assets.

In accordance with its policy, the partnership generally measures and records its commercial properties and developments using valuations prepared by management. However, for certain subsidiaries, the partnership relies on quarterly valuations prepared by external valuation professionals. Management compares the external valuations to the partnership’s internal valuations to review the work performed by the
        8             


external valuation professionals. Additionally, a number of properties are externally appraised each year and the results of those appraisals are compared to the partnership’s internally prepared values.

Valuation Metrics
The key valuation metrics for the partnership’s consolidated commercial properties are set forth in the following tables below on a weighted-average basis:
Jun. 30, 2023Dec. 31, 2022
Consolidated propertiesPrimary valuation methodDiscount rateTerminal capitalization rateInvestment horizon (years)Discount rateTerminal capitalization rateInvestment horizon (years)
Core OfficeDiscounted cash flow6.8 %5.4 %116.8 %5.4 %11
Core RetailDiscounted cash flow7.2 %5.3 %107.2 %5.3 %10
LP Investments(1)(2)
Discounted cash flow8.1 %5.8 %99.1 %6.3 %8
(1) The valuation method used to value multifamily and manufactured housing properties is the direct capitalization method. At June 30, 2023, the overall implied capitalization rate used for properties using the direct capitalization method was 4.4% (December 31, 2022 - 4.3%).
(2)The weighted average valuation metrics at June 30, 2023 include assets acquired as part of the Acquisition of Foreign Investments. See Note 28, Related Parties for further information.

Fair Value Measurement
The following table presents the partnership’s investment properties measured at fair value in the condensed consolidated financial statements and the level of the inputs used to determine those fair values in the context of the hierarchy as defined in Note 2(i) in the consolidated financial statements as of December 31, 2022:
Jun. 30, 2023Dec. 31, 2022
Level 3Level 3
(US$ Millions)Level 1Level 2Commercial propertiesCommercial developmentsLevel 1Level 2Commercial propertiesCommercial developments
Core Office$ $ $21,505 $746 $ $ $22,129 $1,355 
Core Retail  19,485 67   19,438 106 
LP Investments  38,271 3,464   24,500 1,057 
Total$ $ $79,261 $4,277 $ $ $66,067 $2,518 

Fair Value Sensitivity
The following table presents a sensitivity analysis to the impact of a 25 basis point movement of the discount rate and terminal capitalization or overall implied capitalization rate on fair values of the partnership’s commercial properties as of June 30, 2023, for properties valued using the discounted cash flow or direct capitalization method, respectively:
Jun. 30, 2023
(US$ Millions)Impact of +25bps DRImpact of +25bps TCRImpact of +25bps DR and +25bps TCR or +25bps ICR
Core Office$432 $663 $1,079 
Core Retail388 648 1,021 
LP Investments(1)
557 1,239 1,982 
Total$1,377 $2,550 $4,082 
(1)     The valuation method used to value multifamily and manufactured housing properties is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate are not applicable. The impact of the sensitivity analysis on the discount rate includes properties valued using the DCF method as well as properties valued using an overall implied capitalization rate under the direct capitalization method.

        9             


NOTE 4. EQUITY ACCOUNTED INVESTMENTS
The partnership has investments in joint arrangements that are joint ventures, and also has investments in associates. Joint ventures hold individual commercial properties, hotels, and portfolios of commercial properties and developments that the partnership owns together with co-owners where decisions relating to the relevant activities of the joint venture require the unanimous consent of the co-owners. The partnership’s investments in joint ventures and associates, which have been accounted for in accordance with the equity method of accounting, are as follows:
Proportion of ownership interestsCarrying value
(US$ Millions)Principal activityPrincipal place of businessJun. 30, 2023Dec. 31, 2022Jun. 30, 2023Dec. 31, 2022
Joint Ventures
VariousVariousVarious
15% - 75%
15% - 68%
$19,554 $19,404 
19,554 19,404 
Associates
VariousVariousVarious
16% - 50%
16% - 50%
321 539 
321 539 
Total$19,875 $19,943 

The following table presents the change in the balance of the partnership’s equity accounted investments as of June 30, 2023 and December 31, 2022:
Six months endedYear ended
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Equity accounted investments, beginning of period$19,943 $20,807 
Additions160 100 
Disposals and return of capital distributions(491)(967)
Share of net earnings from equity accounted investments(145)826 
Distributions received(76)(263)
Foreign currency translation187 (578)
Reclassification (to) from assets held for sale74 (276)
Impact of deconsolidation(1)
 (706)
Manager Reorganization(2)
 1,061 
Acquisition of Foreign Investments(2)
211  
Other comprehensive income and other12 (61)
Equity accounted investments, end of period$19,875 $19,943 
(1)The prior year includes the impact of deconsolidation of assets that were accounted for under the equity method which are now accounted for as financial assets.
(2)See Note 28, Related Parties for further information on the Manager Reorganization and Acquisition of Foreign Investments.

The key valuation metrics for the partnership’s commercial properties held within the partnership’s equity accounted investments are set forth in the table below on a weighted-average basis:
Jun. 30, 2023Dec. 31, 2022
Equity accounted investmentsPrimary valuation methodDiscount rateTerminal capitalization rateInvestment horizon (yrs)Discount rateTerminal capitalization rateInvestment horizon (yrs)
Core OfficeDiscounted cash flow6.7 %5.0 %116.4 %4.9 %11
Core RetailDiscounted cash flow6.6 %4.9 %106.6 %4.9 %10
LP Investments(1)
Discounted cash flow7.7 %5.9 %107.8 %5.5 %10
(1)The valuation method used to value multifamily investments is the direct capitalization method. The rates used as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.

        10             


Summarized financial information in respect of the partnership’s equity accounted investments is presented below:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Non-current assets$74,132 $76,352 
Current assets3,893 3,822 
Total assets78,025 80,174 
Non-current liabilities28,289 30,777 
Current liabilities8,498 6,888 
Total liabilities36,787 37,665 
Net assets41,238 42,509 
Partnership’s share of net assets$19,875 $19,943 

Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Revenue$1,281 $1,230 $2,640 $2,409 
Expenses1,076 777 2,167 1,675 
Income (loss) from equity accounted investments(1)
(2)8 9 33 
Income before fair value gains, net203 461 482 767 
Fair value (losses) gains, net(661)367 (1,037)890 
Net (loss) income(458)828 (555)1,657 
Partnership’s share of net (loss) earnings$(198)$419 $(174)$799 
(1)Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.

NOTE 5. PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment primarily consists of hospitality assets including Center Parcs in the United Kingdom and Ireland and Hospitality Investors Trust and Watermark Lodging in the United States.

The following table presents the useful lives of each hospitality asset by class:
Hospitality assets by classUseful life (in years)
Building and building improvements
2 to 50+
Land improvements
 15
Furniture, fixtures and equipment
1 to 20

        11             


The following table presents the change to the components of the partnership’s hospitality assets for the six months ended June 30, 2023 and for the year ended December 31, 2022:

Six months endedYear ended
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Cost:
Balance at the beginning of period$9,050 $5,723 
Additions211 203 
Disposals(165)(47)
Foreign currency translation122 (363)
Manager Reorganization(1)
 3,298 
Acquisition of Foreign Investments(1)
945  
Impact of deconsolidation due to loss of control and other(2)
(9)236 
10,154 9,050 
Accumulated fair value changes:
Balance at the beginning of period1,376 763 
Revaluation (losses) gains, net 727 
Impact of deconsolidation due to loss of control and other(2)
(5)29 
Disposals(38)(1)
Provision for impairment (93)
Foreign currency translation35 (49)
1,368 1,376 
Accumulated depreciation:
Balance at the beginning of period(1,025)(863)
Depreciation(203)(279)
Disposals36 44 
Foreign currency translation(31)76 
Impact of deconsolidation due to loss of control and other(2)
5 (3)
(1,218)(1,025)
Total property, plant and equipment(3)
$10,304 $9,401 
(1)See Note 28, Related Parties for further information on the Manager Reorganization and Acquisition of Foreign Investments.
(2)The prior year reflects the reclassification of a mixed-use asset out of assets held for sale, and the reclassification of a student housing asset to held for sale.
(3)Includes right-of-use assets of $431 million (December 31, 2022 - $393 million).

NOTE 6. GOODWILL
Goodwill of $1,457 million at June 30, 2023 (December 31, 2022 - $946 million) is primarily attributable to Center Parcs of $765 million (December 31, 2022 - $728 million), Alstria of $426 million (December 31, 2022 - n/a) and IFC Seoul of $198 million (December 31, 2022 - $207 million). The partnership performs a goodwill impairment test annually unless there are indicators of impairment identified during the year. The partnership did not identify any impairment indicators as of June 30, 2023 and for the year ended December 31, 2022.

NOTE 7. INTANGIBLE ASSETS
The partnership’s intangible assets are presented on a cost basis, net of accumulated amortization and accumulated impairment losses in the condensed consolidated balance sheets. These intangible assets primarily represent the trademark assets related to Center Parcs.

The trademark assets of Center Parcs had a carrying amount of $903 million as of June 30, 2023 (December 31, 2022 - $859 million). They have been determined to have an indefinite useful life as the partnership has the legal right to operate these trademarks exclusively in certain territories in perpetuity. The business model of Center Parcs is not subject to technological obsolescence or commercial innovations in any material way.

Intangible assets by classUseful life (in years)
TrademarksIndefinite
Other
4 to 88

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the asset may be impaired. Intangible assets with finite useful lives are amortized over their respective useful lives as listed above. Amortization expense is recorded as part of depreciation and amortization of non-real estate assets expense. The partnership did not identify any impairment indicators as of June 30, 2023 and for the year ended December 31, 2022.

        12             


The following table presents the components of the partnership’s intangible assets as of June 30, 2023 and December 31, 2022:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Cost$1,132 $1,017 
Accumulated amortization(70)(51)
Total intangible assets$1,062 $966 

The following table presents a roll forward of the partnership’s intangible assets for the six months ended June 30, 2023 and the year ended December 31, 2022:
Six months endedYear ended
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Balance, beginning of period$966 $964 
Acquisitions5 5 
Amortization(13)(8)
Manager Reorganization(1)
 108 
Acquisition of Foreign Investments(1)
60  
Foreign currency translation45 (103)
Impact of deconsolidation due to loss of control and other(1)
(1) 
Balance, end of period$1,062 $966 
(1)See Note 28, Related Parties for further information on the Manager Reorganization and Acquisition of Foreign Investments.

NOTE 8. OTHER NON-CURRENT ASSETS
The components of other non-current assets are as follows:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Securities - FVTPL$2,688 $2,523 
Derivative assets495 170 
Securities - FVTOCI65 69 
Restricted cash556 584 
Inventory1,618 1,267 
Accounts receivables - non-current46 464 
Other167 140 
Total other non-current assets $5,635 $5,217 

Securities - FVTPL
Securities - FVTPL includes the partnership’s investment in the Brookfield Strategic Real Estate Partners (“BSREP”) III fund, with a carrying value of the financial asset at June 30, 2023 of $1,351 million (December 31, 2022 - $1,183 million).

NOTE 9. ACCOUNTS RECEIVABLE AND OTHER
The components of accounts receivable and other are as follows:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Derivative assets$302 $124 
Accounts receivable - net of expected credit loss of $69 million (December 31, 2022 - $63 million)
1,447 787 
Restricted cash339 342 
Prepaid expenses272 405 
Inventory334 176 
Other current assets566 342 
Total accounts receivable and other$3,260 $2,176 


        13             


NOTE 10. HELD FOR SALE
Non-current assets and groups of assets and liabilities which comprise disposal groups are presented as assets held for sale where the asset or disposal group is available for immediate sale in its present condition, and the sale is highly probable.

The following is a summary of the assets and liabilities that were classified as held for sale as of June 30, 2023 and December 31, 2022:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Investment properties$1,099 $300 
Equity accounted investments 276 
Property, plant and equipment5  
Accounts receivable and other assets26  
Assets held for sale1,130 576 
Liabilities associated with assets held for sale$811 $ 

The following table presents the change to the components of the assets held for sale for the six months ended June 30, 2023 and the year ended December 31, 2022:
(US$ Millions)Six months ended Jun. 30, 2023
Twelve months ended Dec. 31, 2022
Balance, beginning of period$576 $10,510 
Reclassification to assets held for sale, net877 1,208 
Disposals(326)(11,110)
Fair value adjustments(42)261 
Foreign currency translation1 (290)
Acquisition of Foreign Investments(1)
47  
Other(3)(3)
Balance, end of period$1,130 $576 
(1)See Note 28, Related Parties for further information on the Acquisition of Foreign Investments.

At December 31, 2022, assets held for sale included three malls in the U.S., two hospitality assets in the U.S., and one office asset in the U.S.

In the first quarter of 2023, the partnership sold two hospitality assets in the U.S. and one mall in the U.S for net proceeds of approximately $228 million.

In the second quarter of 2023, the partnership sold one hospitality asset in the U.S., one mall in the U.S., one office asset in Australia and one office asset in Germany for net proceeds of approximately $55 million.

At June 30, 2023, assets held for sale includes six office assets in Ireland, four office assets in the U.S., four malls in the U.S., one hospitality asset in the U.S., one multifamily asset in Brazil as the partnership intends to sell controlling interests in these assets to third parties in the next 12 months.



        14             


NOTE 11. DEBT OBLIGATIONS
The partnership’s debt obligations include the following:
Jun. 30, 2023Dec. 31, 2022
(US$ Millions)Weighted-average rateDebt balanceWeighted-average rateDebt balance
Unsecured facilities:
Brookfield Property Partners’ credit facilities7.09 %$2,900 6.19 %$3,090 
Brookfield Property Partners’ corporate bonds4.67 %1,888 4.12 %1,847 
Brookfield Property Retail Holding LLC term debt
7.69 %1,504 6.90 %1,514 
Brookfield Property Retail Holding LLC senior secured notes
5.20 %1,695 5.20 %1,695 
Brookfield Property Retail Holding LLC corporate facility
7.94 %420 7.17 %320 
Brookfield Property Retail Holding LLC junior subordinated notes
6.76 %192 5.86 %192 
Subsidiary borrowings6.93 %105 7.10 %458 
Secured debt obligations:
Funds subscription credit facilities(1)
6.90 %2,498 6.19 %4,177 
Fixed rate4.19 %27,707 4.47 %16,155 
Variable rate7.79 %29,007 6.99 %29,416 
Deferred financing costs(348)(302)
Total debt obligations$67,568 $58,562 
Current25,784 19,704 
Non-current41,014 38,858 
Debt associated with assets held for sale770  
Total debt obligations$67,568 $58,562 
(1)Funds subscription credit facilities are secured by co-investors’ capital commitments.

The partnership generally believes that it will be able to either extend the maturity date, repay, or refinance the debt that is scheduled to mature in 2023-2024; however, approximately 3% of its debt obligations represent non-recourse mortgages where the partnership has suspended contractual payment. The partnership is currently engaging in modification or restructuring discussions with the respective creditors. These negotiations may, under certain circumstances, result in certain properties securing these loans being transferred to the lenders.

Debt obligations include foreign currency denominated debt in the functional currencies of the borrowing subsidiaries. Debt obligations by currency are as follows:
Jun. 30, 2023Dec. 31, 2022
(Millions)U.S. DollarsLocal
currency
U.S. DollarsLocal
currency
U.S. Dollars$42,868 $42,868 $44,049 $44,049 
Euros7,379 6,764 96 90 
British Pounds6,105 £4,806 5,079 £4,203 
Canadian Dollars3,942 C$5,221 4,027 C$5,455 
Brazilian Reais1,970 R$9,495 554 R$2,888 
Indian Rupee2,214 Rs181,461 1,777 Rs146,860 
South Korean Won1,731 2,280,000 1,808 2,280,000 
Australian Dollars1,151 A$1,727 1,300 A$1,908 
Chinese Yuan426 3,095 174 1,204 
Hong Kong Dollar93 HK$726  HK$ 
Swedish Krona37 SEK400  SEK 
Deferred financing costs(348)(302)
Total debt obligations$67,568 $58,562 

        15             


The components of changes in debt obligations, including changes related to cash flows from financing activities, are summarized in the table below:
Non-cash changes in debt obligations
(US$ Millions)Dec. 31, 2022Debt obligation issuance, net of repaymentsDebt from asset acquisitionsAssumed by purchaserAmortization of deferred financing costs and (premium) discountForeign currency translation
Acquisition of Foreign Investments(1)
OtherJun. 30, 2023
Debt obligations$58,562 (2,590)394 (88)101 552 10,674 (37)$67,568 
(1)See Note 28, Related Parties for further information on the Acquisition of Foreign Investments.

NOTE 12. CAPITAL SECURITIES
The partnership has the following capital securities outstanding as of June 30, 2023 and December 31, 2022:
(US$ Millions)Shares outstandingCumulative dividend rateJun. 30, 2023Dec. 31, 2022
Operating Partnership Class A Preferred Equity Units:
Series 224,000,0006.50 %$580 $575 
Series 324,000,0006.75 %560 556 
New LP Preferred Units(1)
19,273,6546.75 %474 474 
Brookfield Property Split Corp. (“BOP Split”) Senior Preferred Shares:
Series 1785,4325.25 %20 21 
Series 2485,6665.75 %9 10 
Series 3479,1735.00 %9 12 
Series 4499,3935.20 %9 10 
Rouse Properties L.P. (“Rouse”) Series A Preferred Shares5,600,000 5.00 %142 142 
Subsidiary Preferred Shares and Capital - alstria office Prime Portfolio GmbH & Co. KG. (“Alstria Office Prime”)19,472,214
n/a(2)
135  
Brookfield India Real Estate Trust (“India REIT”)155,003,656 
n/a(3)
458 456 
Capital Securities – Fund Subsidiaries439 577 
Total capital securities$2,835 $2,833 
Current 456 600 
Non-current2,379 2,233 
Total capital securities$2,835 $2,833 
(1)New LP Preferred Units shares outstanding is presented net of intracompany shares held by the Operating Partnership.
(2)The dividend rate pertaining to Alstria Office Prime is declared annually and is neither fixed or mandatory.
(3)The dividend rate pertaining to India REIT is equal to a minimum of 90% of net distributable cash flows.

During the first quarter of 2021, the Corporation announced a proposal to acquire all LP Units and limited partnership units of Brookfield Office Properties Exchange LP (“Exchange LP Units”) that it did not previously own (the “Privatization”) for $18.17 cash per unit, BN shares, or New LP Preferred Units with a liquidation preference of $25.00 per unit, subject to pro-ration. On July 26, 2021, BN completed the Privatization and the acquisition of all BPYU Units, par value $0.01 per share (“BPYU Units”) that it did not previously own. Capital securities includes $474 million (December 31, 2022 - $474 million) of preferred equity interests issued in connection with the Privatization which have been classified as a liability, rather than as a non-controlling interest, due to the fact that the holders of such interests can demand cash payment upon maturity of July 26, 2081, for the liquidation preference of $25.00 per unit and any accumulated unpaid dividends.

Cumulative preferred dividends on the BOP Split Senior Preferred Shares are payable quarterly, as and when declared by BOP Split. On July 31, 2023, BOP Split declared quarterly dividends payable for the BOP Split Senior Preferred Shares.

Capital securities also includes $142 million at June 30, 2023 (December 31, 2022 - $142 million) of preferred equity interests held by a third party investor in Rouse which have been classified as a liability, rather than as a non-controlling interest, due to the fact that the interests are mandatorily redeemable on or after November 12, 2025 for a set price per unit plus any accrued but unpaid distributions; distributions are capped and accrue regardless of available cash generated.

Capital securities also includes $135 million at June 30, 2023 (December 31, 2022 - n/a) which represents the equity from minority shareholders who are other limited partners in the subsidiary Alstria Office Prime. The equity of these limited partners is classified as a liability under IAS 32, rather than as non-controlling interest, due to each limited partner being contractually entitled to a severance payment equivalent to the NAV per share of the Alstria Office Prime, on their date of resignation.
        16             


Capital securities also includes $458 million at June 30, 2023 (December 31, 2022 - $456 million) of preferred equity interests held by third party investors in the India REIT, which have been classified as a liability, rather than as a non-controlling interest, due to the fact that India REIT has a contractual obligation to make distributions to unitholders every six months at an amount no less than 90% of net distributable cash flows.

Capital Securities – Fund Subsidiaries includes $409 million at June 30, 2023 (December 31, 2022 - $545 million) of equity interests in Brookfield DTLA Holdings LLC (“DTLA”) held by co-investors in DTLA which have been classified as a liability, rather than as non-controlling interest, as holders of these interests can cause DTLA to redeem their interests in the fund for cash equivalent to the fair value of the interests on October 15, 2023, and on every fifth anniversary thereafter. Capital Securities – Fund Subsidiaries are measured at FVTPL.

Capital Securities – Fund Subsidiaries also includes $30 million at June 30, 2023 (December 31, 2022 - $32 million) which represents the equity interests held by the partnership’s co-investor in the Brookfield D.C. Office Partners LLC (“D.C. Venture”) which have been classified as a liability, rather than as non-controlling interest, due to the fact that on October 31, 2025, and on every second anniversary thereafter, the holders of these interests can redeem their interests in the D.C. Venture for cash equivalent to the fair value of the interests.

At June 30, 2023, capital securities includes $27 million (December 31, 2022 - $33 million) repayable in Canadian Dollars of C$36 million (December 31, 2022 - C$45 million).

Reconciliation of cash flows from financing activities from capital securities is shown in the table below:
Non-cash changes in capital securities
(US$ Millions)Dec. 31, 2022Capital securities redeemedFair value changesForeign currency translation and otherAcquisition of Foreign InvestmentsJun. 30, 2023
Capital securities$2,833 (7)(147)24 132 $2,835 

NOTE 13. INCOME TAXES
The partnership is a flow-through entity for tax purposes and as such is not subject to Bermudian taxation. However, income taxes are recognized for the amount of taxes payable by the primary holding subsidiaries of the partnership (“Holding Entities”), any direct or indirect corporate subsidiaries of the Holding Entities and for the impact of deferred tax assets and liabilities related to such entities.

The components of income tax expense include the following:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions) 2023202220232022
Current income tax$39 $49 $60 $76 
Deferred income tax(120)(2)(200)154 
Income tax (benefit) expense$(81)$47 $(140)$230 

The partnership’s income tax expense decreased for the three and six months ended June 30, 2023 compared to the prior year primarily due to a decrease in pre-tax income, a change in the tax rate of certain subsidiaries, and an increase in the benefit recognized for deferred tax assets.

NOTE 14. OTHER NON-CURRENT LIABILITIES
The components of other non-current liabilities are as follows:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Accounts payable and accrued liabilities$747 $824 
Lease liabilities(1)
1,131 1,049 
Derivative liabilities517 371 
Deferred revenue26 21 
Provisions20 7 
Loans and notes payables2 171 
Total other non-current liabilities$2,443 $2,443 
(1)For the three and six months ended June 30, 2023, interest expense relating to total lease liabilities (see Note 15, Accounts Payable And Other Liabilities for the current portion) was $20 million and $41 million, respectively (2022 - $15 million and $29 million).


        17             


NOTE 15. ACCOUNTS PAYABLE AND OTHER LIABILITIES
The components of accounts payable and other liabilities are as follows:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Accounts payable and accrued liabilities$3,828 $2,852 
Loans and notes payable669 226 
Deferred revenue561 436 
Derivative liabilities676 167 
Lease liabilities(1)
170 163 
Other liabilities22 33 
Total accounts payable and other liabilities$5,926 $3,877 
(1)See Note 14, Other Non-Current Liabilities, for further information on the interest expense related to these liabilities.

NOTE 16. EQUITY
The partnership’s capital structure is comprised of five classes of partnership units: GP Units, LP Units, Redeemable/Exchangeable Partnership Units (“REUs”), special limited partnership units of the operating partnership (“Special LP Units”) and FV LTIP units of the operating partnership (“FV LTIP Units”). In addition, the partnership issued Class A Cumulative Redeemable Perpetual Preferred Units, Series 1 in the first quarter of 2019, Class A Cumulative Redeemable Perpetual Preferred Units, Series 2 in the third quarter of 2019 and Class A Cumulative Redeemable Perpetual Preferred Units, Series 3 in the first quarter of 2020 (“Preferred Equity Units”).

a)General and limited partnership equity
GP Units entitle the holder to the right to govern the financial and operating policies of the partnership. The GP Units are entitled to a 1% general partnership interest.

LP Units entitle the holder to their proportionate share of distributions. Each LP Unit entitles the holder thereof to one vote for the purposes of any approval at a meeting of limited partners, provided that holders of the REUs that are exchanged for LP Units will only be entitled to a maximum number of votes in respect of the REUs equal to 49% of the total voting power of all outstanding units.

General Partnership Units
There were 138,875 GP Units outstanding at June 30, 2023 and December 31, 2022.

Limited Partnership Units
There were 321,046,797 and 298,985,982 LP Units outstanding at June 30, 2023 and December 31, 2022, respectively.

b)Units of the operating partnership held by Brookfield Corporation

Redeemable/Exchangeable Partnership Units
There were 567,854,792 and 529,473,303 REUs outstanding at June 30, 2023 and December 31, 2022, respectively.

Special Limited Partnership Units
Brookfield Property Special L.P. is entitled to receive equity enhancement distributions and incentive distributions from the operating partnership as a result of its ownership of the Special LP Units.

There were 5,797,155 and 4,759,997 Special LP Units outstanding at June 30, 2023 and December 31, 2022, respectively.

c)FV LTIP Units
The operating partnership issued FV LTIP Units under the Brookfield Property L.P. FV LTIP Unit Plan to certain participants. Each FV LTIP unit will vest over a period of five years and is redeemable for cash payment. There were 831,866 and 1,571,709 FV LTIP Units outstanding at June 30, 2023 and December 31, 2022, respectively.

d)    Preferred Equity Units
The partnership’s preferred equity consists of 7,360,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 1 at $25.00 per unit at a coupon rate of 6.5%, 10,000,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 2 at $25.00 per unit at a coupon rate of 6.375% and 11,500,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 3 at $25.00 per unit at a coupon rate of 5.75%. At June 30, 2023, preferred equity units had a total carrying value of $699 million (December 31, 2022 - $699 million).
        18             



e)    Distributions
Distributions made to each class of partnership units, including units of subsidiaries that were exchangeable into LP Units, are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions, except per unit information)2023202220232022
Limited Partners$112 $104 $217 $209 
Holders of:
REUs199 187 384 371 
Special LP Units1  3 3 
FV LTIP Units  1 1 
Total$312 $291 $605 $584 
Per unit(1)
$0.35 $0.35 $0.70 $0.70 
(1)Per unit outstanding on the distribution record date.

NOTE 17. NON-CONTROLLING INTERESTS
Non-controlling interests consisted of the following:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
REUs and Special LP Units(1)
$15,099 $14,688 
FV LTIP Units(1)
22 45 
Interests of others in operating subsidiaries and properties:
Preferred shares held by Brookfield Corporation(2)
2,581 2,490 
Preferred equity of subsidiaries2,758 2,772 
Non-controlling interests in subsidiaries and properties17,729 12,822 
Total interests of others in operating subsidiaries and properties23,068 18,084 
Total non-controlling interests$38,189 $32,817 
(1)Each unit within these classes of non-controlling interest has economic terms substantially equivalent to those of an LP Unit. As such, income attributed to each unit or share of non-controlling interest is equivalent to that allocated to an LP Unit. The proportion of interests held by holders of the REUs changes as a result of issuances, repurchases and exchanges. Consequently, the partnership adjusted the relative carrying amounts of the interests held by limited partners and non-controlling interests based on their relative share of the equivalent LP Units. The difference between the adjusted value and the previous carrying amounts was attributed to current LP Units as ownership changes in the Consolidated Statements of Changes in Equity
(2)See Note 28, Related Parties, for further information on the Manager Reorganization.

Non-controlling interests of others in operating subsidiaries and properties consist of the following:

Proportion of economic interests held by non-controlling interests
(US$ Millions)Jurisdiction of formationJun. 30, 2023Dec. 31, 2022Jun. 30, 2023Dec. 31, 2022
BPO(1)
Canada % %$3,149 $2,835 
Corporate Holding Entities(2)
Bermuda/Canada % %4,969 5,033 
U.S. Retail(3)
United States % %1,285 1,280 
U.S. Manufactured Housing(4)
United States76 %76 %1,308 1,191 
U.K. Student Housing(4)
Bermuda75 %75 %1,599 1,594 
Korea Mixed-use(4)
South Korea78 %78 %938 936 
U.K. Short Stay(4)
United Kingdom73 %73 %567 756 
U.S. Hospitality(4)
United States77 %77 %670 724 
U.S. LogisticsUnited States77 %77 %883 434 
OtherVarious
33% - 99%
33% - 99%
7,700 3,301 
Total $23,068 $18,084 
(1)Includes non-controlling interests in BPO subsidiaries which vary from 1% - 100%.
(2)Includes non-controlling interests in various corporate entities of the partnership which vary from 1% - 100%.
(3)Includes non-controlling interests in BPYU subsidiaries.
(4)Includes non-controlling interests representing interests held by other investors in Brookfield-sponsored real estate funds and holding entities through which the partnership participates in such funds. Also includes non-controlling interests in underlying operating entities owned by these funds.


        19             


NOTE 18. COMMERCIAL PROPERTY REVENUE
The components of commercial property revenue are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Base rent$988 $768 $1,954 $1,580 
Straight-line rent4 5 11 7 
Lease termination11 2 21 12 
Other lease income(1)
177 152 370 322 
Other revenue from tenants(2)
236 258 546 519 
Total commercial property revenue$1,416 $1,185 $2,902 $2,440 
(1)Other lease income includes parking revenue and recovery of property tax and insurance expenses from tenants.
(2)Consists of recovery of certain operating expenses from tenants which are accounted for in accordance with IFRS 15, Revenue from Contracts with Customers.

NOTE 19. HOSPITALITY REVENUE
The components of hospitality revenue are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Room, food and beverage$589 $343 $1,085 $613 
Gaming and other leisure activities63 47 102 82 
Other hospitality revenue35 10 65 18 
Total hospitality revenue$687 $400 $1,252 $713 

NOTE 20. INVESTMENT AND OTHER REVENUE
The components of investment and other revenue are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Investment income$16 $48 $91 $428 
Fee revenue143 62 211 136 
Dividend income20 25 28 33 
Interest income and other32 23 70 47 
Other13  13  
Total investment and other revenue$224 $158 $413 $644 

NOTE 21. DIRECT COMMERCIAL PROPERTY EXPENSE
The components of direct commercial property expense are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Property maintenance$211 $172 $409 $352 
Real estate taxes155 140 340 287 
Employee compensation and benefits37 37 93 73 
Depreciation and amortization13 6 25 15 
Lease expense(1)
5 3 9 6 
Other131 94 264 189 
Total direct commercial property expense$552 $452 $1,140 $922 
(1)Represents the operating expenses relating to variable lease payments not included in the measurement of the lease liability.

NOTE 22. DIRECT HOSPITALITY EXPENSE
The components of direct hospitality expense are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Employee compensation and benefits$150 $59 $285 $111 
Cost of food, beverage, and retail goods sold85 61 165 115 
Maintenance and utilities38 25 81 53 
Depreciation and amortization92 62 191 135 
Marketing and advertising22 5 46 14 
Other138 65 265 137 
Total direct hospitality expense$525 $277 $1,033 $565 


        20             


NOTE 23. GENERAL AND ADMINISTRATIVE EXPENSE
The components of general and administrative expense are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Employee compensation and benefits$172 $90 $318 $181 
Management fees77 72 153 142 
Professional fees40 25 78 46 
Facilities and technology12 10 26 20 
Transaction costs17 11 28 15 
Other34 26 81 62 
Total general and administrative expense$352 $234 $684 $466 

NOTE 24. FAIR VALUE GAINS (LOSSES), NET
The components of fair value gains (losses), net, are as follows:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Commercial properties$(13)$284 $(130)$1,115 
Commercial developments(58)40 (60)104 
Incentive fees(1)
 (4)(11)(36)
Financial instruments and other13 (297)90 110 
Total fair values (losses) gains, net$(58)$23 $(111)$1,293 
(1)Represents incentive fees the partnership is obligated to pay to the general partner of the partnership’s various fund investments.

NOTE 25. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) consists of the following:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Items that may be reclassified to net income:
Foreign currency translation
Net unrealized foreign currency translation gains (losses) in respect of foreign operations$208 $(1,001)$386 $(1,104)
Reclassification of realized foreign currency translation gains to net income on dispositions of foreign operations
   17 
(Losses) gains on hedges of net investments in foreign operations(121)517 (200)572 
87 (484)186 (515)
Cash flow hedges
(Losses) gains on derivatives designated as cash flow hedges, net of income taxes for the three and six months ended Jun. 30, 2023 of $(31) million and $(29) million (2022 – $(1) million and $(7) million)
275 (35)231 66 
275 (35)231 66 
Equity accounted investments
Share of unrealized foreign currency translation losses in respect of foreign operations 1 (2)1 (2)
Gains on derivatives designated as cash flow hedges17 22 3 75 
18 20 4 73 
Items that will not be reclassified to net income:
Unrealized losses on securities - FVTOCI, net of income taxes for the three and six months ended Jun. 30, 2023 of nil and nil (2022 – nil and $(3) million)
(2)(19)(15)(20)
Net remeasurement (losses) gains on defined benefit obligations(2)1 (2)1 
Revaluation surplus (deficit), net of income taxes for the three and six months ended Jun. 30, 2023 of $1 million and $(1) million (2022 – nil and nil)
(2) 2  
(6)(18)(15)(19)
Total other comprehensive income (loss)$374 $(517)$406 $(395)

        21             



NOTE 26. OBLIGATIONS, GUARANTEES, CONTINGENCIES AND OTHER
In the normal course of operations, the partnership and its consolidated entities execute agreements that provide for indemnification and guarantees to third parties in transactions such as dispositions, acquisitions, sales of assets and sales of services.
Certain of the partnership’s operating subsidiaries have also agreed to indemnify their directors and certain of their officers and employees. The nature of substantially all of the indemnification undertakings prevent the partnership from making a reasonable estimate of the maximum potential amount that it could be required to pay third parties as the agreements do not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, neither the partnership nor its consolidated subsidiaries have made significant payments under such indemnification agreements.
The partnership and its operating subsidiaries may be contingently liable with respect to litigation and claims that arise from time to time in the normal course of business or otherwise.

During 2013, the Corporation announced the final close on the first BSREP fund, a global private fund focused on making opportunistic investments in commercial property. The partnership, as lead investor, committed approximately $1.3 billion to the fund. As of June 30, 2023, there remained approximately $142 million of uncontributed capital commitments.

In April 2016, the Corporation announced the final close on the second BSREP fund to which the partnership had committed $2.3 billion as lead investor. As of June 30, 2023, there remained approximately $645 million of uncontributed capital commitments.

In November 2017, the Corporation announced the final close on the fifth Brookfield Real Estate Finance Fund (“BREF”) to which the partnership had committed $400 million. As of June 30, 2023, there remained approximately $159 million of uncontributed capital commitments.

In September 2018, the Corporation announced the final close on the third Brookfield Fairfield U.S. Multifamily Value Add Fund to which the partnership had committed $300 million. As of June 30, 2023, there remained approximately $150 million of uncontributed capital commitments.

In January 2019, the Corporation announced the final close on the third BSREP fund to which the partnership had committed $1.0 billion. As of June 30, 2023, there remained approximately $192 million of uncontributed capital commitments.

In December 2022, the Corporation announced the final close on the fourth BSREP fund to which the partnership had committed $3.5 billion. As of June 30, 2023, there remained approximately $1.8 billion of uncontributed capital commitments. Refer to Note 28, Related Parties for further information.

In October of 2020, the Corporation announced the final close on the Brookfield European Real Estate Partnership fund to which the partnership has committed €100 million ($109 million). As of June 30, 2023, there remained approximately nil of uncontributed capital commitments.

The partnership maintains insurance on its properties in amounts and with deductibles that it believes are in line with what owners of similar properties carry. The partnership maintains all risk property insurance and rental value coverage (including coverage for the perils of flood, earthquake and named windstorm). The partnership does not conduct its operations, other than those of equity accounted investments, through entities that are not fully or proportionately consolidated in these financial statements, and has not guaranteed or otherwise contractually committed to support any material financial obligations not reflected in these financial statements.

NOTE 27. FINANCIAL INSTRUMENTS
a)Derivatives and hedging activities
The partnership and its operating entities use derivative and non-derivative instruments to manage financial risks, including interest rate, commodity, equity price and foreign exchange risks. The use of derivative contracts is governed by documented risk management policies and approved limits. The partnership does not use derivatives for speculative purposes. The partnership and its operating entities use the following derivative instruments to manage these risks:
foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro, Chinese Yuan, Brazilian Real, Indian Rupee and South Korean Won denominated net investments in foreign subsidiaries and foreign currency denominated financial assets;
interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt;
interest rate caps to hedge interest rate risk on certain variable rate debt; and
cross-currency swaps to manage interest rate and foreign currency exchange rates on existing variable rate debt.

There have been no material changes to the partnership’s financial risk exposure or risk management activities since December 31, 2022. Please refer to Note 31, Financial Instruments in the December 31, 2022 annual report on Form 20-F for a detailed description of the partnership’s financial risk exposure and risk management activities.

        22             


Interest Rate Hedging
The following table provides the partnership’s outstanding derivatives that are designated as cash flow hedges of variability in interest rates associated with forecasted fixed rate financings and existing variable rate debt as of June 30, 2023 and December 31, 2022:
(US$ Millions)Hedging itemNotionalRatesMaturity datesFair value
Jun. 30, 2023Interest rate caps of US$ LIBOR debt$1,780 
2.4% - 5.4%
Jul 2023 - May. 2024$8 
Interest rate caps of US$ SOFR debt6,935 
1.0% - 6.0%
Aug. 2023 - Mar. 2025107 
Interest rate swaps of US$ SOFR debt10,754 
3.3% - 4.5%
Aug. 2024 - Dec. 2027160 
Interest rate caps of £ SONIA debt1,516 
1.0% - 7.0%
Oct. 2023 - Mar. 202555 
Interest rate swaps of £ SONIA debt913 
2.7% - 4.3%
Jan. 2024 - Jan. 202529 
Interest rate caps of € ESTR debt576 
1.9% - 3.5%
Jul. 2023 - Apr. 203016 
Interest rate swaps of € EURIBOR debt764 
1.8% - 3.2%
Sep. 2027 - Mar. 203037 
Interest rate caps of C$ LIBOR debt181 
4.0%
Oct. 20243 
Interest rate swaps of AUD BBSW/BBSY debt129 
5.3% - 5.8%
Apr. 2024 
Other interest rate derivatives21 
0.4% - 6.6%
Dec. 2027 1 
Dec. 31, 2022Interest rate caps of US$ LIBOR debt$2,042 
2.5% - 5.0%
May 2023 - Apr. 2027$20 
Interest rate caps of US$ SOFR debt3,989 
1.0% -6.0%
Aug. 2023 - Nov. 202474 
Interest rate swaps of US$ SOFR debt2,500 
3.7%
Dec. 20273 
Interest rate caps of £ SONIA debt1,024 
1.0% - 2.5%
Jul. 2024 - Mar. 202541 
Interest rate swaps of £ SONIA debt804 
2.7%
Jan. 2023 - Jul. 202420 
Interest rate caps of € EURIBOR debt96 
 1.3%
Apr. 2023 
Interest rate caps of C$ LIBOR debt177 
4.0%
Oct. 20242 
Interest rate swaps of AUD BBSW/BBSY debt132 
5.3% - 5.8%
Apr. 2024 

For the three and six months ended June 30, 2023, the amount of hedge ineffectiveness recorded in earnings in connection with the partnership’s interest rate hedging activities was nil (2022 - nil).

Foreign Currency Hedging
The following table provides the partnership’s outstanding derivatives that are designated as net investments of foreign subsidiaries or foreign currency cash flow hedges as of June 30, 2023 and December 31, 2022:
(US$ Millions)Hedging itemNotionalRatesMaturity datesFair value
Jun. 30, 2023Net investment hedges$2,085 
0.90/$ - €1.19/$
Jul. 2023 - Dec. 2025$(278)
Net investment hedges£1,674 
£0.79/$ - £1.27/$
Jul. 2023(327)
Net investment hedgesA$74 
A$0.63/$ - A$1.49/$
Aug. 2023 - Dec. 2023(6)
Net investment hedges2,203 
6.58/$ - C¥6.99/$
Jun. 2024 - Mar. 2025 
Net investment hedgesR$6,513 
R$5.00/$ - R$7.37/$
Dec. 2023 - Dec. 2024(155)
Net investment hedges820,473 
1,214.55/$ - ₩1,410.00/$
Jun. 2024 - Jan. 2025(16)
Net investment hedgesRs77,803 
Rs81.40/$ - Rs89.84/$
Sep. 2023 - Sep. 2024(25)
Net investment hedgesHKD709 
HKD7.75/$ - HKD7.84/$
Mar. 2024 - Apr. 2026 
Net investment hedges£375 
£0.86/€
Jul. 2024(4)
Net investment hedgesC$49 
C$1.28/$ - C$1.34/$
Nov. 2024 
Net investment hedgesCNH1,191 
CNH6.54/$ - CNH6.87/$
Sep. 2023 - May. 20261 
Net investment hedgesSEK1,352 
SEK10.15/$ - SEK11.01/$
Dec. 2023 - Mar. 20262 
Cross currency swaps of C$ LIBOR debtC$2,500 
C$1.25/$ - C$1.34/$
Mar. 2024 - Feb. 2028(15)
Dec. 31, 2022Net investment hedges$105 
0.91/$ - €1.02/$
Feb. 2023 - Dec. 2025$(7)
Net investment hedges£1,319 
£0.76/$ - £0.93/$
Jan. 2023 - Jul. 2023$(243)
Net investment hedgesA$ 
A$1.49/$ - A$1.55/$
May. 2023(1)
Net investment hedges2,703 
6.59/$ - C¥6.99/$
Jun. 2023 - Mar. 2025(9)
Net investment hedgesR$908 
R$6.24/$ - R$7.00/$
May. 2023 - Dec. 2024(22)
Net investment hedges820,473 
1,283.60/$ - ₩1,410.00/$
Jan. 2023 - Nov. 2024(42)
Net investment hedgesRs84,251 
Rs79.40/$ - Rs89.84/$
Mar. 2023 - Jul. 2024(5)
Net investment hedges£374 
£0.86/€
Jul. 2023(16)
Cross currency swaps of C$ LIBOR debtC$2,500 
C$1.20/$ - C$1.38/$
Jul. 2023 - Jan. 2027(45)

For the three and six months ended June 30, 2023 and 2022, the amount of hedge ineffectiveness recorded in earnings in connection with the partnership’s foreign currency hedging activities was not significant.

        23             


Other Derivatives
The following table presents details of the partnership’s other derivatives, not designated as hedges for accounting purposes, that have been entered into to manage financial risks as of June 30, 2023 and December 31, 2022:
(US$ Millions)
Derivative type
Notional

Rates
Maturity
dates
Fair value
Jun. 30, 2023Interest rate caps$19,525 
0.3% - 9.9%
Aug. 2023 - Nov. 2032$3 
Interest rate swaps on forecasted fixed rate debt75 
5.3%
Jun. 2028 - Jun. 2030(22)
Interest rate swaps of US$ debt1,256 
3.2% - 4.1%
Feb. 2024 - Dec. 202837 
Dec. 31, 2022Interest rate caps$7,622 
2.0% - 6.0%
Jan. 2023 - Nov. 2032$30 
Interest rate swaps on forecasted fixed rate debt335 
3.6% - 5.3%
Jun. 2033
(21)

For the three and six months ended June 30, 2023, the partnership recognized fair value gains, net of nil (2022 - nil), related to the settlement of certain forward starting interest rate swaps that have not been designated as hedges.

b)Measurement and classification of financial instruments

Classification and Measurement
The following table outlines the classification and measurement basis, and related fair value for disclosures, of the financial assets and liabilities in the interim condensed consolidated financial statements:
Jun. 30, 2023Dec. 31, 2022
(US$ Millions)Classification and measurement basisCarrying valueFair valueCarrying valueFair value
Financial assets
Loans and notes receivableAmortized cost$941 $941 $686 $686 
Other non-current assets
Securities - FVTPLFVTPL2,688 2,688 2,523 2,523 
Derivative assetsFVTPL495 495 170 170 
Accounts receivableAmortized cost46 46 464 464 
Securities - FVTOCIFVTOCI65 65 69 69 
Restricted cashAmortized cost556 556 584 584 
Current assets
Securities - FVTOCIFVTOCI27 27 36 36 
Derivative assetsFVTPL302 302 124 124 
Accounts receivable(1)
Amortized cost1,447 1,447 787 787 
Restricted cashAmortized cost339 339 342 342 
Cash and cash equivalentsAmortized cost2,768 2,768 4,020 4,020 
Total financial assets$9,674 $9,674 $9,805 $9,805 
Financial liabilities
Debt obligations(2)
Amortized cost67,568 66,867 58,562 57,790 
Capital securitiesAmortized cost2,396 2,396 2,256 2,256 
Capital securities - fund subsidiariesFVTPL439 439 577 577 
Other non-current liabilities
Loan payableFVTPL2 2 171 171 
Accounts payableAmortized cost747 747 824 824 
Derivative liabilitiesFVTPL517 517 371 371 
Accounts payable and other liabilities
Accounts payable and other(3)
Amortized cost3,828 3,828 2,852 2,852 
Loans and notes payableAmortized cost669 669 226 226 
Derivative liabilitiesFVTPL676 676 167 167 
Total financial liabilities$76,842 $76,141 $66,006 $65,234 
(1)Includes other receivables associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $26 million and nil as of June 30, 2023 and December 31, 2022, respectively.
(2)Includes debt obligations associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $770 million and nil as of June 30, 2023 and December 31, 2022, respectively.
(3)Includes accounts payable and other liabilities associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $41 million and nil as of June 30, 2023 and December 31, 2022, respectively.
Fair Value Hierarchy
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). Fair value measurement establishes a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Quoted market prices (unadjusted) in active markets represent a Level 1 valuation. When quoted market prices in active markets are not available, the partnership maximizes the use of observable inputs within valuation models. When all significant inputs are observable, either directly or indirectly, the valuation is classified as Level 2.
        24             


Valuations that require the significant use of unobservable inputs are considered Level 3, which reflect the partnership’s market assumptions and are noted below. This hierarchy requires the use of observable market data when available.

The following table outlines financial assets and liabilities measured at fair value in the consolidated financial statements and the level of the inputs used to determine those fair values in the context of the hierarchy as defined above:
Jun. 30, 2023Dec. 31, 2022
 (US$ Millions)  Level 1Level 2Level 3 Total  Level 1Level 2Level 3 Total
Financial assets
Securities - FVTPL14 352 2,322 2,688 10 305 2,208 2,523 
Securities - FVTOCI28  65 93 36  69 105 
Derivative assets 797  797  294  294 
Total financial assets$42 $1,149 $2,387 $3,578 $46 $599 $2,277 $2,922 
Financial liabilities
Capital securities - fund subsidiaries  439 439   577 577 
Derivative liabilities 1,193  1,193  538  538 
Total financial liabilities$ $1,193 $439 $1,632 $ $538 $577 $1,115 

For the year ended December 31, 2022, the partnership transferred its preferred shares in an operating company from Level 3 to Level 1, as the operating company underwent an initial public offering. The carrying value of the investment at June 30, 2023 is $28 million (December 31, 2022 - $36 million).

The following table presents the change in the balance of financial assets and financial liabilities accounted for at fair value categorized as Level 3 as of June 30, 2023 and December 31, 2022:
Jun. 30, 2023Dec. 31, 2022

(US$ Millions)
Financial
assets
Financial
liabilities
Financial
assets
Financial
liabilities
Balance, beginning of period$2,277 $577 $2,060 $859 
Acquisitions157  353  
Dispositions(18)17 (222) 
Fair value gains (losses), net and OCI(51)(155)86 (292)
Acquisition of Foreign Investments22    
Other   10 
Balance, end of period$2,387 $439 $2,277 $577 

NOTE 28. RELATED PARTIES
In the normal course of operations, the partnership enters into transactions with related parties. These transactions have been measured at exchange value and are recognized in the consolidated financial statements. The immediate parent of the partnership is Brookfield Property Partners Limited. The ultimate parent of the partnership is Brookfield Corporation. Other related parties of the partnership include the Corporation’s subsidiaries and operating entities, certain joint ventures and associates accounted for under the equity method, as well as officers of such entities and their spouses.

The partnership has a management agreement with its service providers, wholly-owned subsidiaries of the Corporation. Pursuant to a Master Services Agreement, the partnership pays a base management fee (“base management fee”), to the service providers. The management fee is calculated at an annualized rate of 1.05% of the sum of the following amounts, as of the last day of the immediately preceding quarter: (1) the equity attributable to unitholders for our Core Office, Core Retail and the Corporate segments; and (ii) the carrying value non-voting common equity of a BPY subsidiary (“Canholdco Class B Common Shares”). The amount of the equity enhancement distribution is reduced by the amount by which the base management fee is greater than $50 million per annum, plus annual inflation adjustments. For the three and six months ended June 30, 2023, the partnership paid a base management fee of $50 million and $99 million (2022 - $57 million and $114 million), respectively.

In connection with the issuance of preferred equity units of the operating partnership to a third party in the fourth quarter of 2014, the Corporation contingently agreed to acquire the seven-year and ten-year tranches of preferred equity units from the holder for the initial issuance price plus accrued and unpaid distributions and to exchange such units for preferred equity units with terms and conditions substantially similar to the twelve-year tranche to the extent that the market price of the LP Units is less than 80% of the exchange price at maturity. On December 30, 2021, the Corporation acquired the seven-year tranche of preferred equity units from the holder and exchanged such units for REUs. The seven-year tranche of preferred equity units were subsequently canceled.

        25             


The following table summarizes transactions with related parties:
(US$ Millions)Jun. 30, 2023Dec. 31, 2022
Balances outstanding with related parties:
Net (payables)/receivables within equity accounted investments$(90)$(110)
Loans and notes receivable213 273 
Deposit payable to Brookfield Corporation(1)
(100) 
Property-specific debt obligations(2,111)(2,429)
Loans and notes payable and other liabilities(1,080)(721)
Preferred shares held by Brookfield Corporation(2,581)(2,490)
Brookfield Corporation interest in Canholdco(1,620)(1,759)

Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
Transactions with related parties:
Commercial property revenue(1)
$(4)$16 $29 $24 
Management fee income(8)12 71 33 
Interest expense on debt obligations18 4 41 8 
General and administrative expense(2)
95 81 181 162 
Construction costs(3)
19 12 35 36 
Return of capital distributions on Brookfield Corporation’s interest in Canholdco   118 
Distributions on Brookfield Corporation’s interest in Canholdco8 29 36 57 
Capital calls funded by Brookfield Reinsurance(4)
17  53  
Incentive fees 4 11 36 
(1)Amounts received from the Corporation and its subsidiaries for the rental of office premises.
(2)Includes amounts paid to the Corporation and its subsidiaries for management fees, management fees associated with the partnership’s investments in private funds, and administrative services.
(3)Includes amounts paid to the Corporation and its subsidiaries for construction costs of development properties.
(4)Brookfield Reinsurance Ltd., which is accounted for under the equity method by the Corporation, has an additional commitment in BSREP IV.

On December 9, 2022, the Corporation completed the distribution of 25% of its asset management business. In advance of the Manager Distribution, a reorganization took place within the Corporation whereby the partnership redeemed $1 billion of preferred units issued by a subsidiary of the partnership and acquired certain LP interests in several real estate funds and other investment interests from an indirect subsidiary of the Corporation (“Manager Reorganization”) for net consideration of $2,475 million through the issuance of Class D junior preferred shares, Series 1 and 2 of a subsidiary of the partnership, Brookfield BPY Holdings Inc. (“CanHoldco Class D Junior Preferred Shares”), to the Corporation. The LP interests and other investment interests acquisitions, including related working capital balances acquired, were accounted for as a business acquisition under common control, as discussed in Note 2 to the partnership’s consolidated financial statements for the year ended December 31, 2022, whereby the partnership records assets and liabilities recognized as a result of transfers of businesses or subsidiaries between entities under common control at carrying value. Differences between the consideration given or received and the carrying amount of the assets and liabilities transferred are recorded within ownership changes in equity.

On January 1, 2023, the partnership acquired a 23% LP interest in the foreign investments owned by BSREP IV from an indirect subsidiary of the Corporation (“Acquisition of Foreign Investments”) for consideration of $588 million through the issuance of a non-interest bearing note. In February 2023, there was a $530 million capital call in respect to BSREP IV U.S. and foreign investments. The partnership repaid the non-interest bearing note and funded the capital call through the issuance of LP Units, Special LP Units and REUs to the Corporation. The Corporation retained an identical indirect economic interest in the BSREP IV investment before and after the transaction.

In May 2023, there was a $507 million capital call in respect to BSREP IV investments. The partnership funded the capital call through the issuance of LP Units, Special LP Units and REUs to the Corporation.

In June 2023 the partnership sold partial interests in six Core Office assets to Brookfield Reinsurance Ltd. (“BN Re”), including partial interest in three assets in the U.S. for net proceeds of approximately $306 million and three assets in Canada for net proceeds of approximately C$405 million ($306 million).

NOTE 29. SEGMENT INFORMATION
a)Operating segments
IFRS 8, Operating Segments, requires operating segments to be determined based on internal reports that are regularly reviewed by the chief operating decision maker (“CODM”) for the purpose of allocating resources to the segment and to assessing its performance. The partnership’s operating segments are organized into four reportable segments: i) Core Office, ii) Core Retail, iii) LP Investments and iv) Corporate. This is consistent with how the partnership presents financial information to the CODM. These segments are independently and regularly reviewed and managed by the Chief Executive Officer, who is considered the CODM.
        26             


b)Basis of measurement
The CODM measures and evaluates the performance of the partnership’s operating segments based on funds from operations (“FFO”).

The partnership defines FFO as net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties share of these items. When determining FFO, the partnership also includes its proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates.

c)Reportable segment measures
The following summaries present certain financial information regarding the partnership’s operating segments for the three and six months ended June 30, 2023 and 2022:

(US$ Millions)Total revenueFFO
Three months ended Jun. 30,2023202220232022
Core Office$503 $540 $7 $95 
Core Retail372 365 76 188 
LP Investments1,392 836  80 
Corporate60 2 (191)(157)
Total$2,327 $1,743 $(108)$206 

(US$ Millions)Total revenueFFO
Six months ended Jun. 30,2023202220232022
Core Office$1,000 $1,108 $24 $234 
Core Retail761 759 178 356 
LP Investments2,695 1,928 (30)145 
Corporate111 2 (379)(331)
Total$4,567 $3,797 $(207)$404 

The following summaries present the detail of total revenue from the partnership’s operating segments for the three and six months ended June 30, 2023 and 2022:

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Three months ended Jun. 30, 2023
Core Office$337 $116 $6 $44 $503 
Core Retail273 65  34 372 
LP Investments570 87 681 54 1,392 
Corporate (32) 92 60 
Total$1,180 $236 $687 $224 $2,327 

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Three months ended Jun. 30, 2022
Core Office$331 $132 $6 $71 $540 
Core Retail263 63  39 365 
LP Investments333 63 394 46 836 
Corporate   2 2 
Total$927 $258 $400 $158 $1,743 

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Six months ended Jun. 30, 2023
Core Office$665 $228 $14 $93 $1,000 
Core Retail560 134  67 761 
LP Investments1,131 184 1,238 142 2,695 
Corporate   111 111 
Total$2,356 $546 $1,252 $413 $4,567 

        27             


(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Six months ended Jun. 30, 2022
Core Office$669 $266 $10 $163 $1,108 
Core Retail547 130  82 759 
LP Investments705 123 703 397 1,928 
Corporate   2 2 
Total$1,921 $519 $713 $644 $3,797 

The following summaries present share of net earnings from equity accounted investments and interest expense from the partnership’s operating segments for the three and six months ended June 30, 2023 and 2022:

(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Three months ended Jun. 30,2023202220232022
Core Office$(249)$253 $(219)$(171)
Core Retail87 151 (201)(151)
LP Investments(36)15 (658)(233)
Corporate  (96)(68)
Total$(198)$419 $(1,174)$(623)
(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Six months ended Jun. 30,2023202220232022
Core Office$(239)$470 $(431)$(318)
Core Retail125 315 (394)(295)
LP Investments(60)14 (1,320)(471)
Corporate  (196)(139)
Total$(174)$799 $(2,341)$(1,223)

The following summary presents information about certain consolidated balance sheet items of the partnership, on a segmented basis, as of June 30, 2023 and December 31, 2022:

Total assets

Total liabilities
Equity accounted investments
(US$ Millions)Jun. 30, 2023Dec. 31, 2022Jun. 30, 2023Dec. 31, 2022Jun. 30, 2023Dec. 31, 2022
Core Office$33,203 $34,039 $16,945 $17,581 $8,335 $8,547 
Core Retail30,468 30,363 13,779 13,850 9,780 9,674 
LP Investments65,320 47,458 44,491 32,146 1,760 1,722 
Corporate979 656 7,418 7,202   
Total$129,970 $112,516 $82,633 $70,779 $19,875 $19,943 

        28             


The following summary presents a reconciliation of FFO to net (loss) income for the three and six months ended June 30, 2023 and 2022:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2023202220232022
FFO(1)
$(108)$206 $(207)$404 
Depreciation and amortization of real estate assets(78)(46)(159)(98)
Fair value (loss) gains, net(58)23 (111)1,293 
Share of equity accounted (loss) income - non-FFO(291)177 (423)369 
Income tax expense (benefit)81 (47)140 (230)
Non-controlling interests of others in operating subsidiaries and properties – non-FFO(77)87 (3)(636)
Net (loss) income attributable to unitholders(2)
(531)400 (763)1,102 
Non-controlling interests of others in operating subsidiaries and properties73 120 (89)1,110 
Net (loss) income$(458)$520 $(852)$2,212 
(1)FFO represents interests attributable to GP Units, LP Units, REUs, Special LP Units and FV LTIP Units. The interests attributable to REUs, Special LP Units and FV LTIP Units are presented as non-controlling interests in the consolidated income statements.
(2)Includes net income attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units are presented as non-controlling interests in the consolidated income statements.

        29