10-K 1 rbca-20191231x10k.htm 10-K rbcaa_Current folio_10K

0

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2019

 

Commission File Number: 0-24649

 

Picture 2

 

REPUBLIC BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-0862051

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

601 West Market Street, Louisville, Kentucky

 

40202

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (502) 584-3600

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common

RBCAA

The Nasdaq Stock Market

 

Securities registered pursuant to Section 12(g) of the Act:

 

None

(Title of Class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  ☐ Yes  ☒ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.  ☐ Yes  ☒ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes    ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☒ Yes    ☐ No

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

Large accelerated filer  ☐

Accelerated filer    ☒

Non-accelerated filer  ☐

Smaller reporting company  ☐

Emerging growth company ☐

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  ☐ Yes  ☒ No

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of June 30, 2019 (the last business day of the registrant’s most recently completed second fiscal quarter) was approximately $491,574,486 (for purposes of this calculation, the market value of the Class B Common Stock was based on the market value of the Class A Common Stock into which it is convertible).

 

The number of shares outstanding of the registrant’s Class A Common Stock and Class B Common Stock, as of February 21,  2020 was 18,742,970 and 2,205,051.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Registrant’s Proxy Statement for the Annual Meeting of Shareholders to be held April 23, 2020 are incorporated by reference into Part III of this Form 10-K.

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

PART I 

    

    

    

    

 

Item 1. 

 

Business.

 

5

 

Item 1A. 

 

Risk Factors.

 

23

 

Item 1B. 

 

Unresolved Staff Comments.

 

34

 

Item 2. 

 

Properties.

 

34

 

Item 3. 

 

Legal Proceedings.

 

36

 

Item 4. 

 

Mine Safety Disclosures.

 

36

 

 

 

 

 

 

 

PART II 

 

 

 

 

 

Item 5. 

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

37

 

Item 6. 

 

Selected Financial Data.

 

39

 

Item 7. 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

43

 

Item 7A. 

 

Quantitative and Qualitative Disclosures About Market Risk.

 

90

 

Item 8. 

 

Financial Statements and Supplementary Data.

 

90

 

Item 9. 

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

 

185

 

Item 9A. 

 

Controls and Procedures.

 

185

 

Item 9B. 

 

Other Information.

 

185

 

 

 

 

 

 

 

PART III 

 

 

 

 

 

Item 10. 

 

Directors, Executive Officers and Corporate Governance.

 

186

 

Item 11. 

 

Executive Compensation.

 

187

 

Item 12. 

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

187

 

Item 13. 

 

Certain Relationships and Related Transactions, and Director Independence.

 

188

 

Item 14. 

 

Principal Accounting Fees and Services.

 

188

 

 

 

 

 

 

 

PART IV 

 

 

 

 

 

Item 15. 

 

Exhibits, Financial Statement Schedules.

 

188

 

Item 16. 

 

Form 10-K Summary.

 

188

 

 

 

Index to Exhibits

 

189

 

 

 

Signatures

 

196

 

 

 

 

 

 

 

 

2

 

 

GLOSSARY OF TERMS

The terms identified in alphabetical order below are used throughout this Form 10-K.  You may find it helpful to refer to this page as you read this report.

 

 

 

 

 

 

 

 

 

 

 

 

Term

   

Definition

   

Term

   

Definition

   

Term

   

Definition

 

 

 

 

 

 

 

 

 

 

 

ACH

 

Automated Clearing House

 

ESPP

 

Employee Stock Purchase Plan

 

OFAC

 

Office of Foreign Assets Control

AFS

 

Available for Sale

 

EVP

 

Executive Vice President

 

OREO

 

Other Real Estate Owned

Allowance

 

Allowance for Loan and Lease Losses

 

FCRA

 

Fair Credit Reporting Act

 

Patriot Act

 

U.S. Patriot Act

AML

 

Anti-Money Laundering

 

FASB

 

Financial Accounting Standards Board

 

PCI

 

Purchased Credit Impaired

AOCI

 

Accumulated Other Comprehensive Income

 

FDIA

 

Federal Deposit Insurance Act

 

PCI-1

 

PCI - Group 1

ARM

 

Adjustable Rate Mortgage

 

FDICIA

 

Federal Deposit Insurance Corporation Improvement Act

 

PCI-Sub

 

PCI - Substandard

ASC

 

Accounting Standards Codification

 

FFTR

 

Federal Funds Target Rate

 

Prime

 

The Wall Street Journal Prime Interest Rate

ASU

 

Accounting Standards Update

 

FHA

 

Federal Housing Administration

 

Provision

 

Provision for Loan and Lease Losses

ATM

 

Automated Teller Machine

 

FHC

 

Financial Holding Company

 

PSU

 

Performance Stock Unit

ATR

 

Ability to Repay

 

FHLB

 

Federal Home Loan Bank

 

R&D

 

Research and Development

Basic EPS

 

Basic earnings per Class A Common Share

 

FHLMC

 

Federal Home Loan Mortgage Corporation

 

RB&T / the Bank

 

Republic Bank & Trust Company

BHC

 

Bank Holding Company

 

FICO

 

Fair Isaac Corporation

 

RBCT

 

Republic Bancorp Capital Trust

BHCA

 

Bank Holding Company Act

 

FNMA

 

Federal National Mortgage Association

 

RCS

 

Republic Credit Solutions

BOLI

 

Bank Owned Life Insurance

 

FOMC

 

Federal Open Market Committee

 

Republic / the Company

 

Republic Bancorp, Inc.

BPO

 

Brokered Price Opinion

 

FRA

 

Federal Reserve Act

 

RESPA

 

Real Estate Settlement Procedures Act

BSA

 

Bank Secrecy Act

 

FRB

 

Federal Reserve Bank

 

ROA

 

Return on Average Assets

C&D

 

Construction and Development

 

FTE

 

Full Time Equivalent

 

ROE

 

Return on Average Equity

C&I

 

Commercial and Industrial

 

FTP

 

Funds Transfer Pricing

 

RPG

 

Republic Processing Group

CARD Act

 

Credit Card Accountability Responsibility and Disclosure Act of 2009

 

GAAP

 

Generally Accepted Accounting Principles in the United States

 

RPS

 

Republic Payment Solutions

CCAD

 

Commercial Credit Administration Department

 

GLBA

 

Gramm-Leach-Bliley Act

 

RT

 

Refund Transfer

CDI

 

Core Deposit Intangible

 

HEAL

 

Home Equity Amortizing Loan

 

S&P

 

Standard and Poor's

CEO

 

Chief Executive Officer

 

HELOC

 

Home Equity Line of Credit

 

SAB

 

SEC Staff Accounting Bulletin

CFO

 

Chief Financial Officer

 

HMDA

 

Home Mortgage Disclosure Act

 

SAC

 

Special Asset Committee

CFPB

 

Consumer Financial Protection Bureau

 

HTM

 

Held to Maturity

 

SBA

 

Small Business Administration

CFTC

 

Commodity Futures Trading Commission

 

IRS

 

Internal Revenue Service

 

SEC

 

Securities and Exchange Commission

CMO

 

Collateralized Mortgage Obligation

 

ITM

 

Interactive Teller Machine

 

SERP

 

Supplemental Executive Retirement Plan

CMT

 

Constant Maturity Treasury Index

 

KDFI

 

Kentucky Department of Financial Institutions

 

SSUAR

 

Securities Sold Under Agreements to Repurchase

Core Bank

 

The Traditional Banking, Warehouse Lending, and Mortgage Banking reportable segments

 

LIBOR

 

London Interbank Offered Rate

 

SVP

 

Senior Vice President

CRA

 

Community Reinvestment Act

 

Limestone

 

Limestone Bank

 

TCJA

 

2017 Tax Cuts and Jobs Act

CRE

 

Commercial Real Estate

 

LPO

 

Loan Production Office

 

TDR

 

Troubled Debt Restructuring

DIF

 

Deposit Insurance Fund

 

LTV

 

Loan to Value

 

The Captive

 

Republic Insurance Services, Inc.

Diluted EPS

 

Diluted earnings per Class A Common Share

 

MBS

 

Mortgage Backed Securities

 

TILA

 

Truth in Lending Act

Dodd-Frank Act

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act

 

MPP

 

Mortgage Purchase Program

 

TPS

 

Trust Preferred Securities

DTA

 

Deferred Tax Assets

 

MSRs

 

Mortgage Servicing Rights

 

TRS

 

Tax Refund Solutions

DTL

 

Deferred Tax Liabilities

 

NASDAQ

 

NASDAQ Global Select Market®

 

TRUP

 

TPS Investment

EA

 

Easy Advance

 

NA 

 

Not Applicable

 

USDA

 

U.S. Department of Agriculture

EBITDA

 

Earnings Before Interest, Taxes, Depreciation and Amortization

 

NM

 

Not Meaningful

 

VA

 

U.S. Department of Veterans Affairs

EFTA

 

Electronic Fund Transfers Act

 

OCI

 

Other Comprehensive Income

 

Warehouse

 

Warehouse Lending

 

 

 

 

 

 

 

 

 

 

 

3

Cautionary Statement Regarding Forward-Looking Statements

 

This Annual Report on Form 10-K contains statements relating to future results of Republic Bancorp, Inc. that are considered “forward-looking” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are principally, but not exclusively, contained in Part I Item 1 “Business,” Part I Item 1A “Risk Factors” and Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

As used in this filing, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries. The term the “Bank” refers to the Company’s subsidiary bank: Republic Bank & Trust Company. The term the “Captive” refers to the Company’s insurance subsidiary: Republic Insurance Services, Inc.

 

Forward-looking statements discuss matters that are not historical facts. As forward-looking statements discuss future events or conditions, the statements often include words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” “potential,” or similar expressions. Do not rely on forward-looking statements. Forward-looking statements detail management’s expectations regarding the future and are not guarantees. Forward- looking statements are assumptions based on information known to management only as of the date the statements are made and management undertakes no obligation to update forward-looking statements, except as required by applicable law.

 

Broadly speaking, forward-looking statements include:

 

·

projections of revenue, income, expenses, losses, earnings per share, capital expenditures, dividends, capital structure, or other financial items;

·

descriptions of plans or objectives for future operations, products, or services;

·

forecasts of future economic performance; and

·

descriptions of assumptions underlying or relating to any of the foregoing.

 

Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to the following:

 

·

changes in political and economic conditions;

·

the magnitude and frequency of changes to the FFTR implemented by the FOMC of the FRB;

·

long-term and short-term interest rate fluctuations as well as the overall steepness of the U.S. Treasury yield curve;

·

competitive product and pricing pressures in each of the Company’s five reportable segments;

·

equity and fixed income market fluctuations;

·

client bankruptcies and loan defaults;

·

inflation;

·

recession;

·

natural disasters impacting Company operations;

·

future acquisitions;

·

integrations of acquired businesses;

·

changes in technology;

·

changes in applicable laws and regulations or the interpretation and enforcement thereof;

·

changes in fiscal, monetary, regulatory and tax policies;

·

changes in accounting standards;

·

monetary fluctuations;

·

changes to the Company’s overall internal control environment;

·

success in gaining regulatory approvals when required;

·

the Company’s ability to qualify for future R&D federal tax credits;

·

information security breaches or cyber security attacks involving either the Company or one of the Company’s third-party service providers; and

4

·

other risks and uncertainties reported from time to time in the Company’s filings with the SEC, including Part 1 Item 1A “Risk Factors.”

 

PART I

 

Item 1. Business.

 

Republic is a financial holding company headquartered in Louisville, Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its market footprint, its non-brick-and-mortar delivery channels allow it to reach clients across the United States. The Captive is a Nevada-based, wholly-owned insurance subsidiary of the Company. The Captive provides property and casualty insurance coverage to the Company and the Bank as well as a group of third-party insurance captives for which insurance may not be available or economically feasible.

 

Republic Bancorp Capital Trust is a Delaware statutory business trust that is a wholly-owned unconsolidated finance subsidiary of Republic Bancorp, Inc.

 

As of December 31, 2019, Republic had 41 full-service banking centers and two LPOs with locations as follows:

 

Kentucky — 28

Metropolitan Louisville — 18

Central Kentucky — 7

Georgetown — 1

Lexington — 5

Shelbyville — 1

Northern Kentucky — 3

Covington — 1

Crestview Hills — 1

Florence — 1

Southern Indiana — 3

Floyds Knobs — 1

Jeffersonville — 1

New Albany — 1

Metropolitan Tampa, Florida — 8*

Metropolitan Cincinnati, Ohio — 1

Metropolitan Nashville, Tennessee — 3*


*Includes one LPO

 

Republic’s headquarters are in Louisville, which is the largest city in Kentucky based on population.

 

5

The principal business of Republic is directing, planning, and coordinating the business activities of the Bank. The financial condition and results of operations of Republic are primarily dependent upon the results of operations of the Bank. At December 31, 2019, Republic had total assets of $5.6  billion, total deposits of $3.8 billion, and total stockholders’ equity of $764 million. Based on total assets as of December 31, 2019, Republic ranked as the largest Kentucky-based financial holding company. The executive offices of Republic are located at 601 West Market Street, Louisville, Kentucky 40202, telephone number (502) 584-3600. The Company’s website address is www.republicbank.com.  

 

Website Access to Reports

 

The Company makes its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, available free of charge through its website, www.republicbank.com, as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the SEC. The information provided on the Company’s website is not part of this report, and is therefore not incorporated by reference, unless that information is otherwise specifically referenced elsewhere in this report. The SEC maintains an internet site at http://www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

 

General Business Overview

 

As of December 31, 2019,  the Company was divided into five reportable segments: Traditional Banking, Warehouse, Mortgage Banking, TRS, and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations. The Company’s national branchless banking platform, MemoryBank®,  is considered part of the Traditional Banking segment.

 

(I)  Traditional Banking segment

 

As of December 31, 2019 and through the date of this filing, generally all Traditional Banking products and services, except for a selection of deposit products offered through the Bank’s separately branded national branchless banking platform, MemoryBank, were offered through the Company’s traditional RB&T brand.  

 

Lending Activities

 

The Bank’s principal lending activities consist of the following:

 

Retail Mortgage Lending —  Through its retail banking centers and its Consumer Direct channel, the Bank originates single-family, residential real estate loans. In addition, the Bank originates HEALs and HELOCs through its retail banking centers. Such loans are generally collateralized by owner-occupied, residential real estate properties. For those loans originated through the Bank’s retail banking centers, the collateral is predominately located in the Bank’s market footprint, while loans originated through the Consumer Direct channel are generally secured by owner occupied collateral located outside of the Bank’s market footprint.

 

The Bank offers single-family, first-lien residential real estate ARMs with interest rate adjustments tied to various market indices with specified minimum and maximum adjustments. The Bank generally charges a higher interest rate for its ARMs if the property is not owner occupied. The interest rates on the majority of ARMs are adjusted after their fixed rate periods on an annual basis, with most having annual and lifetime limitations on upward rate adjustments to the loan. These loans typically feature amortization periods of up to 30 years and have fixed interest-rate periods generally ranging from five to ten years, with demand dependent upon market conditions.  In general, ARMs containing longer fixed-rate periods have historically been more attractive to the Bank’s clients in a relatively low-rate environment, while ARMs with shorter fixed-rate periods have historically been more attractive to the Bank’s clients in a relatively high-rate environment.  While there is no requirement for clients to refinance their loans at the end of the fixed-rate period, clients have historically done so the majority of the time, as most clients are interest-rate-risk averse on their first mortgage loans.

 

Depending on the term and amount of the ARM, loans collateralized by single family, owner-occupied first lien residential real estate may be originated with an LTV up to 90% and a combined LTV up to 100%.  The Bank also offers a 100% LTV product

6

for home-purchase transactions within its primary markets. The Bank does not require the borrower to obtain private mortgage insurance for ARM loans.  Except for the HEAL product under $150,000, the Bank requires mortgagee’s title insurance on single family, first lien residential real estate loans to protect the Bank against defects in its liens on the properties that collateralize the loans. The Bank normally requires title, fire, and extended casualty insurance to be obtained by the borrower and, when required by applicable regulations, flood insurance. The Bank maintains an errors and omissions insurance policy to protect the Bank against loss in the event a borrower fails to maintain proper fire and other hazard insurance policies.

 

Single-family, first-lien residential real estate loans with fixed-rate periods of 15, 20, and 30 years are primarily sold into the secondary market. MSRs attached to the sold portfolio are either sold along with the loan or retained.  Loans sold into the secondary market, along with their corresponding MSRs, are included as a component of the Company’s Mortgage Banking segment, as discussed elsewhere in this filing.  The Bank, as it has in the past, may retain such longer-term, fixed-rate loans from time to time in the future to help combat market compression.  Any such loans retained on the Company’s balance sheet would be reported as a component of the Traditional Banking segment.

 

The Bank does, on occasion, purchase single-family, first-lien residential real estate loans made to low-to-moderate income borrowers and/or secured by property located in low-to-moderate income areas in order to meet its obligations under the CRA. In connection with loan purchases, the Bank receives various representations and warranties from the sellers regarding the quality and characteristics of the loans.

 

Consumer Direct Lending — Through its Consumer Direct channel, formerly named its Internet Lending channel, the Bank accepts online loan applications for its RB&T branded products through its website at www.republicbank.com. Historically, the majority of loans originated through its Consumer Direct channel have been within the Bank’s traditional markets of Kentucky, Florida and Indiana. Other states where loans are marketed include Alabama, Arizona, California, Colorado, Georgia, Illinois, Michigan, Minnesota, Missouri, North Carolina, Ohio, Oregon, Pennsylvania, South Carolina, Tennessee, Utah, Washington, Wisconsin, and Virginia, as well as, the District of Columbia.

 

Commercial Lending — The Bank conducts commercial lending activities primarily through Corporate Banking, Commercial Banking, Business Banking, and Retail Banking channels.

 

In general, commercial lending credit approvals and processing are prepared and underwritten through the Bank’s CCAD. Clients are generally located within the Bank’s market footprint, or in adjacent, nearby areas to the market footprint.

 

Credit opportunities are generally driven by the following: companies expanding their businesses; companies acquiring new businesses; and/or companies refinancing existing debt from other institutions. The Bank has a focus on C&I lending, and owner-occupied and nonowner-occupied CRE lending. The targeted C&I credit size for client relationships is typically between $1 million to $5 million, with higher targets, $5 million to $20 million for large Corporate Banking borrowers of higher credit quality. 

 

C&I loans typically include those secured by general business assets, which consist of equipment, accounts receivable, inventory, and other business assets owned by the borrower/guarantor. Credit facilities include annually renewable lines of credit and term loans with maturities typically from three to five years and may also involve financial covenant requirements. These requirements are monitored by the Bank’s CCAD. Underwriting for C&I loans is based on the borrower’s capacity to repay these loans from operating cash flows, typically measured by EBITDA, with capital strength, collateral and management experience also important underwriting considerations.

 

Corporate Banking focuses on larger C&I and CRE opportunities. For CRE loans, Corporate Banking focuses on stabilized CRE with low leverage and strong cash flows. Borrowers are generally single-asset entities and loan sizes typically range from $5 million to $20 million. Primary underwriting considerations are property cash flow (current and historical), quality of leases, financial capacity of sponsors, and collateral value of property financed. The majority of interest rates offered are based on a floating rate index like LIBOR or the CMT. Fixed-rate terms of up to 10 years are available to borrowers by utilizing interest rate swaps. In some cases, limited or non-recourse (of owners) loans will be issued, with such cases based upon the capital position, cash flows, and stabilization of the borrowing entity.

 

7

Commercial Banking focuses on medium size C&I and CRE opportunities. Borrowers are generally single-asset entities and loan sizes typically range from $1 million to $5 million. As with Corporate Banking, the primary underwriting considerations are property cash flow (current and historical), quality of leases, financial capacity of sponsors, and collateral value of property financed. Interest rates offered are based on both fixed and variable interest-rate formulas.

 

The Bank’s CRE and multi-family loans are typically secured by improved property such as office buildings, medical facilities, retail centers, warehouses, apartment buildings, condominiums, schools, religious institutions, and other types of commercial use property.

 

The Business Banking and Business Development groups, reporting up under Retail Banking, focus on locally based small-to-medium sized businesses in the Bank’s market footprint with annual revenues between $1 million and $20 million, and borrowings between $500,000 and $2 million. The needs of these clients range from expansion or acquisition financing, equipment financing, owner-occupied real estate financing, and operating lines of credit.

 

In 2018, the Bank became an SBA Preferred Lending Partner, which allows the Bank to underwrite and approve its own SBA loans in an expedited manner. In 2020, the Bank established its SBA Department, led by an experienced veteran lender to oversee its SBA programs and performance.  The Bank looks to make loans to borrowers generally up to $1.5 million under the SBA “7A Program,” as well as utilize the “504 Program” for owner-occupied CRE opportunities.  The goal for the Bank is to expand its SBA platform over time and support the opportunities that arise within its markets.  The Bank’s lenders utilize all appropriate programs of the SBA to reduce credit risk exposure. 

 

Construction and Land Development Lending  — The Bank originates business loans for the construction of both single-family, residential properties and commercial properties (apartment complexes, shopping centers, office buildings). While not a focus for the Bank, the Bank may originate loans for the acquisition and development of residential or commercial land into buildable lots.

 

Single-family, residential-construction loans are made in the Bank’s market area to established homebuilders with solid financial records. The majority of these loans are made for “contract” homes, which the builder has already pre-sold to a homebuyer. The duration of these loans is generally less than 12 months and repaid at the end of the construction period from the sale of the constructed property. Some loans are made on “speculative” homes, which the builder does not have pre-sold to a homebuyer but expects to execute a contract to sell during the construction period. These speculative homes are considered necessary to have in inventory for homebuilders, as not all homebuyers want to wait during the construction period to purchase and move into a newly built home.

 

Commercial-construction loans are made in the Bank’s market to established commercial builders with solid financial records. Typically, these loans are made for investment properties and have tenants pre-committed for some or all of the space. Some projects may begin as speculative, with the builder contracting to lease or sell the property during the construction period. Generally, commercial construction loans are made for the duration of the construction period and slightly beyond and will either convert to permanent financing with the Bank or with another lender at or before maturity.

 

Construction-to-permanent loans are another type of construction-related financing offered by the Bank. These loans are made to borrowers who are going to build a property and retain it for ownership after construction completion. The construction phase is handled just like all other construction loans, and the permanent phase offers similar terms to a permanent CRE loan while allowing the borrower a one-time closing process at loan origination. These loans are offered on both owner-occupied and nonowner-occupied CRE.

 

8

Consumer Lending — Traditional Banking consumer loans made by the Bank include home-improvement and home-equity loans, other secured and unsecured personal loans, and credit cards. Except for home-equity loans, which are actively marketed in conjunction with single-family, first-lien residential real estate loans, other Traditional Banking consumer loan products (not including products offered through Republic Processing Group), while available, are not and have not been actively promoted in the Bank’s markets.

 

Aircraft Lending — In October 2017, the Bank created an Aircraft Lending division. At the beginning, the initial loan size was offered up to $500,000.  In 2019, the Bank increased the opportunity to finance up to $1.0 million.  All aircraft loans typically range in amounts from $55,000 to $1,000,000, with terms up to 20 years, to purchase or refinance personal aircraft, along with engine overhauls and avionic upgrades. The aircraft loan program is open to all states, except for Alaska and Hawaii. 

 

The credit characteristics of an aircraft borrower are higher than a typical consumer in that they must demonstrate and indicate a higher degree of credit worthiness for approval.    

 

See additional discussion regarding Lending Activities under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote 4 “Loans and Allowance for Loan and Lease Losses”

 

The Bank’s other Traditional Banking activities generally consist of the following:

 

MemoryBank — In October 2016, the Bank opened the “digital doors” of MemoryBank, a national branchless banking platform. MemoryBank is a separately branded division of the Bank, which from a marketing perspective, focuses on technologically savvy clients that prefer to carry larger balances in highly liquid interest-bearing bank accounts.

 

Private Banking — The Bank provides financial products and services to high-net-worth individuals through its Private Banking department. The Bank’s Private Banking officers have extensive banking experience and are trained to meet the unique financial needs of this clientele.

 

Treasury Management Services — The Bank provides various deposit products designed for commercial business clients located throughout its market footprint. Lockbox processing, remote deposit capture, business on-line banking, account reconciliation, and ACH processing are additional services offered to commercial businesses through the Bank’s Treasury Management department.

 

Internet Banking — The Bank expands its market penetration and service delivery of its RB&T brand by offering clients Internet Banking services and products through its website, www.republicbank.com.  

 

Mobile Banking — The Bank allows clients to easily and securely access and manage their accounts through its mobile banking application.

 

Other Banking Services — The Bank also provides title insurance and other financial institution-related products and services.

 

Bank Acquisitions — The Bank maintains an acquisition strategy to selectively grow its franchise as a complement to its organic growth strategies.

 

See additional discussion regarding the Traditional Banking segment under Footnote  25  “Segment Information” of Part II Item 8 “Financial Statements and Supplementary Data.”

 

9

(II)  Warehouse Lending segment

 

Through its Warehouse segment, the Core Bank provides short-term, revolving credit facilities to mortgage bankers across the United States through mortgage warehouse lines of credit. These credit facilities are primarily secured by single-family, first-lien residential real estate loans. The credit facility enables the mortgage banking clients to close single-family, first-lien residential real estate loans in their own name and temporarily fund their inventory of these closed loans until the loans are sold to investors approved by the Bank. Individual loans are expected to remain on the warehouse line for an average of 15 to 30 days. Reverse mortgage loans typically remain on the line longer than conventional mortgage loans. Interest income and loan fees are accrued for each individual loan during the time the loan remains on the warehouse line and collected when the loan is sold. The Core Bank receives the sale proceeds of each loan directly from the investor and applies the funds to pay off the warehouse advance and related accrued interest and fees. The remaining proceeds are credited to the mortgage-banking client.

 

See additional discussion regarding the Warehouse Lending segment under Footnote  25  “Segment Information” of Part II Item 8 “Financial Statements and Supplementary Data.”

 

(III)  Mortgage Banking segment

 

Mortgage Banking activities primarily include 15-, 20- and 30-year fixed-term single-family, first-lien residential real estate loans that are originated and sold into the secondary market, primarily to the FHLMC and the FNMA. The Bank typically retains servicing on loans sold into the secondary market. Administration of loans with servicing retained by the Bank includes collecting principal and interest payments, escrowing funds for property taxes and property insurance, and remitting payments to secondary market investors. The Bank receives fees for performing these standard servicing functions.

 

As part of the sale of loans with servicing retained, the Bank records MSRs. MSRs represent an estimate of the present value of future cash servicing income, net of estimated costs, which the Bank expects to receive on loans sold with servicing retained by the Bank. MSRs are capitalized as separate assets. This transaction is posted to net gain on sale of loans, a component of “Mortgage Banking income” in the income statement. Management considers all relevant factors, in addition to pricing considerations from other servicers, to estimate the fair value of the MSRs to be recorded when the loans are initially sold with servicing retained by the Bank. The carrying value of MSRs is initially amortized in proportion to and over the estimated period of net servicing income and subsequently adjusted quarterly based on the weighted average remaining life of the underlying loans. The MSR amortization is recorded as a reduction to net servicing income, a component of Mortgage Banking income.

 

With the assistance of an independent third party, the MSRs asset is reviewed at least quarterly for impairment based on the fair value of the MSRs using groupings of the underlying loans based on predominant risk characteristics. Any impairment of a grouping is reported as a valuation allowance. A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs is expected to decline due to increased anticipated prepayment speeds within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs would be expected to increase as prepayment speeds on the underlying loans would be expected to decline.

 

See additional discussion regarding the Mortgage Banking segment under Footnote  25  “Segment Information” of Part II Item 8 “Financial Statements and Supplementary Data.”

 

10

(IV) Tax Refund Solutions segment

 

Through the TRS segment, the Bank is one of a limited number of financial institutions that facilitates the receipt and payment of federal and state tax refund products and offers a credit product through third-party tax preparers located throughout the United States, as well as tax-preparation software providers (collectively, the “Tax Providers”). Substantially all of the business generated by the TRS segment occurs in the first half of the year. The TRS segment traditionally operates at a loss during the second half of the year, during which time the segment incurs costs preparing for the upcoming year’s tax season.

 

RTs are fee-based products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There is no credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority. Fees earned by the Company on RTs, net of revenue share, are reported as noninterest income under the line item “Net refund transfer fees.”

 

The EA tax credit product is a loan that allows a taxpayer to borrow funds as an advance of a portion of their tax refund. For the 2018 and 2019 fiscal years, the EA product had the following features:

 

EA features consistent during 2018 and 2019:

 

·

Offered only during the first two months of each year;

·

No requirement that the taxpayer pays for another bank product, such as an RT;

·

Multiple funds disbursement methods, including direct deposit, prepaid card, check, or Walmart Direct2Cash®, based on the taxpayer-customer’s election;

·

Repayment of the EA to the Bank is deducted from the taxpayer’s tax refund proceeds; and

·

If an insufficient refund to repay the EA occurs:

o

there is no recourse to the taxpayer, 

o

no negative credit reporting on the taxpayer, and

o

no collection efforts against the taxpayer.

 

EA features modified from 2018 to 2019:

 

·

During 2019, the taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250.  This compares to a maximum loan amount of $3,500 during 2018; and

·

During 2018, EA fees were charged only to the Tax Providers.  In 2019, the fee charged to the Tax Providers was lowered; and a direct fee to the taxpayer was charged.  The APR to the taxpayer for his or her portion of the total fee equated to less than 36% for all offering tiers.

 

The Company reports fees paid for the EA product as interest income on loans. EAs are generally repaid within three weeks after the taxpayer’s tax return is submitted to the applicable taxing authority. EAs do not have a contractual due date but the Company considers an EA delinquent if it remains unpaid three weeks after the taxpayer’s tax return is submitted to the applicable taxing authority. Provisions for loan losses on EAs are estimated when advances are made, with provisions for all probable EA losses made in the first quarter of each year. Unpaid EAs are charged off by June 30th of each year, with EAs collected during the second half of each year recorded as recoveries of previously charged off loans.

 

Related to the overall credit losses on EAs, the Bank’s ability to control losses is highly dependent upon its ability to predict the taxpayer’s likelihood to receive the tax refund as claimed on the taxpayer’s tax return. Each year, the Bank’s EA approval model is based primarily on the prior-year’s tax refund payment patterns. Because the substantial majority of the EA volume occurs each year before that year’s tax refund payment patterns can be analyzed and subsequent underwriting changes made, credit losses during a current year could be higher than management’s predictions if tax refund payment patterns change materially between years.

 

In response to changes in the legal, regulatory and competitive environment, management annually reviews and revises the EA’s product parameters. Further changes in EA product parameters do not ensure positive results and could have an overall material negative impact on the performance of the EA and therefore on the Company’s financial condition and results of operations. For the first quarter 2020 tax season, the Company modified the EA product’s pricing structure. The annual percentage rate to the taxpayer for his or her portion of the EA fee is not greater than 36% for all EA offering amounts.

11

 

See additional discussion regarding the EA product under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote 4 “Loans and Allowance for Loan and Lease Losses”

 

Republic Payment Solutions division

 

RPS is managed and operated within the TRS segment. The RPS division is an issuing bank offering general-purpose reloadable prepaid cards through third-party service providers. For the projected near-term, as the prepaid card program matures, the operating results of the RPS division are expected to be immaterial to the Company’s overall results of operations and will be reported as part of the TRS segment. The RPS division will not be considered a separate reportable segment until such time, if any, that it meets quantitative reporting thresholds.

 

The Company reports fees related to RPS programs under Program fees. Additionally, the Company’s portion of interchange revenue generated by prepaid card transactions is reported as noninterest income under “Interchange fee income.”

 

See additional discussion regarding the TRS segment under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote  25 “Segment Information”

 

(V) Republic Credit Solutions segment

 

Through the RCS segment, the Bank offers consumer credit products. In general, the credit products are unsecured, small dollar consumer loans and are dependent on various factors including the consumer’s ability to repay. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS clients considered subprime or near-prime borrowers. The Bank uses third-party service providers for certain services such as marketing and loan servicing of RCS loans. Additional information regarding consumer loan products offered through RCS follows:

 

·

RCS line-of-credit product – The Bank originates a line-of-credit product to generally subprime borrowers in multiple states. Elevate Credit, Inc., a third-party service provider subject to the Bank’s oversight and supervision, provides the Bank with certain marketing and support services for the RCS line-of-credit program, while a separate third party provides loan servicing for the RCS line-of-credit product on the Bank’s behalf. The Bank is the lender for the RCS line-of-credit product and is marketed as such. Further, the Bank controls the loan terms and underwriting guidelines,  and the Bank exercises consumer compliance oversight of the RCS line-of-credit product. 

 

The Bank sells participation interests in the RCS line-of-credit product. These participation interests are a 90% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 10% participation interest in each advance, it maintains 100% ownership of the underlying RCS line-of-credit account with each borrower. The RCS line-of-credit product represents the substantial majority of RCS activity. Loan balances held for sale through this program are carried at the lower of cost or fair value.

 

·

RCS healthcare receivables products – The Bank originates healthcare-receivables products across the United States through two different third-party service providers. In one program, the Bank retains 100% of the receivables originated. In the other program, the Bank retains 100% of the receivables originated in some instances, and in other instances, sells 100% of the receivables within one month of origination. Loan balances held for sale through this program are carried at the lower of cost or fair value.

12

 

·

RCS installment loan products  – From the first quarter of 2016 through the first quarter of 2018, the Bank piloted a consumer installment loan product across the United States using a third-party service provider. As part of the program, the Bank sold 100% of the balances generated through the program back to its third-party service provider approximately 21 days after origination. During the second quarter of 2018, the Bank and its third-party service provider suspended the origination of new loans and the sale of unsold loans through this program. Since program suspension in 2018, the Bank has carried all unsold loans under this program as “held for investment” on its balance sheet and has continued to wind down those balances. Additionally, loans under this program are carried at fair value under a fair value option on the Bank’s balance sheet with the portfolio marked to market monthly. Approximately $998,000 of balances remained held for investment under this program as of December 31, 2019.

 

Through a new program launched in December 2019, the Bank began offering RCS installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. A third-party service provider subject to the Bank’s oversight and supervision provides the Bank with marketing services and loan servicing for these RCS installment loans. The Bank is the lender for these RCS installment loans, and is marketed as such. Further, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this RCS installment loan product. Currently, all loan balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intention to sell these loans to its third-party service provider sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

 

The Company reports interest income and loan origination fees earned on RCS loans under “Loans, including fees,” while any gains or losses on sale and mark-to-market adjustments of RCS loans are reported as noninterest income under “Program fees.”

 

See additional discussion regarding the RCS segment under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote  25  “Segment Information”

 

Employees

 

As of December 31, 2019, Republic had 1,080 FTE employees. Altogether, Republic had 1,068 full-time and 24 part-time employees. None of the Company’s employees are subject to a collective bargaining agreement, and Republic has never experienced a work stoppage. The Company believes that it has had and continues to have good employee relations.   

 

Information about our Executive Officers

 

See Part III, Item 10. “Directors, Executive Officers and Corporate Governance.” for information about the Company’s executive officers.

 

13

Competition

 

Traditional Banking

 

The Traditional Bank encounters intense competition in its market footprint in originating loans, attracting deposits, and selling other banking related financial services. Through its national branchless banking platform, MemoryBank, the Bank competes for digital and mobile clients in select pilot markets under the MemoryBank brand. The deregulation of the banking industry, the ability to create financial services holding companies to engage in a wide range of financial services other than banking and the widespread enactment of state laws that permit multi-bank holding companies, as well as the availability of nationwide interstate banking, has created a highly competitive environment for financial institutions. In one or more aspects of the Bank’s business, the Bank competes with local and regional retail and commercial banks, other savings banks, credit unions, finance companies, mortgage companies, fintech companies, and other financial intermediaries operating in Kentucky, Indiana, Florida, Tennessee, Ohio, and in other states where the Bank offers its products. The Bank also competes with insurance companies, consumer finance companies, investment banking firms, and mutual fund managers. Some of the Company’s competitors are not subject to the same degree of regulatory review and restrictions that apply to the Company and the Bank. Many of the Bank’s primary competitors, some of which are affiliated with large bank holding companies or other larger financial based institutions, have substantially greater resources, larger established client bases, higher lending limits, more extensive banking center networks, numerous ATMs or ITMs, and greater advertising and marketing budgets. They may also offer services that the Bank does not currently provide. These competitors attempt to gain market share through their financial product mix, pricing strategies, and banking center locations. Legislative developments related to interstate branching and banking in general, by providing large banking institutions easier access to a broader marketplace, can act to create more pressure on smaller financial institutions to consolidate. It is anticipated that competition from both bank and non-bank entities will continue to remain strong in the foreseeable future.

 

The primary factors in competing for bank products are convenient locations and ATMs, ITMs, flexible hours, deposit interest rates, services, internet banking, mobile banking, range of lending services offered, and lending fees. Additionally, the Bank believes that an emphasis on highly personalized service tailored to individual client needs, together with the local character of the Bank’s business and its “community bank” management philosophy will continue to enhance the Bank’s ability to compete successfully in its market footprint.

 

Warehouse Lending

 

The Bank faces strong competition from financial institutions across the United States for mortgage banking clients in need of warehouse lines of credit. Competitors may have substantially greater resources, larger established client bases, higher lending limits, as well as underwriting standards and on-going oversight requirements that could be viewed more favorably by some clients.  A few or all of these factors can lead to a competitive disadvantage to the Company when attempting to retain or grow its Warehouse client base.

 

Mortgage Banking

 

The Bank encounters intense competition from mortgage bankers, mortgage brokers, and financial institutions for the origination and funding of mortgage loans. Many competitors have branch offices in the same areas where the Bank’s loan officers operate. The Bank also competes with mortgage companies whose focus is often on telemarketing and consumer-direct lending.

 

Tax Refund Solutions

 

The TRS segment encounters direct competition for RT and EA market share from a limited number of banks in the industry.  The Bank promotes these products to Tax Providers using various revenue-share and pricing incentives, as well as product features and overall service levels.

 

Republic Payment Solutions

 

The prepaid card industry is subject to intense and increasing competition. The Bank competes with a number of companies that market different types of prepaid card products, such as general-purpose-reloadable, gift, incentive, and corporate disbursement cards. There is also competition from large retailers who are seeking to integrate more financial services into their product offerings.

14

Increased competition is also expected from alternative financial services providers who are often well-positioned to service the “underbanked” and who may wish to develop their own prepaid card programs.

 

Republic Credit Solutions

 

The small-dollar consumer loan industry is highly competitive.  Competitors for the Company’s small-dollar loan programs include, but are not limited to, billers who accept late payments for a fee, overdraft privilege programs of other banks and credit unions, as well as payday lenders and fintech companies.

 

New entrants to the small-dollar consumer loan market must successfully implement underwriting and fraud prevention processes, overcome consumer brand loyalty, and have sufficient capital to withstand early losses associated with unseasoned loan portfolios. In addition, there are substantial regulatory and compliance costs, including the need for expertise to customize products associated with licenses to lend in various states across the United States.

 

Supervision and Regulation

 

The Company and the Bank are separate and distinct entities and are subject to extensive federal and state banking laws and regulations, which establish a comprehensive framework of activities in which the Company and the Bank may engage. These laws and regulations are primarily intended to provide protection to clients and depositors, not stockholders. The Company, as a public reporting company, is also subject to various securities laws and regulations.

 

As an umbrella supervisor under the GLBA's system of functional regulation, the FRB requires that FHCs operate in a safe and sound manner so that their financial condition does not threaten the viability of affiliated depository institutions. The FRB conducts periodic examinations to review the Company’s safety and soundness, and compliance with various legal and safety and soundness requirements.

 

The Bank is a Kentucky-chartered commercial banking and trust corporation and as such, it is subject to supervision and regulation by the FDIC and the KDFI. The Bank also operates physical locations in Florida, Indiana, Ohio, and Tennessee; originates and purchases loans on a national basis; and accepts deposits on a national basis through its MemoryBank digital brand. All deposits, subject to regulatory prescribed limitations, held by the Bank are insured by the FDIC. The Bank is subject to restrictions, requirements, potential enforcement actions and examinations by the FDIC and KDFI. The FRB’s regulation of the Company with monetary policies and operational rules directly impact the Bank. The Bank is a member of the FHLB System.

 

As a member of the FHLB system, the Bank must also comply with applicable regulations of the Federal Housing Finance Agency. Regulation by each of these agencies is intended primarily for the protection of the Bank’s depositors and the DIF and not for the benefit of the Company’s stockholders. The Bank’s activities are also regulated under federal and state consumer protection laws applicable to the Bank’s lending, deposit, and other activities. An adverse ruling or finding against the Company or the Bank under these laws could have a material adverse effect on results of operations.

 

The Company and the Bank are also subject to the regulations of the CFPB, which was established under the Dodd-Frank Act. The CFPB has consolidated rules and orders with respect to consumer financial products and services and has substantial power to define the rights of consumers and responsibilities of lending institutions, such as the Bank. The CFPB does not, however, examine or supervise the Bank for compliance with such regulations; rather, based on the Bank’s size (less than $10 billion in assets), enforcement authority remains with the FDIC although the Bank may be required to submit reports or other materials to the CFPB upon its request. Notwithstanding jurisdictional limitations set forth in the Dodd-Frank Act, the CFPB and federal banking regulators may endeavor to work jointly in investigating and resolving cases as they arise.

 

Regulators have extensive discretion in connection with their supervisory and enforcement authority and examination policies, including, but not limited to, policies that can materially impact the classification of assets and the establishment of adequate loan loss reserves. Any change in regulatory requirements and policies, whether by the FRB, the FDIC, the KDFI, the CFPB or state or federal legislation, could have a material adverse impact on Company operations.

 

Regulators also have broad enforcement powers over banks and their holding companies, including, but not limited to:  the power to mandate or restrict particular actions, activities, or divestitures; impose monetary fines and other penalties for violations of laws and

15

regulations; issue cease and desist or removal orders; seek injunctions; publicly disclose such actions; and prohibit unsafe or unsound practices. This authority includes both informal and formal actions to effect corrective actions and/or sanctions. In addition, the Bank is subject to regulation and potential enforcement actions by other state and federal agencies.

 

Certain regulatory requirements applicable to the Company and the Bank are referred to below or elsewhere in this filing. The description of statutory provisions and regulations applicable to banks and their holding companies set forth in this filing does not purport to be a complete description of such statutes and regulations. Their effect on the Company and the Bank is qualified in its entirety by reference to the actual laws and regulations.

 

The Dodd-Frank Act

 

The Dodd-Frank Act, among other things, implemented changes that affected the oversight and supervision of financial institutions, provided for a new resolution procedure for large financial companies, created the CFPB, introduced more stringent regulatory capital requirements and significant changes in the regulation of OTC derivatives, reformed the regulation of credit rating agencies, increased controls and transparency in corporate governance and executive compensation practices, incorporated the Volcker Rule, required registration of advisers to certain private funds, and influenced significant changes in the securitization market.  The Economic Growth, Regulatory Relief and Consumer Protection Act of 2018 (the “EGRRCPA”) and its implementing regulations pulled back some of the more stringent requirements of the Dodd-Frank Act for community banks with total consolidated assets of less than $10 billion, such as the Bank.  Due to exemptions in the Dodd-Frank Act, the EGRRCPA, and each Act’s implementing regulations, the Company and Bank are not subject to several provisions of the Dodd-Frank Act including but not limited to 1) the Durbin Amendment that would otherwise limit the interchange fees the Bank could charge on debit card transactions, 2) the Volcker Rule that would affect the Company’s ability to invest in or engage in certain trading activities, and 3) stricter regulatory capital requirements.

 

Incentive and Executive Compensation — In 2010, the FRB and other regulators jointly published final guidance for structuring incentive compensation arrangements at financial organizations. The guidance does not set forth any formulas or pay caps but contains certain principles that companies are required to follow with respect to employees and groups of employees that may expose the company to material amounts of risk. The three primary principles are (i) balanced risk-taking incentives, (ii) compatibility with effective controls and risk management, and (iii) strong corporate governance. The FRB monitors compliance with this guidance as part of its safety and soundness oversight.

 

In 2016, the FRB, SEC, and other regulators jointly published proposed rules on incentive compensation under Section 956 of the Dodd-Frank Act. If these rules are finalized, the Company and the Bank, due to the value of their total consolidated assets, would only be subject to the most basic set of prohibitions and requirements, which prohibit “excessive compensation, fees, or benefits” or any compensation agreement that “could lead to material financial loss.”

 

The proposed rules would also require that the Company’s board of directors, or a committee thereof, conduct oversight of its incentive-based compensation program and approve incentive-based compensation arrangements for senior executive officers. Additionally, the Company and the Bank would be required to create and maintain records that document the structure of all the incentive-based compensation arrangements, demonstrate compliance with the final rules, and disclose those records to the appropriate Federal regulator upon request

 

I.The Company

 

Source of Strength Doctrine — The Dodd-Frank Act codifies the Federal Reserve Board’s existing “source of strength” policy that holding companies act as a source of strength to their insured institution subsidiaries by providing capital, liquidity and other support in times of distress. FRB policies and regulations also prohibit bank holding companies from engaging in unsafe and unsound banking practices. The FDIC and the KDFI have similar restrictions with respect to the Bank.  Under the Dodd-Frank Act and in line with prior FRB policy, a BHC is expected to act as a source of financial strength to its banking subsidiaries and to commit resources for their support. This support may restrict the Company’s ability to pay dividends, and may be required at times when, absent this FRB policy, a holding company may not be inclined to provide it. A BHC may also be required to guarantee the capital restoration plan of an undercapitalized banking subsidiary and any applicable cross-guarantee provisions that may apply to the Company. In addition, any capital loans by the Company to its bank subsidiary are subordinate in right of payment to deposits and to certain other indebtedness of the bank subsidiary. In the event of a BHC’s bankruptcy, any commitment by the BHC to a federal bank regulatory agency to maintain the capital of subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.

16

 

Acquisitions and Strategic Planning — The Company is required to obtain the prior approval of the FRB under the BHCA before it may, among other things, acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of any class of the voting shares of such bank. In addition, the Bank must obtain regulatory approval before entering into certain transactions, such as adding new banking offices and mergers with, or acquisitions of, other financial institutions. This may affect the Company’s or the Bank’s acquisition or timely acquisition of interests in other banks, other merger and acquisition activity and banking office expansion.

 

The BHCA and the Change in Bank Control Act also generally require the approval of the Federal Reserve before any person or company can acquire control of a bank or BHC. Acquisition of control occurs if immediately after a transaction, the acquiring person or company owns, controls, or holds voting securities of the institution with the power to vote 25% or more of any class. Control is refutably presumed to exist if, immediately after a transaction, the acquiring person or company owns, controls, or holds voting securities of the institution with the power to vote 10% or more of any class, and (i) the institution has registered securities under Section 12 of the Securities Exchange Act of 1934; or (ii) no other person will own, control, or hold the power to vote a greater percentage of that class of voting securities immediately after the transaction.

 

Financial Activities — As an FHC, the Company is permitted to engage directly or indirectly in a broader range of activities than those permitted for a BHC under the BHCA. Permitted activities for an FHC include securities underwriting and dealing, insurance underwriting and brokerage, merchant banking and other activities that are declared by the FRB, in cooperation with the Treasury Department, to be “financial in nature or incidental thereto” or are declared by the FRB unilaterally to be “complementary” to financial activities. Permitted activities also include those determined to be “closely related to banking” activities by the FRB under the BHCA and permissible for any BHC.  An FHC is allowed to conduct permissible new financial activities or acquire permissible non-bank financial companies with after-the-fact notice to the FRB. A BHC may elect to become an FHC if it and each of its banking subsidiaries is well capitalized, is well managed and has at least a “Satisfactory” rating under the CRA. To maintain FHC status, the Company and the Bank must continue to meet the well capitalized and well managed requirements. The failure to meet such requirements could result in material restrictions on the activities of the Company and may also adversely affect the Company’s ability to enter into certain transactions (including mergers and acquisitions) or obtain necessary approvals in connection therewith, as well as loss of FHC status. If restrictions are imposed on the activities of an FHC, such information may not necessarily be available to the public.

 

II.The Bank

 

The Kentucky and federal banking statutes prescribe the permissible activities in which a Kentucky chartered bank may engage and where those activities may be conducted. Kentucky’s statutes contain a super parity provision that permits a well-rated Kentucky bank to engage in any banking activity in which a national bank in Kentucky, a state bank, state thrift, or state savings association operating in any other state, a federal savings bank or a federal thrift meeting the qualified thrift lender test engages, provided it first obtains a legal opinion from counsel specifying the statutory or regulatory provisions that permit the activity.

 

Safety and Soundness – The federal banking regulatory agencies have prescribed, by regulation, guidelines for all insured depository institutions relating to: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate risk exposure; (v) asset growth; (vi) asset quality; (vii) earnings; and (viii) compensation, fees and benefits. The guidelines set forth safety and soundness standards that the federal banking regulatory agencies use to identify and address problems at FDIC member institutions before capital becomes impaired. If the FDIC determines that the Bank fails to meet any standard prescribed by the guidelines, the FDIC may require the Bank to submit to it an acceptable plan to achieve compliance with the standard. FDIC regulations establish deadlines for the submission and review of such safety and soundness compliance plans in response to any such determination. We are not aware of any conditions relating to these safety and soundness standards that would require us to submit a plan of compliance to the FDIC.

 

Branching — Kentucky law generally permits a Kentucky chartered bank to establish a branch office in any county in Kentucky. A Kentucky bank may also, subject to regulatory approval and certain restrictions, establish a branch office outside of Kentucky. Well-capitalized Kentucky state chartered banks that have been in operation at least three years and that satisfy certain criteria relating to, among other things, their composite and management exam ratings, may establish a branch in Kentucky without the approval of the Commissioner of the KDFI, upon notice to the KDFI and any other state bank with its main office located in the county where the new branch will be located. Branching by banks not meeting these criteria requires the approval of the Commissioner of the KDFI, who

17

must ascertain and determine that the public convenience and advantage will be served and promoted and that there is a reasonable probability of the successful operation of the branch. In any case, the proposed branch must also be approved by the FDIC, which considers a number of factors, including financial condition, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate powers. As a result of several legislative acts including the Dodd-Frank Act, the Bank, along with any other national or state-chartered bank generally may branch across state lines. Such unlimited branching authority has the potential to increase competition within the markets in which the Company and the Bank operate.

 

Affiliate Transaction Restrictions — Transactions between the Bank and its affiliates, and in some cases the Bank’s correspondent banks, are subject to FDIC regulations, the FRB’s Regulations O and W, and Sections 23A, 23B, 22(g) and 22(h) of the Federal Reserve Act (“FRA”). In general, these transactions must be on terms and conditions that are consistent with safe and sound banking practices and substantially the same, or at least as favorable to the bank or its subsidiary, as those for comparable transactions with non-affiliated parties. In addition, certain types of these transactions referred to as “covered transactions” are subject to quantitative limits based on a percentage of the Bank’s capital, thereby restricting the total dollar amount of transactions the Bank may engage in with each individual affiliate and with all affiliates in the aggregate. Affiliates must pledge qualifying collateral in amounts between 100% and 130% of the covered transaction in order to receive loans from the Bank. Limitations are also imposed on loans and extensions of credit by a bank to its executive officers, directors and principal stockholders and each of their related interests. The Dodd-Frank Act expanded the scope of these regulations, including by applying them to the credit exposure arising under derivative transactions, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions.

 

The FRB promulgated Regulation W to implement Sections 23A and 23B of the FRA. This regulation contains many of the foregoing restrictions and addresses derivative transactions, overdraft facilities, and other transactions between a bank and its non-bank affiliates.

 

Restrictions on Distribution of Subsidiary Bank Dividends and Assets — Bank regulators may declare a dividend payment to be unsafe and unsound even if the Bank continues to meet its capital requirements after the dividend. Dividends paid by the Bank provide substantially all of the Company’s operating funds. Regulatory requirements limit the amount of dividends that may be paid by the Bank. Under federal regulations, the Bank cannot pay a dividend if, after paying the dividend, the Bank would be undercapitalized.

 

Under Kentucky and federal banking regulations, the dividends the Bank can pay during any calendar year are generally limited to its profits for that year, plus its retained net profits for the two preceding years, less any required transfers to surplus or to fund the retirement of preferred stock or debt, absent approval of the respective state or federal banking regulators. FDIC regulations also require all insured depository institutions to remain in a safe and sound condition, as defined in regulations, as a condition of having FDIC deposit insurance.

 

FDIC Deposit Insurance Assessments — All Bank deposits are insured to the maximum extent permitted by the DIF. These bank deposits are backed by the full faith and credit of the U.S. Government. As insurer, the FDIC is authorized to conduct examinations of, and to require reporting by, insured institutions. It also may prohibit any insured institution from engaging in any activity determined by regulation or order to pose a serious threat to the DIF.

 

The FDIC assesses all banks quarterly.  A bank’s assessment base and assessment rates are determined quarterly and are risk-based.  For small banks (such as the Bank) post-Dodd-Frank and certain rule changes effective in 2016, individual assessment rates are individually assigned based on the FDIC’s financial ratios method that estimates the probability of the bank’s failure over three years using financial data and a weighted average of the bank’s CAMELS component ratings, subject to adjustment.  CAMELS composite ratings are used to set minimum and maximum assessment rates.  The assessment base, post-Dodd-Frank, is the average consolidated total assets minus average tangible equity. Management cannot predict what insurance assessment rates will be in the future.

 

The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it determines that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed by an agreement with the FDIC. It may also suspend deposit insurance temporarily if the institution has no tangible capital. If insurance is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the FDIC. Management is aware of no existing circumstances that would result in termination of the Bank’s FDIC deposit insurance.

 

18

Anti-Money Laundering, Patriot Act; OFAC Sanctions – The Company and the Bank are subject to federal laws that are designed to counter money laundering and terrorist financing, and transactions with persons, companies or foreign governments sanctioned by the United States. These laws include the Bank Secrecy Act, the Money Laundering Control Act, and the USA Patriot Act, as administered by the United States Treasury Department’s Office of Foreign Assets Control. These laws obligate depository institutions and broker-dealers to verify their customers’ identity, conduct customer due diligence, report on suspicious activity, file reports of transactions in currency and conduct enhanced due diligence on certain accounts. They also prohibit U.S. persons from engaging in transactions with certain designated restricted countries and persons. Depository institutions and broker-dealers are required by their federal regulators to maintain robust policies and procedures in order to ensure compliance with these obligations. In cooperation with federal banking regulatory agencies, the Financial Crimes Enforcement Network is responsible for implementing, administering, and enforcing compliance with these laws.

 

Failure to comply with these laws or maintain an adequate compliance program can lead to significant monetary penalties and reputational damage. Federal regulators evaluate the effectiveness of an applicant in combating money laundering when determining whether to approve a proposed bank merger, acquisition, restructuring, or other expansionary activity.

 

Consumer Laws and Regulations —The Bank is  subject to a number of federal and state consumer protection laws, including, but not limited to, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Electronic Fund Transfer Act, the Expedited Funds Availability Act, the Home Mortgage Disclosure Act, the Military Lending Act, the Real Estate Settlement Procedures Act, the Servicemembers Civil Relief Act, the Telephone Consumer Protection Act, and these laws’ respective state-law counterparts, among many others. As discussed in more detail below, we also comply with fair lending and privacy laws.  Banks as well as nonbanks are subject to any rule, regulation or guideline created by the CFPB. The CFPB is an independent “watchdog” within the Federal Reserve System that regulates any person who offers or provides personal, family or household financial products or services.  Congress established the CFPB to create one agency in charge of protecting consumers by overseeing the application and implementation of “Federal consumer financial laws,” which includes (i) rules, orders and guidelines of the CFPB, (ii) all consumer financial protection functions, powers and duties transferred from other federal agencies, such as the Federal Reserve, the OCC, the FDIC, the Federal Trade Commission, and the Department of Housing and Urban Development, and (iii) a long list of consumer financial protection laws enumerated in the Dodd-Frank Act including those listed above.

 

The CFPB is authorized to prescribe rules applicable to any covered person or service provider identifying and prohibiting acts or practices that are unfair, deceptive or abusive in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service. The CFPB has engaged in rulemaking and taken enforcement actions that directly impact the business operations of financial institutions offering consumer financial products or services including the Bank and its divisions. Depository institutions with $10 billion or less in assets, such as the Bank, will continue to be examined for compliance with the consumer protection laws and regulations by their primary bank regulators (the FDIC for the Bank), rather than the CFPB. The FDIC also regulates what it considers unfair and deceptive practices under Section 5 of the Federal Trade Commission Act.

 

Such laws and regulations and the other consumer protection laws and regulations to which the Bank has been subject have historically mandated certain disclosure requirements and regulated the manner in which financial institutions must deal with customers when taking deposits from, making loans to, or engaging in other types of transactions with, such customers. The continued effect of the CFPB on the development and promulgation of consumer protection rules and guidelines and the enforcement of federal “consumer financial laws” on the Bank, if any, cannot be determined with certainty at this time.

 

Community Reinvestment Act and the Fair Lending Laws – Banks have a responsibility under the CRA and related regulations of the FDIC to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. An institution’s failure to comply with the provisions of the CRA could, at a minimum, result in regulatory restrictions on its activities and the denial of applications. In addition, an institution’s failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in the FDIC, other federal regulatory agencies or the Department of Justice, taking enforcement actions against the institution. Failure by the Bank to fully comply with these laws could result in material penalties being assessed against the Bank. The Bank received a “Satisfactory” CRA Performance Evaluation in May 2018, its most recent evaluation. A copy of the public section of this CRA Performance Evaluation is available to the public upon request.

 

19

Privacy and Data Security – The FRB, FDIC, and other bank regulatory agencies have adopted guidelines (the “Guidelines”) for safeguarding confidential, personal customer information. The Guidelines require each financial institution, under the supervision and ongoing oversight of its board of directors or an appropriate committee thereof, to create, implement and maintain a comprehensive written information security program designed to ensure the security and confidentiality of customer information, protect against any anticipated threats or hazards to the security or integrity of such information and protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer. If the Bank fails to properly safeguard customer information or is the subject of a successful cyber-attack, it could result in material fines and/or liabilities that would materially affect the Company’s results of operations.

 

In addition, various U.S. regulators, including the Federal Reserve and the SEC, have increased their focus on cyber-security through guidance, examinations and regulations. The Company has adopted a customer information security program that has been approved by the Company’s Board of Directors.

 

The GLBA requires financial institutions to implement policies and procedures regarding the disclosure of nonpublic personal information about consumers to non-affiliated third parties. In general, the statute requires explanations to consumers on policies and procedures regarding the disclosure of such nonpublic personal information, and, except as otherwise required by law, prohibits disclosing such information except as provided in the banking subsidiary’s policies and procedures. In addition to the GLBA, the Company and the Bank are also subject to state and international privacy laws.

 

Prohibitions Against Tying Arrangements — The Bank is subject to prohibitions on certain tying arrangements. A depository institution is prohibited, subject to certain exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the client obtain some additional product or service from the institution or its affiliates or not obtain services of a competitor of the institution.

 

Depositor Preference — The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the institution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution. If an insured depository institution fails, insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured, non-deposit creditors (including depositors whose deposits are payable only outside of the U.S.), and the parent BHC, with respect to any extensions of credit they have made to such insured depository institution.

 

Federal Home Loan Bank System — The FHLB offers credit to its members, which include savings banks, commercial banks, insurance companies, credit unions, and other entities. The FHLB system is currently divided into eleven federally chartered regional FHLBs that are regulated by the Federal Housing Finance Agency. The Bank is a member and owns capital stock in the FHLB Cincinnati. The amount of capital stock the Bank must own to maintain its membership depends on its balance of outstanding advances. It is required to acquire and hold shares in an amount at least equal to 1% of the aggregate principal amount of its unpaid single-family, residential real estate loans and similar obligations at the beginning of each year, or 1/20th of its outstanding advances from the FHLB, whichever is greater. Advances are secured by pledges of loans, mortgage backed securities and capital stock of the FHLB. FHLBs also purchase mortgages in the secondary market through their MPP. The Bank has never sold loans to the MPP.

 

In the event of a default on an advance, the Federal Home Loan Bank Act establishes priority of the FHLB’s claim over various other claims. If an FHLB falls below its minimum capital requirements, the FHLB may seek to require its members to purchase additional capital stock of the FHLB. If problems within the FHLB system were to occur, it could adversely affect the pricing or availability of advances, the amount and timing of dividends on capital stock issued by FHLB Cincinnati to its members, or the ability of members to have their FHLB capital stock redeemed on a timely basis. Congress continues to consider various proposals that could establish a new regulatory structure for the FHLB system, as well as for other government-sponsored entities. The Bank cannot predict at this time, which, if any, of these proposals may be adopted or what effect they would have on the Bank’s business.

 

Federal Reserve System — Under regulations of the FRB, the Bank is required to maintain noninterest-earning reserves against its transaction accounts (primarily NOW and regular checking accounts). The Bank is in compliance with the foregoing reserve requirements. Required reserves must be maintained in the form of vault cash, a depository account at the FRB, or a pass-through account as defined by the FRB. The balances maintained to meet the reserve requirements imposed by the FRB may be used to satisfy liquidity requirements imposed by the FDIC. The Bank is also authorized to borrow from the FRB discount window.

 

20

Loans to One Borrower — Under current limits, loans and extensions of credit outstanding at one time to a single borrower and not fully secured generally may not exceed 15% of the institution’s unimpaired capital and unimpaired surplus. Loans and extensions of credit fully secured by certain readily marketable collateral may represent an additional 10% of unimpaired capital and unimpaired surplus.

 

Loans to Insiders — The Bank’s authority to extend credit to its directors, executive officers and principal shareholders, as well as to entities controlled by such persons, is governed by the requirements of Sections 22(g) and 22(h) of the FRA and Regulation O of the Federal Reserve Board. Among other things, these provisions require that extensions of credit to insiders: (a) be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with non-insiders and that do not involve more than the normal risk of repayment or present other features that are unfavorable to the Bank; and (b) not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Bank’s capital. In addition, extensions of credit to insiders in excess of certain limits must be approved by the Bank’s Board of Directors.

 

Capital Adequacy Requirements

 

Capital Guidelines — The Company and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators, including prompt corrective action as described below, that, if undertaken, could have a direct material effect on Republic’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

 

Banking regulators have categorized the Bank as well-capitalized. For purposes of determining if prompt corrective action is called for, the regulations in accordance with Basel III define “well capitalized” as a 10.0% Total Risk-Based Capital ratio, a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, and a 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, the Company and Bank must hold a capital conservation buffer of 2.5% composed of Common Equity Tier 1 Risk-Based Capital above their minimum risk-based capital requirements.

 

As of December 31, 2019 and 2018, the Company’s capital ratios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

December 31, (dollars in thousands)

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

825,987

 

17.01

%  

$

757,726

 

16.80

%

Republic Bank & Trust Company

 

 

723,248

 

14.91

 

 

654,258

 

14.52

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

742,636

 

15.29

%  

$

673,051

 

14.92

%

Republic Bank & Trust Company

 

 

679,897

 

14.01

 

 

609,583

 

13.53

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 (core) capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

782,636

 

16.11

%  

$

713,051

 

15.81

%

Republic Bank & Trust Company

 

 

679,897

 

14.01

 

 

609,583

 

13.53

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital to average assets

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

782,636

 

13.93

%  

$

713,051

 

14.11

%

Republic Bank & Trust Company

 

 

679,897

 

12.11

 

 

609,583

 

12.06

 

 

21

Corrective Measures for Capital Deficiencies — The banking regulators are required to take “prompt corrective action” with respect to capital deficient institutions. Agency regulations define, for each capital category, the levels at which institutions are well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. A bank is undercapitalized if it fails to meet any one of the ratios required to be adequately capitalized.

 

Undercapitalized, significantly undercapitalized and critically undercapitalized institutions are required to submit a capital restoration plan, which must be guaranteed by the holding company of the institution. In addition, agency regulations contain broad restrictions on certain activities of undercapitalized institutions including asset growth, acquisitions, branch establishment, and expansion into new lines of business. With certain exceptions, an insured depository institution is prohibited from making capital distributions, including dividends, and is prohibited from paying management fees to control persons if the institution would be undercapitalized after any such distribution or payment. A bank’s capital classification will also affect its ability to accept brokered deposits. Under banking regulations, a bank may not lawfully accept, roll over or renew brokered deposits, unless it is either well capitalized or it is adequately capitalized and receives a waiver from its applicable regulator.

 

If a banking institution’s capital decreases below acceptable levels, bank regulatory enforcement powers become more enhanced. A significantly undercapitalized institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management and other restrictions. Banking regulators have limited discretion in dealing with a critically undercapitalized institution and are normally required to appoint a receiver or conservator. Banks with risk-based capital and leverage ratios below the required minimums may also be subject to certain administrative actions, including the termination of deposit insurance upon notice and hearing, or a temporary suspension of insurance without a hearing if the institution has no tangible capital.    

 

In addition, a BHC may face significant consequences if its bank subsidiary fails to maintain the required capital and management ratings, including entering into an agreement with the FRB that imposes limitations on its operations and may even require divestitures. Until such deficiencies are corrected, the FRB may impose any limitations or conditions on the conduct or activities of the FHC and its affiliates that the FRB determines are appropriate, and the FHC may not commence any additional activity or acquire control of any company under Section 4(k) of the BHCA without prior FRB approval. Unless the period for compliance is extended by the FRB, if an FHC fails to correct deficiencies in maintaining its qualification for FHC status within 180 days of notice to the FRB, the FRB may order divestiture of any depository institution controlled by the company. A company may comply with a divestiture order by ceasing to engage in any financial or other activity that would not be permissible for a BHC that has not elected to be treated as an FHC. The Company is currently classified as an FHC.

 

Under FDICIA, each federal banking agency has prescribed, by regulation, non-capital safety and soundness standards for institutions under its authority. These standards cover internal controls, information systems and internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, such other operational and managerial standards as the agency determines to be appropriate, and standards for asset quality, earnings and stock valuation. An institution that fails to meet these standards must develop a plan acceptable to the agency, specifying the steps that the institution will take to meet the standards. Failure to submit or implement such a plan may subject the institution to regulatory sanctions.

 

Other Regulation and Legislative Initiatives

 

Any change in the regulations affecting the Bank’s operations is not predictable and could affect the Bank’s operations and profitability. The U.S. Congress and state legislative bodies also continually consider proposals for altering the structure, regulation, and competitive relationships of financial institutions. It cannot be predicted whether, or in what form, any of these potential proposals or regulatory initiatives will be adopted, the impact the proposals will have on the financial institutions industry or the extent to which the business or financial condition and operations of the Company and its subsidiaries may be affected.

 

Statistical Disclosures

 

The statistical disclosures required by Part I Item 1 “Business” are located under Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

22

Item 1A.  Risk Factors.  

 

FACTORS THAT MAY AFFECT FUTURE RESULTS

 

An investment in Republic’s common stock is subject to risks inherent in its business. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included in this filing. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially and adversely affect its business, financial condition and results of operations in the future. The value or market price of the Company’s common stock could decline due to any of these identified or other risks, and an investor could lose all or part of their investment.

 

There are factors, many beyond the Company’s control, which may significantly change the results or expectations of the Company. Some of these factors are described below, however, many are described in the other sections of this Annual Report on Form 10-K.

 

ACCOUNTING POLICIES/ESTIMATES, ACCOUNTING STANDARDS, AND INTERNAL CONTROL

 

The Company’s accounting policies and estimates are critical components of the Company’s presentation of its financial statements. Management must exercise judgment in selecting and adopting various accounting policies and in applying estimates. Actual outcomes may be materially different from amounts previously estimated. Management has identified several accounting policies and estimates as being critical to the presentation of the Company’s financial statements. These policies are described in Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the section titled “Critical Accounting Policies and Estimates.” The Company’s management must exercise judgment in selecting and applying many accounting policies and methods in order to comply with generally accepted accounting principles and reflect management’s judgment of the most appropriate manner to report the Company’s financial condition and results. In some cases, management may select an accounting policy that might be reasonable under the circumstances, yet might result in the Company’s reporting different results than would have been reported under a different alternative. Materially different amounts could be reported under different conditions or using different assumptions or estimates.

 

The Bank may experience goodwill impairment, which could reduce its earnings. The Bank performed its annual goodwill impairment test during the fourth quarter of 2019 as of September 30, 2019. The evaluation of the fair value of goodwill requires management judgment. If management’s judgment was incorrect and goodwill impairment was later deemed to exist, the Bank would be required to write down its goodwill resulting in a charge to earnings, which would adversely affect its results of operations, perhaps materially.

 

Changes in accounting standards could materially impact the Company’s financial statements. The FASB may change the financial accounting and reporting standards that govern the preparation of the Company’s financial statements. These changes can be difficult to predict and can materially impact how the Company records and reports its financial condition and results of operations.  In addition, those who interpret the accounting standards, such as the SEC, the banking regulators and the Company’s independent registered public accounting firm may amend or reverse their previous interpretations or conclusions regarding how various standards should be applied. In some cases, the Company could be required to apply a new or revised standard retroactively, resulting in the Company recasting, or possibly restating, prior period financial statements. See additional discussion regarding accounting standard updates in Part II Item 8 “Financial Statements and Supplemental Data” under the section titled “Accounting Standards Updates.”

 

If the Company does not maintain strong internal controls and procedures, it may impact profitability. Management reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures on a routine basis. This system is designed to provide reasonable, not absolute, assurance that the internal controls comply with appropriate regulatory guidance. Any undetected circumvention of these controls could have a material adverse impact on the Company’s financial condition and results of operations.

23

 

TRADITIONAL BANK LENDING AND THE ALLOWANCE

 

The Allowance could be insufficient to cover the Bank’s actual loan losses. The Bank makes various assumptions and judgments about the collectability of its loan portfolio, including the creditworthiness of its borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of its loans. In determining the amount of the Allowance, among other things, the Bank reviews its loss and delinquency experience, economic conditions, etc. If its assumptions are incorrect, the Allowance may not be sufficient to cover losses inherent in its loan portfolio, resulting in additions to its Allowance. In addition, regulatory agencies periodically review the Allowance and may require the Bank to increase its provision for loan and lease losses or recognize further loan charge-offs. A material increase in the Allowance or loan charge-offs would have a material adverse effect on the Bank’s financial condition and results of operations.

 

Deterioration in the quality of the Traditional Banking loan portfolio may result in additional charge-offs, which would adversely impact the Bank’s operating results. When borrowers default on their loan obligations, it may result in lost principal and interest income and increased operating expenses associated with the increased allocation of management time and resources associated with the collection efforts. In certain situations where collection efforts are unsuccessful or acceptable “work-out” arrangements cannot be reached or performed, the Bank may charge-off loans, either in part or in whole. Additional charge-offs will adversely affect the Bank’s operating results and financial condition.

 

The Bank’s financial condition and earnings could be negatively impacted to the extent the Bank relies on borrower information that is false, misleading or inaccurate. The Bank relies on the accuracy and completeness of information provided by vendors, clients and other parties in deciding whether to extend credit, or enter into transactions with other parties. If the Bank relies on incomplete and/or inaccurate information, the Bank may incur additional charge-offs that adversely affect its operating results and financial condition.

 

The Bank’s use of appraisals as part of the decision process to make a loan on or secured by real property does not ensure the value of the real property collateral. As part of the decision process to make a loan secured by real property, the Bank generally requires an independent third-party appraisal of the real property.  An appraisal, however, is only an estimate of the value of the property at the time the appraisal is made.  An error in fact or judgment could adversely affect the reliability of the appraisal. In addition, events occurring after the initial appraisal may cause the value of the real estate to decrease. As a result of any of these factors, the value of collateral securing a loan may be less than supposed, and if a default occurs, the Bank may not recover the outstanding balance of the loan. Additional charge-offs will adversely affect the Bank’s operating results and financial condition.

 

The Bank is exposed to risk of environmental liabilities with respect to properties to which it takes title. In the course of its business, the Bank may own or foreclose and take title to real estate and could be subject to environmental liabilities with respect to these properties. The Bank may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, if the Bank is the owner or former owner of a contaminated site, the Bank may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property. These costs and claims could adversely affect the Bank.

 

Prepayment of loans may negatively impact the Bank’s business. The Bank’s clients may prepay the principal amount of their outstanding loans at any time. The speeds at which such prepayments occur, as well as the size of such prepayments, are within the Bank clients’ discretion. If clients prepay the principal amount of their loans, and the Bank is unable to lend those funds to other clients or invest the funds at the same or higher interest rates, the Bank’s interest income will be reduced. A significant reduction in interest income would have a negative impact on the Bank’s results of operations and financial condition.

 

The Bank is highly dependent upon programs administered by the FHLMC and the FNMA.  Changes in existing U.S. government-sponsored mortgage programs or servicing eligibility standards could materially and adversely affect its business, financial position, results of operations and cash flows. The Bank’s ability to generate revenues through mortgage loan sales to institutional investors depends to a significant degree on programs administered by Freddie Mac and Fannie Mae. These entities play powerful roles in the residential mortgage industry, and the Bank has significant business relationships with them. The Bank’s status as an approved seller/servicer for both is subject to compliance with their selling and servicing guides.

 

24

Any discontinuation of, or significant reduction or material change in, the operation of Freddie Mac or Fannie Mae or any significant adverse change in the level of activity in the secondary mortgage market or the underwriting criteria of Freddie Mac or Fannie Mae would likely prevent the Bank from originating and selling most, if not all, of its mortgage loan originations.

 

Loans originated through the Bank’s Consumer Direct channel will subject the Bank to credit and regulatory risks that the Bank does not have through its historical origination channels. The dollar volume of loans originated through the Bank’s Consumer Direct channel is expected to be increasingly out-of-market.  Loans originated out of the Bank’s market footprint inherently carry additional credit and regulatory risk,  as the Bank will experience an increase in the complexity of the customer authentication requirements for such loans.  Failure to appropriately identify the end-borrower for such loans could lead to fraud losses. Failure to appropriately identify the end-borrower could result in regulatory sanctions resulting from failure to comply with various customer identification regulations. Failure to appropriately manage these additional risks could lead to additional regulatory and compliance risks and burdens and reduced profitability and/or operating losses through this origination channel.

 

BANK OWNED LIFE INSURANCE

 

The Bank holds a significant amount of BOLI, which creates credit risk relative to the insurers and liquidity risk relative to the product. At December 31, 2019, the Bank held BOLI on certain employees. The eventual repayment of the cash surrender value is subject to the ability of the various insurance companies to pay death benefits or to return the cash surrender value to the Bank if needed for liquidity purposes. The Bank continually monitors the financial strength of the various insurance companies that carry these policies. However, any one of these companies could experience a decline in financial strength, which could impair its ability to pay benefits or return the Bank’s cash surrender value. If the Bank needs to liquidate these policies for liquidity purposes, it would be subject to taxation on the increase in cash surrender value and penalties for early termination, both of which would adversely impact earnings.

 

DEPOSITS AND RELATED ITEMS

 

Clients could pursue alternatives to bank deposits, causing the Bank to lose a relatively inexpensive source of funding. Checking and savings account balances and other forms of client deposits could decrease if clients perceive alternative investments, such as the stock market, as providing superior expected returns. If clients move money out of bank deposits in favor of alternative investments, the Bank could lose a relatively inexpensive source of funds, increasing its funding costs and negatively impacting its overall results of operations.

 

The loss of large deposit relationships could increase the Bank’s funding costs. The Bank has several large deposit relationships that do not require collateral; therefore, cash from these accounts can generally be utilized to fund the loan portfolio. If any of these balances are moved from the Bank, the Bank would likely utilize overnight borrowing lines on a short-term basis to replace the balances. The overall cost of gathering brokered deposits and/or FHLB advances, however, could be substantially higher than the Traditional Bank deposits they replace, increasing the Bank’s funding costs and reducing the Bank’s overall results of operations.

 

The Bank’s “Overdraft Honor” program represents a significant business risk, and if the Bank terminated the program, it would materially impact the earnings of the Bank. There can be no assurance that Congress, the Bank’s regulators, or others, will not impose additional limitations on this program or prohibit the Bank from offering the program. The Bank’s “Overdraft Honor” program permits eligible clients to overdraft their checking accounts up to a predetermined dollar amount for the Bank’s customary overdraft fee(s). Limitations or adverse modifications to this program, either voluntary or involuntary, would significantly reduce net income.

25

 

WAREHOUSE LENDING

 

The Warehouse Lending business is subject to numerous risks that may result in losses. Risks associated with warehouse loans include, without limitation, (i) credit risks relating to the mortgage bankers that borrow from the Bank, including but not limited to bankruptcy (ii) the risk of intentional misrepresentation or fraud by any of such mortgage bankers and their third-party service providers, (iii) changes in the market value of mortgage loans originated by the mortgage banker during the time in warehouse, the sale of which is the expected source of repayment of the borrowings under a warehouse line of credit, or (iv) unsalable or impaired mortgage loans so originated, which could lead to decreased collateral value and the failure of a purchaser of the mortgage loan to purchase the loan from the mortgage banker. Failure to mitigate these risks could have a material adverse impact on the Bank’s financial statements and results of operations.

 

Outstanding Warehouse lines of credit can fluctuate significantly and negatively impact the Bank’s liquidity and earnings. The Bank has a lending concentration in outstanding Warehouse lines of credit. Because outstanding Warehouse balances are contingent upon residential mortgage lending activity, changes in the residential real estate market nationwide can lead to wide fluctuations of balances in this product. Additionally, Warehouse Lending period-end balances are generally higher than the average balance during the period due to increased mortgage activity that occurs at the end of a month. A sudden increase in loans may materially impact the Company’s liquidity position, while a sudden decrease in loans may materially impact the Company’s results of operations.

 

Outstanding Warehouse lines of credit and their corresponding earnings could decline due to several factors, such as intense industry competition, overall mortgage demand and the interest rate environment.  The Bank may experience decreased earnings on its Warehouse lines of credit due primarily to strong industry competition, overall mortgage demand and the interest rate environment.  Such decreased earnings may materially impact the Company’s results of operations.

 

The Company may lose Warehouse clients due to mergers and acquisitions in the industry. The Bank’s Warehouse clients are primarily mortgage companies across the United States. Mergers and acquisitions affecting such clients may lead to an end to the client relationship with the Bank. The loss of a significant number of clients may materially impact the Company’s results of operations.

 

REPUBLIC PROCESSING GROUP

 

The Company’s lines of business and products not typically associated with traditional banking expose earnings to additional risks and uncertainties. The RPG operations are comprised of two reportable segments: TRS and RCS.

 

RPG’s products represent a significant business risk and management believes the Bank could be subject to regulatory and public pressure to exit these product lines, which exit may have a material adverse effect on the Bank’s operations.  

 

Various governmental, regulatory, and consumer groups have, from time to time, questioned the fairness of the products offered by RPG.  Actions of these groups and others could result in regulatory, governmental, or legislative action or litigation, which could have a material adverse effect on the Bank’s operations.   If the Bank can no longer offer its RPG products, it will have a material adverse effect on its profits. 

 

TAX REFUND SOLUTIONS

 

The TRS segment represents a significant operational risk, and if the Bank were unable to properly service this business, it could materially impact earnings. In order to process its business, the Bank must implement and test new systems, as well as train new employees. The Bank relies heavily on communications and information systems to operate the TRS segment. Any failure, sustained interruption or breach in security, including the cyber security, of these systems could result in failures or disruptions in client relationship management and other systems. Significant operational problems could also cause a material portion of the Bank’s tax-preparer base to switch to a competitor to process their bank product transactions, significantly reducing the Bank’s revenue without a corresponding decrease in expenses.

 

The Bank’s EA and RT products represent a significant third-party management risk, and if RB&T’s third-party service providers fail to comply with all the statutory and regulatory requirements for these products or if RB&T fails to properly monitor its third-party

26

service providers offering these products, it could have a material negative impact on earnings. TRS and its third-party service providers operate in a highly regulated environment and deliver products and services that are subject to strict legal and regulatory requirements. Failure by RB&T’s third-party service providers or failure of RB&T to properly monitor  the compliance of its third- party service providers with laws and regulations could result in fines and penalties that materially and adversely affect RB&T’s earnings.  Such penalties could also include the discontinuance of any and all third-party program manager products and services.

 

The Bank’s EA and RT products represent a significant compliance and regulatory risk, and if RB&T fails to comply with all statutory and regulatory requirements, it could have a material negative impact on earnings. Federal and state laws and regulations govern numerous matters relating to the offering of consumer loan products, such as the EA, and consumer deposit products such as the RT.  Failure to comply with disclosure requirements or with laws relating to the permissibility of interest rates and fees charged could have a material negative impact on earnings.  In addition, failure to comply with applicable laws and regulations could also expose RB&T to civil money penalties and litigation risk, including shareholder actions.  

 

EAs represent a significant credit risk, and if RB&T is unable to collect a significant portion of its EAs, it would materially, negatively impact earnings. There is credit risk associated with an EA because the funds are disbursed to the taxpayer customer prior to RB&T receiving the taxpayer customer’s refund as claimed on the return.  Because there is no recourse to the taxpayer customer if the EA is not paid off by the taxpayer customer’s tax refund, RB&T must collect all of its payments related to EAs through the refund process. Losses will generally occur on EAs when RB&T does not receive payment due to a number of reasons, such as IRS revenue protection strategies, including audits of returns, errors in the tax return, tax return fraud and tax debts not previously disclosed to RB&T during its underwriting process. While RB&T’s underwriting during the EA approval process takes these factors into consideration based on prior years’ payment patterns, if the IRS significantly alters its revenue protection strategies, if refund payment patterns for a given tax season meaningfully change, if the federal government fails to timely deliver refunds, or if RB&T is incorrect in its underwriting assumptions, RB&T could experience higher loan loss provisions above those projected.  The provision for loan losses is a significant determining factor of the RPG operations’ overall net earnings. 

 

Changes to the EA’s product parameters by management could have a material negative impact on the performance of the EA. In response to changes in the legal, regulatory and competitive environment, management annually reviews and revises the EA’s product parameters. Further changes in EA product parameters do not ensure positive results and could have an overall material negative impact on the performance of the EA and therefore on the Company’s financial condition and results of operations.  

 

Due diligence measures implemented by the federal and state governments, which delay the timing of individual tax refund payments or possibly deny those individual payments outright, could present an increased credit risk to the Company. To protect against fraudulent tax returns, the federal government and many state governments have enacted laws and procedures that provide for additional due diligence by the applicable governmental authority prior to issuing an income tax refund.  This additional due diligence has generally driven longer periods between the filing of a tax return and the receipt of the corresponding refund. The federal government, specifically as a result of the Protecting Americans from Tax Hikes Act of 2015, announced that taxpayers filing tax returns with certain characteristics will not receive their corresponding refunds before February 15.  These funding delays will negatively impact the Company’s ability to make mid-season modifications to its EA underwriting model based on then-current year tax refund funding patterns, because the substantial majority of all EAs will have been issued prior to February 15. In addition, these enhanced due diligence measures implemented by the federal and state governments could prevent the taxpayer’s refund from being issued altogether. These governmental changes by themselves, or in combination with management’s changes to EA product parameters, could have a material negative impact on the performance of the EA product and therefore on the Company’s financial condition and results of operations if the loss rate on the EA product increases materially.

27

 

REPUBLIC CREDIT SOLUTIONS

 

Consumer loans originated through the RCS segment represent a higher credit risk. Loss rates for some RCS products have consistently been higher than Traditional Bank loss rates for unsecured consumer loans. A material increase in RCS loan charge-offs would have a material adverse effect on the Bank’s financial condition and results of operations and, if such increase in RCS loan charge-offs persisted for an extended period of time, could lead to the discontinuation of the underlying products.

 

RCS revenues and earnings are highly concentrated in its line-of-credit product. For the year ended December 31, 2019, RCS’s revenues and earnings were concentrated in one line-of-credit product. Various governmental, regulatory and consumer groups have, from time to time, questioned the fairness of this product. The discontinuation of this line-of-credit product would have a material adverse effect on the Bank’s financial condition and results of operations.

 

RCS loans represent a significant compliance and regulatory risk, and if the Company fails to comply with all statutory and regulatory requirements it could have a material negative impact on the Company’s earnings. Federal and state laws and regulations govern numerous matters relating to the offering of RCS loans. Failure to comply with laws relating to the permissibility of interest rates and fees charged could have a material negative impact on the Company’s earnings.

ASSET/LIABILITY MANAGEMENT AND LIQUIDITY

 

Fluctuations in interest rates could reduce profitability. The Bank’s asset/liability management strategy may not be able to prevent changes in interest rates from having a material adverse effect on results of operations and financial condition. The Bank’s primary source of income is from the difference between interest earned on loans and investments and the interest paid on deposits and borrowings. The Bank expects to periodically experience “gaps” in the interest rate sensitivities of its assets and liabilities, meaning that either interest-bearing liabilities will be more sensitive to changes in market interest rates than interest-earning assets, or vice versa. In either event, if market interest rates should move contrary to the Bank’s position, earnings may be negatively affected.

 

A flattening or inversion of the interest rate yield curve may reduce profitability. Changes in the slope of the “yield curve,” or the spread between short-term and long-term interest rates, could reduce the Bank’s net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. Because the Bank’s interest-bearing liabilities tend to be shorter in duration than its interest-earning assets, when the yield curve flattens or even inverts, the Bank’s net interest margin could decrease as its cost of funds rises higher and at a faster pace than the yield on its interest-earning assets.  A rise in the Bank’s cost of interest-bearing liabilities without a corresponding increase in the yield on its interest-earning assets, would have an adverse effect on the Bank’s net interest margin and overall results of operations.

 

Mortgage Banking activities could be adversely impacted by increasing or stagnant long-term interest rates. The Company is unable to predict changes in market interest rates. Changes in interest rates can impact the gain on sale of loans, loan origination fees and loan servicing fees, which account for a significant portion of Mortgage Banking income. A decline in market interest rates generally results in higher demand for mortgage products, while an increase in rates generally results in reduced demand. Generally, if demand increases, Mortgage Banking income will be positively impacted by more gains on sale; however, the valuation of existing mortgage servicing rights will decrease and may result in a significant impairment.  A decline in demand for Mortgage Banking products resulting from rising interest rates could also adversely impact other programs/products such as home equity lending, title insurance commissions and service charges on deposit accounts.

 

The Bank may be compelled to offer market-leading interest rates to maintain sufficient funding and liquidity levels. The Bank has traditionally relied on client deposits, brokered deposits and advances from the FHLB to fund operations. Such traditional sources may be unavailable, limited or insufficient in the future. If the Bank were to lose a significant funding source, such as a few major depositors, or if any of its lines of credit were canceled or curtailed, such as its borrowing line at the FHLB, or if the Bank cannot obtain brokered deposits, the Bank may be compelled to offer market-leading interest rates to meet its funding and liquidity needs. Obtaining funds at market-leading interest rates may have an adverse impact on the Company’s net interest income and overall results of operations.

 

The planned discontinuance of LIBOR presents risks to the Company because the Company uses LIBOR as a reference rate for a portion of its financial instruments. LIBOR is used as a reference rate for a meaningful amount of the Company’s financial

28

instruments, which means it is the base on which relevant interest rates are determined. Transactions include those in which the Company lends and borrows money, purchases securities, and enters into derivatives to manage risk. The United Kingdom Financial Conduct Authority, the institution that regulates LIBOR, announced in July 2017 that it intends to stop persuading or compelling institutions to submit rates for the calculation of LIBOR to the administrator of LIBOR after 2021.

 

There are ongoing efforts to establish an alternative reference rate. The Secured Overnight Financing Rate (“SOFR”) is considered the most likely alternative reference rate suitable for replacing LIBOR, but issues remain with respect to its implementation. As a result, the scope of its ultimate acceptance and the impact on rates, pricing and the ability to manage risk, including through derivatives, remain uncertain. No other alternative rate is currently under wide consideration. If SOFR or another rate does not achieve wide acceptance as the alternative to LIBOR, there likely will be disruption to all of the markets relying on the availability of a broadly accepted reference rate. Even if SOFR or another reference rate ultimately replaces LIBOR, risks will remain for the Company with respect to outstanding loans, derivatives or other instruments referencing LIBOR. Those risks arise in connection with transitioning those instruments to a new reference rate and the corresponding value transfer that may occur in connection with that transition. That is because a new reference rate likely will not exactly imitate LIBOR. As a result, for example, over the life of a transaction that transitions from LIBOR to a new reference rate, the Company’s monetary obligations to its counterparties and its yield from transactions with clients may change, potentially adversely to the Company. For some instruments, the method of transitioning to a new reference rate may be challenging, especially if parties to an instrument cannot agree as to how to perform that transition.  If a contract is not transitioned to a new reference rate and LIBOR ceases to exist, the impact on the Company’s obligations is likely to vary by asset class and contract.  In addition, prior to LIBOR discontinuance, instruments that continue to refer to LIBOR may be impacted if there is a change in the availability or calculation of LIBOR. Risks related to transitioning instruments to a new reference rate or to how LIBOR is derived, and its availability include impacts on the yield on loans or securities held by the Company, amounts paid on Company debt, or amounts received and paid on derivative instruments it has contracted. The value of loans, securities, or derivative instruments tied to LIBOR and the trading market for LIBOR-based securities could also be impacted upon its discontinuance or if it is limited.

 

While the Company expects LIBOR to continue to be available in substantially its current form until the end of 2021 or shortly before that, it is possible that LIBOR quotes will become unavailable prior to that point. This could result, for example, if a sufficient number of institutions decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified. These risks may also be increased due to the shorter time for preparing for the transition.

 

COMPANY COMMON STOCK

 

The Company’s common stock generally has a low average daily trading volume, which limits a stockholder’s ability to quickly accumulate or quickly sell large numbers of shares of Republic’s stock without causing wide price fluctuations. Republic’s stock price can fluctuate widely in response to a variety of factors, as detailed in the next risk factor. A low average daily stock trading volume can lead to significant price swings even when a relatively small number of shares are being traded.

 

The market price for the Company’s common stock may be volatile. The market price of the Company’s common stock could fluctuate substantially in the future in response to a number of factors, including those discussed below. The market price of the Company’s common stock has in the past fluctuated significantly and is likely to continue to fluctuate significantly. Some of the factors that may cause the price of the Company’s common stock to fluctuate include:

 

·

Variations in the Company’s and its competitors’ operating results;

·

Actual or anticipated quarterly or annual fluctuations in operating results, cash flows and financial condition;

·

Changes in earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to the Bank or other financial institutions;

·

Announcements by the Company or its competitors of mergers, acquisitions and strategic partnerships;

·

Additions or departure of key personnel;

·

The announced exiting of or significant reductions in material lines of business within the Company;

·

Changes or proposed changes in banking laws or regulations or enforcement of these laws and regulations;

·

Events affecting other companies that the market deems comparable to the Company;

·

Developments relating to regulatory examinations;

29

·

Speculation in the press or investment community generally or relating to the Company’s reputation or the financial services industry;

·

Future issuances or re-sales of equity or equity-related securities, or the perception that they may occur;

·

General conditions in the financial markets and real estate markets in particular, developments related to market conditions for the financial services industry;

·

Domestic and international economic factors unrelated to the Company’s performance;

·

Developments related to litigation or threatened litigation;

·

The presence or absence of short selling of the Company’s common stock; and,

·

Future sales of the Company’s common stock or debt securities.

 

In addition, the stock market, in general, has historically experienced extreme price and volume fluctuations. This is due, in part, to investors’ shifting perceptions of the effect of changes and potential changes in the economy on various industry sectors. This volatility has had a significant effect on the market price of securities issued by many companies for reasons unrelated to their performance or prospects. These broad market fluctuations may adversely affect the market price of the Company’s common stock, notwithstanding its actual or anticipated operating results, cash flows and financial condition. The Company expects that the market price of its common stock will continue to fluctuate due to many factors, including prevailing interest rates, other economic conditions, operating performance and investor perceptions of the outlook for the Company specifically and the banking industry in general. There can be no assurance about the level of the market price of the Company’s common stock in the future or that you will be able to resell your shares at times or at prices you find attractive.

 

The Company’s insiders hold voting rights that give them significant control over matters requiring stockholder approval. The Company’s Chairman/CEO and Vice Chairman hold substantial voting authority over the Company’s Class A Common Stock and Class B Common Stock. Each share of Class A Common Stock is entitled to one vote and each share of Class B Common Stock is entitled to ten votes. This group generally votes together on matters presented to stockholders for approval. These actions may include, for example, the election of directors, the adoption of amendments to corporate documents, the approval of mergers and acquisitions, sales of assets and the continuation of the Company as a registered company with obligations to file periodic reports and other filings with the SEC. Consequently, other stockholders’ ability to influence Company actions through their vote may be limited and the non-insider stockholders may not have sufficient voting power to approve a change in control even if a significant premium is being offered for their shares. Majority stockholders may not vote their shares in accordance with minority stockholder interests.

 

An investment in the Company’s Common Stock is not an insured deposit. The Company’s common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in the Company’s common stock is inherently risky for the reasons described in this section and elsewhere in this report and is subject to the same market forces that affect the price of common stock in any company. As a result, if you acquire the Company’s common stock, you could lose some or all of your investment.

 

GOVERNMENT REGULATION / ECONOMIC FACTORS

 

The Company is significantly impacted by the regulatory, fiscal, and monetary policies of federal and state governments that could negatively impact the Company’s liquidity position and earnings. These policies can materially affect the value of the Company’s financial instruments and can also adversely affect the Company’s clients and their ability to repay their outstanding loans. In addition, failure to comply with laws, regulations or policies, or adverse examination findings, could result in significant penalties, negatively impact operations, or result in other sanctions against the Company. The Board of Governors of the Federal Reserve System regulates the supply of money and credit in the U.S. Its policies determine, in large part, the Company’s cost of funds for lending and investing and the return the Company earns on these loans and investments, all of which impact net interest margin.

 

The Company and the Bank are heavily regulated at both the federal and state levels and are subject to various routine and non-routine examinations by federal and state regulators. This regulatory oversight is primarily intended to protect depositors, the Deposit Insurance Fund and the banking system as a whole, not the stockholders of the Company. Changes in policies, regulations and statutes, or the interpretation thereof, could significantly impact the product offerings of Republic causing the Company to terminate or modify its product offerings in a manner that could materially adversely affect the earnings of the Company.

 

Federal and state laws and regulations govern numerous matters including changes in the ownership or control of banks and bank holding companies, maintenance of adequate capital and the financial condition of a financial institution, permissible types, amounts

30

and terms of extensions of credit and investments, permissible non-banking activities, the level of reserves against deposits and restrictions on dividend payments. Various federal and state regulatory agencies possess cease and desist powers, and other authority to prevent or remedy unsafe or unsound practices or violations of law by banks subject to their regulations. The FRB possesses similar powers with respect to bank holding companies. These, and other restrictions, can limit in varying degrees, the manner in which Republic conducts its business.

 

Government responses to economic conditions may adversely affect the Company’s operations, financial condition and earnings. Enacted financial reform legislation has changed and will continue to change the bank regulatory framework. Ongoing uncertainty and adverse developments in the financial services industry and the domestic and international credit markets, and the effect of new legislation and regulatory actions in response to these conditions, may adversely affect Company operations by restricting business activities, including the Company’s ability to originate or sell loans, modify loan terms, or foreclose on property securing loans. These measures are likely to increase the Company’s costs of doing business and may have a significant adverse effect on the Company’s lending activities, financial performance and operating flexibility. In addition, these risks could affect the performance and value of the Company’s loan and investment securities portfolios, which also would negatively affect financial performance.

 

The Company may be subject to examinations by taxing authorities that could adversely affect results of operations. In the normal course of business, the Company may be subject to examinations from federal and state taxing authorities regarding the amount of taxes due in connection with investments it has made and the businesses in which the Company is engaged. Federal and state taxing authorities have continued to be aggressive in challenging tax positions taken by financial institutions. The challenges made by taxing authorities may result in adjustments to the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. If any such challenges are made and are not resolved in the Company’s favor, they could have an adverse effect on the Company’s financial condition and results of operations.

 

The Company may be adversely affected by the soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. The Company has exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose the Company to credit risk in the event of a default by a counterparty or client. In addition, the Company’s credit risk may be exacerbated when the collateral held by the Company cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to the Company. Any such losses could have a material adverse effect on the Company’s financial condition and results of operations.

 

MANAGEMENT, INFORMATION SYSTEMS, ACQUISITIONS, ETC.

 

The Company is dependent upon the services of key qualified personnel. The Company is dependent upon the ability and experience of a number of its key management personnel who have substantial experience with Company operations, the financial services industry, and the markets in which the Company offers services. It is possible that the loss of the services of one or more of its key personnel would have an adverse effect on operations.

 

The Company’s operations could be impacted if its third-party service providers experience difficulty. The Company depends on a number of relationships with third-party service providers, including core systems processing and web hosting. These providers are well-established vendors that provide these services to a significant number of financial institutions. If these third-party service providers experience difficulty or terminate their services and the Company is unable to replace them with other providers, its operations could be interrupted, which would adversely impact its business.

 

The Company’s operations, including third-party and client interactions, are increasingly done via electronic means, and this has increased the risks related to cyber security. The Company is exposed to the risk of cyber-attacks in the normal course of business. In general, cyber incidents can result from deliberate attacks or unintentional events. Management has observed an increased level of attention in the industry focused on cyber-attacks that include, but are not limited to, gaining unauthorized access to digital systems for purposes of misappropriating assets or sensitive information, corrupting data, or causing operational disruption. Cyber-attacks may also be carried out in a manner that does not require gaining unauthorized access, such as by causing denial-of-service attacks on websites. Cyber-attacks may be carried out directly against the Company, or against the Company’s clients or vendors by third parties or insiders using techniques that range from highly sophisticated efforts to electronically circumvent network security or overwhelm websites to more traditional intelligence gathering and social engineering aimed at obtaining information necessary to gain access.

31

While the Company has not incurred any material losses related to cyber-attacks, the Bank may incur substantial costs and suffer other negative consequences if the Bank, the Bank’s clients, or one of the Bank’s third-party service providers fall victim to successful cyber-attacks. Such negative consequences could include: remediation costs for stolen assets or information; system repairs; consumer protection costs; increased cyber security protection costs that may include organizational changes; deploying additional personnel and protection technologies, training employees, and engaging third-party experts and consultants; lost revenues resulting from unauthorized use of proprietary information or the failure to retain or attract clients following an attack; litigation and payment of damages; and reputational damage adversely affecting client or investor confidence.

 

The Company’s information systems may experience an interruption that could adversely impact the Company’s business, financial condition and results of operations. The Company relies heavily on communications and information systems to conduct its business. Any failure or interruption of these systems could result in failures or disruptions in client relationship management, general ledger, deposit, loan and other systems. While the Company has policies and procedures designed to prevent or limit the impact of the failure or interruption of information systems, there can be no assurance that any such failures or interruptions will not occur or, if they do occur, that they will be adequately addressed. The occurrences of any failures or interruptions of the Company’s information systems could damage the Company’s reputation, result in a loss of client business, subject the Company to additional regulatory scrutiny, or expose the Company to civil litigation and possible financial liability, any of which could have a material adverse effect on the Company’s financial condition and results of operations.

 

New lines of business or new products and services may subject the Company to additional risks. From time to time, the Company may develop and grow new lines of business or offer new products and services within existing lines of business. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services, the Company may invest significant time and resources. Initial timetables for the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive alternatives and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, any new line of business and/or new product or service could have a significant impact on the effectiveness of the Company’s system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or services could have a material adverse effect on the Company’s business, results of operations and financial condition. All service offerings, including current offerings and those that may be provided in the future, may become riskier due to changes in economic, competitive and market conditions beyond the Company’s control.

 

Negative public opinion could damage the Company’s reputation and adversely affect earnings. Reputational risk is the risk to Company operations from negative public opinion. Negative public opinion can result from the actual or perceived manner in which the Company conducts its business activities, including product offerings, sales practices, practices used in origination and servicing operations, the management of actual or potential conflicts of interest and ethical issues, and the Company’s protection of confidential client information. Negative public opinion can adversely affect the Company’s ability to keep and attract clients and can expose the Company to litigation.

 

The Company’s ability to successfully complete acquisitions will affect its ability to grow and compete effectively in its market footprint. The Company has announced plans to pursue a policy of growth through acquisitions to supplement internal growth. The Company’s efforts to acquire other financial institutions and financial service companies or branches may not be successful. Numerous potential acquirers exist for many acquisition candidates, creating intense competition, which affects the purchase price for which the institution can be acquired. In many cases, the Company’s competitors have significantly greater resources than the Company has, and greater flexibility to structure the consideration for the transaction. The Company may also not be the successful bidder in acquisition opportunities that it pursues due to the willingness or ability of other potential acquirers to propose a higher purchase price or more attractive terms and conditions than the Company is willing or able to propose. The Company intends to continue to pursue acquisition opportunities in its market footprint. The risks presented by the acquisition of other financial institutions could adversely affect the Bank’s financial condition and results of operations.

 

Successful Company acquisitions present many risks that could adversely affect the Company’s financial condition and results of operations. An institution that the Company acquires may have unknown asset quality issues or unknown or contingent liabilities that the Company did not discover or fully recognize in the due diligence process, thereby resulting in unanticipated losses. The acquisition of other institutions also typically requires the integration of different corporate cultures, loan and deposit products, pricing strategies, data processing systems and other technologies, accounting, internal audit and financial reporting systems, operating

32

systems and internal controls, marketing programs and personnel of the acquired institution, in order to make the transaction economically advantageous. The integration process is complicated and time consuming and could divert the Company’s attention from other business concerns and may be disruptive to its clients and the clients of the acquired institution. The Company’s failure to successfully integrate an acquired institution could result in the loss of key clients and employees, and prevent the Company from achieving expected synergies and cost savings. Acquisitions and failed acquisitions also result in professional fees and may result in creating goodwill that could become impaired, thereby requiring the Company to recognize further charges. The Company may finance acquisitions with borrowed funds, thereby increasing the Company’s leverage and reducing liquidity, or with potentially dilutive issuances of equity securities.  

 

REPUBLIC INSURANCE SERVICES, INC.

 

Transactions between the Company and its insurance subsidiary, the Captive, may be subject to certain IRS responsibilities and penalties. The Company’s Captive is a Nevada-based, wholly-owned insurance subsidiary of the Company that provides property and casualty insurance coverage to the Company and the Bank as well as a group of other third-party insurance captives for which insurance may not be available or economically feasible.  The Treasury Department of the United States and the IRS by way of Notice 2016-66 have stated that transactions believed similar in nature to transactions between the Company and the Captive may be deemed “transactions of interest” because such transactions may have potential for tax avoidance or evasion.  If the IRS ultimately concludes such transactions do create tax avoidance or evasion issues, the Company could be subject to the payment of penalties and interest.  

 

 

33

Item 1B.  Unresolved Staff Comments.

 

None

 

Item 2.  Properties.

 

The Company’s executive offices, principal support and operational functions are located at 601 West Market Street in Louisville, Kentucky. As of December 31, 2019, Republic had 28 banking centers located in Kentucky, seven banking centers and a loan production office located in Florida, three banking centers in Indiana, two banking centers and a loan production office in Tennessee, and one banking center in Ohio.

 

The location of Republic’s facilities, their respective approximate square footage, and their form of occupancy are as follows:

 

 

 

 

 

 

 

   

Approximate

   

 

 

   

Square

   

Owned (O)/

Bank Offices

   

Footage

   

Leased (L)

 

 

 

 

 

Kentucky Banking Centers:

 

    

 

    

 

 

 

 

 

Louisville Metropolitan Area

 

 

 

 

2801 Bardstown Road, Louisville

 

5,000

 

L (1)  

601 West Market Street, Louisville

 

57,000

 

L (1)  

661 South Hurstbourne Parkway, Louisville

 

42,000

 

L (1)  

9600 Brownsboro Road, Louisville

 

15,000

 

L (1)  

5250 Dixie Highway, Louisville

 

5,000

 

O/L (2)  

10100 Brookridge Village Boulevard, Louisville

 

5,000

 

O/L (2)  

9101 U.S. Highway 42, Prospect

 

3,000

 

O/L (2)  

11330 Main Street, Middletown

 

6,000

 

O/L (2)  

3902 Taylorsville Road, Louisville

 

4,000

 

O/L (2)  

3811 Ruckriegel Parkway, Louisville

 

4,000

 

O/L (2)  

5125 New Cut Road, Louisville

 

4,000

 

O/L (2)  

4808 Outer Loop, Louisville

 

4,000

 

O/L (2)  

438 Highway 44 East, Shepherdsville

 

4,000

 

O/L (2)  

1420 Poplar Level Road, Louisville

 

3,000

 

O

4921 Brownsboro Road, Louisville

 

3,000

 

L

3950 Kresge Way, Suite 108, Louisville

 

1,000

 

L

3726 Lexington Road, Louisville

 

4,000

 

L

1720 West Broadway, Suite 103, Louisville

 

3,000

 

L

 

 

 

 

 

Lexington

 

 

 

 

3098 Helmsdale Place

 

5,000

 

O/L (2)  

3608 Walden Drive

 

4,000

 

O/L (2)  

2401 Harrodsburg Road

 

6,000

 

O

641 East Euclid Avenue

 

3,000

 

O

333 West Vine Street

 

4,000

 

L

 

 

 

 

 

Northern Kentucky

 

 

 

 

535 Madison Avenue, Covington

 

4,000

 

L

25 Town Center Blvd., Suite 104, Crestview Hills

 

3,000

 

L

8513 U.S. Highway 42, Florence

 

4,000

 

L

 

 

 

 

 

(continued)

 

 

 

 

 

34

 

 

 

 

 

 

 

   

Approximate

   

 

 

   

Square

   

Owned (O)/

Bank Offices

   

Footage

   

Leased (L)

(continued)

 

 

 

 

 

 

 

 

 

Georgetown, 430 Connector Road

 

5,000

 

O/L (2)  

 

 

 

 

 

Shelbyville, 1614 Midland Trail

 

6,000

 

L (2)  

 

 

 

 

 

Florida Banking Centers:

 

 

 

 

12933 Walsingham Road, Largo

 

4,000

 

O

9037 U.S. Highway 19, Port Richey

 

3,000

 

L (3)

10577 State Road 54, New Port Richey

 

3,000

 

L (4)

6300 4th Street N, St. Petersburg

 

10,000

 

O

6600 Central Avenue, St. Petersburg

 

9,000

 

O

7800 Seminole Blvd., Seminole

 

3,000

 

O

6906 E. Fowler Avenue, Temple Terrace

 

2,000

 

L

1300 North West Shore Blvd. Suite 150, Tampa

 

3,000

 

L

 

 

 

 

 

Florida Loan Production Office:

 

 

 

 

300 State Street East, Suites 226 and 227, Oldsmar

 

4,000

 

L

 

 

 

 

 

Southern Indiana Banking Centers:

 

 

 

 

4571 Duffy Road, Floyds Knobs

 

4,000

 

O/L(2)  

3141 Highway 62, Jeffersonville

 

4,000

 

O

3001 Charlestown Crossing Way, New Albany

 

2,000

 

L

 

 

 

 

 

Tennessee Banking Centers:

 

 

 

 

113 Seaboard Lane, Franklin

 

2,000

 

L

2034 Richard Jones Road, Nashville

 

3,000

 

L

 

 

 

 

 

Tennessee Loan Production Office:

 

 

 

 

8 Cadillac Drive, Brentwood

 

4,000

 

L

 

 

 

 

 

Ohio Banking Center:

 

 

 

 

4030 Smith Road, Norwood

 

5,000

 

L

9110 West Chester Towne Center Dr., West Chester

 

3,000

 

L (4)

 

 

 

 

 

Support and Operations:

 

 

 

 

200 South Seventh Street, Louisville, KY

 

64,000

 

L(1)  

 

 

 

 

 

Closed Banking Centers Currently Marketed for Sale:

 

 

 

 

9100 Hudson Avenue, Hudson, FL

 

4,000

 

O

5800 38th Avenue North, St. Petersburg, FL

 

3,000

 

O (5)


(1)

Locations are leased from partnerships in which the Company’s Chairman and Chief Executive Officer, Steven E. Trager, its Vice Chairman and President, A. Scott Trager, or family members of Steven E. Trager and A. Scott Trager, have a financial interest. See additional discussion included under Part III Item 13 “Certain Relationships and Related Transactions, and Director Independence.” For additional discussion regarding Republic’s lease obligations, see Part II Item 8 “Financial Statements and Supplementary Data” Footnote 6  “Right-of-Use Assets and Operating Leases Liabilities.” 

 

(2)

The banking centers at these locations are owned by Republic; however, the banking center is located on land that is leased through long-term agreements with third parties.

 

(3)

Location was closed in January 2020.

 

(4)

Location was opened in January 2020.

 

(5)

Location was sold in February 2020.

 

35

 

Item 3.  Legal Proceedings.

 

In the ordinary course of operations, Republic and the Bank are defendants in various legal proceedings. There is no proceeding pending or threatened litigation, to the knowledge of management, in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Republic or the Bank.

 

Item 4.  Mine Safety Disclosures.

 

Not applicable.

36

PART II

 

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Market and Dividend Information

 

At February 21,  2020, the Company’s Class A Common Stock was held by 691 shareholders of record and the Class B Common Stock was held by 100 shareholders of record. Republic’s Class A Common Stock is traded on the NASDAQ under the symbol “RBCAA.” There is no established public trading market for the Company’s Class B Common Stock.

 

The Company intends to continue its historical practice of paying quarterly cash dividends; however, there is no assurance by the Board of Directors that such dividends will continue to be paid in the future. The payment of dividends in the future is dependent upon future income, financial position, capital requirements, the discretion and judgment of the Board of Directors and numerous other considerations.

 

For additional discussion regarding regulatory restrictions on dividends, see Part II Item 8 “Financial Statements and Supplementary Data” Footnote 14 “Stockholders’ Equity and Regulatory Capital Matters.”

 

Republic has made available to its employees participating in its 401(k) Plan the opportunity, at the employee’s sole discretion, to invest funds held in their accounts under the plan in shares of Class A Common Stock of Republic. Shares are purchased by the independent trustee administering the plan from time to time in the open market in the form of broker’s transactions. As of December 31, 2019, the trustee held 230,357 shares of Class A Common Stock and 2,648 shares of Class B Common Stock on behalf of the plan.

 

Details of Republic’s Class A Common Stock purchases during the fourth quarter of 2019 are included in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

Total Number of

    

Maximum Number

 

 

 

 

 

 

 

 

Shares Purchased

 

of Shares that May

 

 

 

 

 

 

 

 

as Part of Publicly

 

Yet Be Purchased

 

 

 

Total Number of

 

Average Price

 

Announced Plans

 

Under the Plans

 

Period

 

Shares Purchased

 

Paid Per Share

 

or Programs

 

or Programs

 

 

 

 

 

 

 

 

 

 

 

 

October 1 - October 31

 

3,030

 

$

42.23

 

3,030

 

 

 

November 1 - November 30

 

14,950

 

 

45.52

 

14,950

 

 

 

December 1 - December 31

 

600

 

 

48.34

 

600

 

 

 

Total

 

18,580

 

$

45.08

 

18,580

 

172,860

 

 

During 2019, the Company repurchased 31,041 shares. In addition, in connection with employee stock plans, there were 56,228 shares withheld upon exercise of stock options to satisfy the exercise price and withholding taxes for option exercises during 2019. During 2011, the Company’s Board of Directors amended its existing share repurchase program by approving the repurchase of 300,000 additional shares from time to time, as market conditions are deemed attractive to the Company. The repurchase program will remain effective until the total number of shares authorized is repurchased or until Republic’s Board of Directors terminates the program. As of December 31, 2019, the Company had 172,860 shares which could be repurchased under its current share repurchase programs.

 

During 2019, there were approximately 6,075 shares of Class A Common Stock issued upon conversion of shares of Class B Common Stock by stockholders of Republic in accordance with the share-for-share conversion provision option of the Class B Common Stock. The exemption from registration of the newly issued Class A Common Stock relied upon was Section (3)(a)(9) of the Securities Act of 1933.

 

There were no equity securities of the registrant sold without registration during the quarter covered by this report.

37

STOCK PERFORMANCE GRAPH

 

The following stock performance graph does not constitute soliciting material and should not be deemed filed or incorporated by reference into any other Company filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Company specifically incorporates the performance graph by reference therein.

 

The following stock performance graph sets forth the cumulative total shareholder return (assuming reinvestment of dividends) on Republic’s Class A Common Stock as compared to the NASDAQ Bank Stocks Index and the S&P 500 Index. The graph covers the period beginning December 31, 2014 and ending December 31, 2019. The calculation of cumulative total return assumes an initial investment of $100 in Republic’s Class A Common Stock, the NASDAQ Bank Index and the S&P 500 Index on December 31, 2014. The stock price performance shown on the graph below is not necessarily indicative of future stock price performance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

December 31, 

  

  

December 31, 

  

  

December 31, 

  

  

December 31, 

  

  

December 31, 

  

  

December 31, 

  

 

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Class A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock (RBCAA)

 

 

$

100.00

 

 

$

110.15

 

 

$

169.89

 

 

$

167.14

 

 

$

166.91

 

 

$

214.16

 

NASDAQ Bank Index

 

 

 

100.00

 

 

 

108.84

 

 

 

150.17

 

 

 

158.36

 

 

 

132.01

 

 

 

164.93

 

S&P 500 Index

 

 

 

100.00

 

 

 

99.42

 

 

 

114.39

 

 

 

138.30

 

 

 

137.00

 

 

 

170.37

 

 

 

 

Picture 11

 

38

Item 6.  Selected Financial Data.

 

The following table sets forth Republic Bancorp Inc.’s selected financial data from 2015 through 2019. This information should be read in conjunction with Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II Item 8 “Financial Statements and Supplementary Data.” Certain amounts presented in prior periods have been reclassified to conform to the current period presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Years Ended December 31, 

(in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

385,303

 

$

351,474

 

$

299,351

 

$

289,309

 

$

210,082

Investment securities

 

 

537,074

 

 

543,771

 

 

591,458

 

 

534,139

 

 

555,785

Loans held for sale

 

 

31,468

 

 

21,809

 

 

16,989

 

 

15,170

 

 

4,597

Gross loans

 

 

4,433,151

 

 

4,148,227

 

 

4,014,034

 

 

3,810,778

 

 

3,326,610

Allowance for loan and lease losses

 

 

(43,351)

 

 

(44,675)

 

 

(42,769)

 

 

(32,920)

 

 

(27,491)

Right-of-use assets

 

 

35,206

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Goodwill

 

 

16,300

 

 

16,300

 

 

16,300

 

 

16,300

 

 

10,168

Bank owned life insurance

 

 

66,433

 

 

64,883

 

 

63,356

 

 

61,794

 

 

52,817

Total assets

 

 

5,620,319

 

 

5,240,404

 

 

5,085,362

 

 

4,816,309

 

 

4,230,289

Noninterest-bearing deposits

 

 

1,033,379

 

 

1,003,969

 

 

1,022,042

 

 

971,952

 

 

634,863

Interest-bearing deposits

 

 

2,752,629

 

 

2,452,176

 

 

2,411,116

 

 

2,188,740

 

 

1,852,614

Total deposits

 

 

3,786,008

 

 

3,456,145

 

 

3,433,158

 

 

3,160,692

 

 

2,487,477

Securities sold under agreements to repurchase and other short-term borrowings

 

 

167,617

 

 

182,990

 

 

204,021

 

 

173,473

 

 

395,433

Operating lease liabilities

 

 

36,530

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Federal Home Loan Bank advances

 

 

750,000

 

 

810,000

 

 

737,500

 

 

802,500

 

 

699,500

Subordinated note

 

 

41,240

 

 

41,240

 

 

41,240

 

 

41,240

 

 

41,240

Total liabilities

 

 

4,856,075

 

 

4,550,470

 

 

4,452,938

 

 

4,211,903

 

 

3,653,742

Total stockholders’ equity

 

 

764,244

 

 

689,934

 

 

632,424

 

 

604,406

 

 

576,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and other interest-earning deposits

 

$

260,131

 

$

255,708

 

$

188,427

 

$

130,889

 

$

68,847

Investment securities, including FHLB stock

 

 

564,631

 

 

542,258

 

 

574,027

 

 

572,599

 

 

546,655

Gross loans, including loans held for sale

 

 

4,470,347

 

 

4,094,918

 

 

3,831,406

 

 

3,568,383

 

 

3,174,234

Allowance

 

 

(50,624)

 

 

(47,774)

 

 

(39,202)

 

 

(29,880)

 

 

(25,570)

Total assets

 

 

5,577,643

 

 

5,130,628

 

 

4,826,208

 

 

4,485,829

 

 

3,982,840

Noninterest-bearing deposits

 

 

1,120,608

 

 

1,147,432

 

 

1,073,181

 

 

894,049

 

 

651,275

Interest-bearing deposits

 

 

2,755,946

 

 

2,445,385

 

 

2,267,663

 

 

2,058,592

 

 

1,714,214

Total interest-bearing liabilities

 

 

3,629,682

 

 

3,268,860

 

 

3,091,970

 

 

2,964,981

 

 

2,734,561

Total stockholders’ equity

 

 

734,281

 

 

666,979

 

 

628,329

 

 

597,463

 

 

574,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Data - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

280,883

 

$

256,181

 

$

218,778

 

$

173,992

 

$

142,432

Total interest expense

 

 

44,757

 

 

30,123

 

 

20,258

 

 

17,938

 

 

18,462

Net interest income

 

 

236,126

 

 

226,058

 

 

198,520

 

 

156,054

 

 

123,970

Provision for loan and lease losses

 

 

25,758

 

 

31,368

 

 

27,704

 

 

14,493

 

 

5,396

Total noninterest income

 

 

75,008

 

 

63,425

 

 

58,414

 

 

57,509

 

 

47,994

Total noninterest expense

 

 

172,183

 

 

163,852

 

 

150,844

 

 

130,107

 

 

113,324

Income before income tax expense

 

 

113,193

 

 

94,263

 

 

78,386

 

 

68,963

 

 

53,244

Income tax expense

 

 

21,494

 

 

16,411

 

 

32,754

 

 

23,060

 

 

18,078

Net income

 

 

91,699

 

 

77,852

 

 

45,632

 

 

45,903

 

 

35,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Data - Core Bank (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

223,914

 

$

203,764

 

$

179,986

 

$

156,252

 

$

139,155

Total interest expense

 

 

39,340

 

 

27,238

 

 

19,284

 

 

17,831

 

 

18,424

Net interest income

 

 

184,574

 

 

176,526

 

 

160,702

 

 

138,421

 

 

120,731

Provision for loan and lease losses

 

 

3,066

 

 

3,568

 

 

3,773

 

 

3,945

 

 

3,065

Total noninterest income

 

 

48,219

 

 

35,380

 

 

32,410

 

 

33,350

 

 

28,441

Total noninterest expense

 

 

153,051

 

 

144,162

 

 

132,794

 

 

116,190

 

 

101,184

Income before income tax expense

 

 

76,676

 

 

64,176

 

 

56,545

 

 

51,636

 

 

44,923

Income tax expense

 

 

13,223

 

 

9,986

 

 

23,097

 

 

16,777

 

 

15,066

Net income

 

 

63,453

 

 

54,190

 

 

33,448

 

 

34,859

 

 

29,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

Item 6.  Selected Financial Data. (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Years Ended December 31, 

 

(in thousands, except per share data, FTEs and # of banking centers)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

21,023

 

 

20,960

 

 

20,921

 

 

20,942

 

 

20,861

 

Diluted weighted average shares outstanding

 

 

21,135

 

 

21,065

 

 

21,007

 

 

20,954

 

 

20,942

 

Period-end shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

18,737

 

 

18,675

 

 

18,607

 

 

18,615

 

 

18,652

 

Class B Common Stock

 

 

2,206

 

 

2,213

 

 

2,243

 

 

2,245

 

 

2,245

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

4.41

 

$

3.76

 

$

2.21

 

$

2.22

 

$

1.70

 

Class B Common Stock

 

 

4.01

 

 

3.41

 

 

2.01

 

 

2.02

 

 

1.55

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

4.39

 

$

3.74

 

$

2.20

 

$

2.22

 

$

1.70

 

Class B Common Stock

 

 

3.99

 

 

3.40

 

 

2.00

 

 

2.01

 

 

1.54

 

Cash dividends declared per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

1.056

 

$

0.968

 

$

0.869

 

$

0.825

 

$

0.781

 

Class B Common Stock

 

 

0.960

 

 

0.880

 

 

0.790

 

 

0.750

 

 

0.710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value per share at December 31,

 

$

46.80

 

$

38.72

 

$

38.02

 

$

39.54

 

$

26.41

 

Book value per share at December 31, (2)

 

 

36.49

 

 

33.03

 

 

30.33

 

 

28.97

 

 

27.59

 

Tangible book value per share at December 31, (2)

 

 

35.41

 

 

31.98

 

 

29.27

 

 

27.89

 

 

26.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.64

%  

 

1.52

%  

 

0.95

%  

 

1.02

%  

 

0.88

%

Return on average equity

 

 

12.49

 

 

11.67

 

 

7.26

 

 

7.68

 

 

6.12

 

Efficiency ratio (3)

 

 

57

 

 

57

 

 

59

 

 

61

 

 

66

 

Yield on average interest-earning assets

 

 

5.30

 

 

5.24

 

 

4.76

 

 

4.07

 

 

3.76

 

Cost of average interest-bearing liabilities

 

 

1.23

 

 

0.92

 

 

0.66

 

 

0.60

 

 

0.68

 

Cost of average deposits (4)

 

 

0.75

 

 

0.47

 

 

0.29

 

 

0.21

 

 

0.19

 

Net interest spread

 

 

4.07

 

 

4.32

 

 

4.10

 

 

3.47

 

 

3.08

 

Net interest margin - Total Company

 

 

4.46

 

 

4.62

 

 

4.32

 

 

3.65

 

 

3.27

 

Net interest margin - Core Bank

 

 

3.61

 

 

3.70

 

 

3.55

 

 

3.30

 

 

3.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity to average total assets

 

 

13.16

%  

 

13.00

%  

 

13.02

%  

 

13.32

%  

 

14.43

%

Total risk-based capital

 

 

17.01

 

 

16.80

 

 

16.04

 

 

16.37

 

 

20.58

 

Common equity tier 1 capital

 

 

15.29

 

 

14.92

 

 

14.15

 

 

14.59

 

 

18.39

 

Tier 1 risk-based capital

 

 

16.11

 

 

15.81

 

 

15.06

 

 

15.55

 

 

19.69

 

Tier 1 leverage capital

 

 

13.93

 

 

14.11

 

 

13.21

 

 

13.54

 

 

14.82

 

Dividend payout ratio

 

 

24

 

 

26

 

 

39

 

 

37

 

 

46

 

Dividend yield

 

 

2.26

 

 

2.50

 

 

2.29

 

 

2.09

 

 

2.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end FTEs (5) - Total Company

 

 

1,080

 

 

1,051

 

 

997

 

 

938

 

 

785

 

Period-end FTEs - Core Bank

 

 

997

 

 

968

 

 

915

 

 

869

 

 

726

 

Number of banking centers

 

 

41

 

 

45

 

 

45

 

 

44

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

Item 6.  Selected Financial Data. (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Years Ended December 31, 

 

(dollars in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Data and Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Asset Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans on nonaccrual status

 

$

23,332

 

$

15,993

 

$

14,118

 

$

15,892

 

$

21,712

 

Loans past due 90-days-or-more and still on accrual

 

 

157

 

 

145

 

 

956

 

 

167

 

 

224

 

Total nonperforming loans

 

 

23,489

 

 

16,138

 

 

15,074

 

 

16,059

 

 

21,936

 

Other real estate owned

 

 

113

 

 

160

 

 

115

 

 

1,391

 

 

1,220

 

Total nonperforming assets

 

$

23,602

 

$

16,298

 

$

15,189

 

$

17,450

 

$

23,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets - Core Bank (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans on nonaccrual status

 

$

23,332

 

$

15,993

 

$

14,118

 

$

15,892

 

$

21,712

 

Loans past due 90-days-or-more and still on accrual

 

 

 —

 

 

13

 

 

19

 

 

85

 

 

224

 

Total nonperforming loans

 

 

23,332

 

 

16,006

 

 

14,137

 

 

15,977

 

 

21,936

 

Other real estate owned

 

 

113

 

 

160

 

 

115

 

 

1,391

 

 

1,220

 

Total nonperforming assets

 

$

23,445

 

$

16,166

 

$

14,252

 

$

17,368

 

$

23,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquent loans - Core Bank

 

$

13,042

 

$

8,875

 

$

8,460

 

$

6,821

 

$

11,485

 

Delinquent loans - RPG (6)

 

 

7,762

 

 

7,087

 

 

5,641

 

 

2,137

 

 

246

 

    Total delinquent loans - Total Company

 

$

20,804

 

$

15,962

 

$

14,101

 

$

8,958

 

$

11,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.53

%  

 

0.39

%  

 

0.38

%  

 

0.42

%  

 

0.66

%

Nonperforming assets to total loans (including OREO)

 

 

0.53

 

 

0.39

 

 

0.38

 

 

0.46

 

 

0.70

 

Nonperforming assets to total assets

 

 

0.42

 

 

0.31

 

 

0.30

 

 

0.36

 

 

0.55

 

Allowance to total loans

 

 

0.98

 

 

1.08

 

 

1.07

 

 

0.86

 

 

0.83

 

Allowance to nonperforming loans

 

 

185

 

 

277

 

 

284

 

 

205

 

 

125

 

Delinquent loans to total loans (7)

 

 

0.47

 

 

0.38

 

 

0.35

 

 

0.24

 

 

0.35

 

Net loan charge-offs to average loans

 

 

0.61

 

 

0.72

 

 

0.47

 

 

0.25

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Core Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.54

%  

 

0.40

%  

 

0.36

%  

 

0.42

%  

 

0.66

%

Nonperforming assets to total loans (including OREO)

 

 

0.54

 

 

0.40

 

 

0.36

 

 

0.46

 

 

0.70

 

Nonperforming assets to total assets

 

 

0.43

 

 

0.32

 

 

0.28

 

 

0.36

 

 

0.55

 

Allowance to total loans

 

 

0.70

 

 

0.78

 

 

0.77

 

 

0.74

 

 

0.78

 

Allowance to nonperforming loans

 

 

129

 

 

197

 

 

213

 

 

175

 

 

118

 

Delinquent loans to total loans

 

 

0.30

 

 

0.22

 

 

0.21

 

 

0.18

 

 

0.35

 

Net charge-offs to average loans

 

 

0.11

 

 

0.06

 

 

0.04

 

 

0.05

 

 

0.05

 

 

41

Item 6.  Selected Financial Data. (continued)

 

(1)

“Core Bank” or “Core Banking” operations consist of the Traditional Banking, Warehouse Lending and Mortgage Banking segments.

See Footnote 25  “Segment Information” under Part II Item 8 “Financial Statements and Supplemental Data” for additional information regarding the segments that constitute the Company’s Core Banking operations.

 

(2)

The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity in accordance with applicable regulatory requirements, a non-GAAP measure. The Company provides the tangible book value per share, another non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (dollars in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

Total stockholders' equity - GAAP (a)

 

$

764,244

 

$

689,934

 

$

632,424

 

$

604,406

 

$

576,547

 

Less: Goodwill

 

 

16,300

 

 

16,300

 

 

16,300

 

 

16,300

 

 

10,168

 

Less: Mortgage servicing rights

 

 

5,888

 

 

4,919

 

 

5,044

 

 

5,180

 

 

4,912

 

Less: Core deposit intangible

 

 

469

 

 

654

 

 

858

 

 

1,070

 

 

 —

 

Tangible stockholders' equity - Non-GAAP (c)

 

$

741,587

 

$

668,061

 

$

610,222

 

$

581,856

 

$

561,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets - GAAP (b)

 

$

5,620,319

 

$

5,240,404

 

$

5,085,362

 

$

4,816,309

 

$

4,230,289

 

Less: Goodwill

 

 

16,300

 

 

16,300

 

 

16,300

 

 

16,300

 

 

10,168

 

Less: Mortgage servicing rights

 

 

5,888

 

 

4,919

 

 

5,044

 

 

5,180

 

 

4,912

 

Less: Core deposit intangible

 

 

469

 

 

654

 

 

858

 

 

1,070

 

 

 —

 

Tangible assets - Non-GAAP (d)

 

$

5,597,662

 

$

5,218,531

 

$

5,063,160

 

$

4,793,759

 

$

4,215,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity to total assets - GAAP (a/b)

 

 

13.60

%  

 

13.17

%  

 

12.44

%  

 

12.55

%  

 

13.63

%

Tangible stockholders' equity to tangible assets - Non-GAAP (c/d)

 

 

13.25

%  

 

12.80

%  

 

12.05

%  

 

12.14

%  

 

13.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares outstanding (e)

 

 

20,943

 

 

20,888

 

 

20,850

 

 

20,860

 

 

20,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share - GAAP (a/e)

 

$

36.49

 

$

33.03

 

$

30.33

 

$

28.97

 

$

27.59

 

Tangible book value per share - Non-GAAP (c/e)

 

 

35.41

 

 

31.98

 

 

29.27

 

 

27.89

 

 

26.87

 


 

(3)

The efficiency ratio, a non-GAAP measure with no GAAP comparable, equals total noninterest expense divided by the sum of net interest income and noninterest income. The ratio excludes net gains (losses) on sales, calls and impairment of investment securities, if applicable, and the Company’s net gain from its November 2019 branch divestiture.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (dollars in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

Net interest income

 

$

236,126

 

$

226,058

 

$

198,520

 

$

156,054

 

$

123,970

 

 

Noninterest income

 

 

75,008

 

 

63,425

 

 

58,414

 

 

57,509

 

 

47,994

 

 

Less: Net gain on branch divestiture

 

 

7,829

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

Less: Net gain (loss) on sales, calls, and impairment of debt and equity securities

 

 

382

 

 

(122)

 

 

(136)

 

 

 —

 

 

88

 

 

Total adjusted revenue - Non-GAAP (a)

 

$

302,923

 

$

289,605

 

$

257,070

 

$

213,563

 

$

171,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (b)

 

$

172,183

 

$

163,852

 

$

150,844

 

$

130,107

 

$

113,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio - Non-GAAP (b/a)

 

 

57

%  

 

57

%  

 

59

%  

 

61

%  

 

66

%

 

 

(4)

The cost of average deposits ratio equals total interest expense on deposits divided by total average interest-bearing deposits plus total average noninterest-bearing deposits.

 

(5)

FTEs – Full-time-equivalent employees.

 

(6)

RPG operations consist of the TRS and RCS segments.

 

(7)

The delinquent loans to total loans ratio equals loans 30-days-or-more past due divided by total loans. Depending on loan class, loan delinquency is determined by the number of days or the number of payments past due.

42

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The consolidated financial statements include the accounts of Republic Bancorp, Inc. (the “Parent Company”) and its wholly-owned subsidiaries, Republic Bank & Trust Company and Republic Insurance Services, Inc. As used in this filing, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries. The term the “Bank” refers to the Company’s subsidiary bank: Republic Bank & Trust Company. The term the “Captive” refers to the Company’s insurance subsidiary: Republic Insurance Services, Inc. All significant intercompany balances and transactions are eliminated in consolidation.

 

Republic is a financial holding company headquartered in Louisville, Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its market footprint, its non-brick-and-mortar delivery channels allow it to reach clients across the United States. The Captive is a Nevada-based, wholly-owned insurance subsidiary of the Company.  The Captive provides property and casualty insurance coverage to the Company and the Bank as well as a group of third-party insurance captives for which insurance may not be available or economically feasible.  

 

RBCT is a Delaware statutory business trust that is a wholly-owned unconsolidated finance subsidiary of Republic Bancorp, Inc.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations of Republic should be read in conjunction with Part II Item 8 “Financial Statements and Supplementary Data.”

 

Forward-looking statements discuss matters that are not historical facts. As forward-looking statements discuss future events or conditions, the statements often include words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” “potential,” or similar expressions. Do not rely on forward-looking statements. Forward-looking statements detail management’s expectations regarding the future and are not guarantees. Forward-looking statements are assumptions based on information known to management only as of the date the statements are made and management undertakes no obligation to update forward-looking statements, except as required by applicable law.

 

Broadly speaking, forward-looking statements include:

 

·

projections of revenue, income, expenses, losses, earnings per share, capital expenditures, dividends, capital structure, or other financial items;

·

descriptions of plans or objectives for future operations, products, or services;

·

forecasts of future economic performance; and

·

descriptions of assumptions underlying or relating to any of the foregoing.

 

Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to the following:

 

·

changes in political and economic conditions;

·

the magnitude and frequency of changes to the FFTR implemented by the FOMC of the FRB;

·

long-term and short-term interest rate fluctuations as well as the overall steepness of the U.S. Treasury yield curve;

·

competitive product and pricing pressures in each of the Company’s five reportable segments;

·

equity and fixed income market fluctuations;

·

client bankruptcies and loan defaults;

·

inflation;

·

recession;

·

natural disasters impacting Company operations;

·

future acquisitions;

·

integrations of acquired businesses;

·

changes in technology;

43

·

changes in applicable laws and regulations or the interpretation and enforcement thereof;

·

changes in fiscal, monetary, regulatory and tax policies;

·

changes in accounting standards;

·

monetary fluctuations;

·

changes to the Company’s overall internal control environment;

·

success in gaining regulatory approvals when required;

·

the Company’s ability to qualify for future R&D federal tax credits;

·

information security breaches or cyber security attacks involving either the Company or one of the Company’s third-party service providers; and

·

other risks and uncertainties reported from time to time in the Company’s filings with the SEC, including Part 1 Item 1A “Risk Factors.”

 

Accounting Standards Updates

 

Effective January 1, 2020, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which together with subsequently issued supporting ASU’s, replaces the pre-January 1, 2020 “probable-incurred” method for calculating the Company’s Allowance for Credit Losses (“ACL”) with the current expected credit loss (“CECL”) method. CECL is applicable to financial assets measured at amortized cost, including loan and lease receivables and held-to-maturity debt securities. CECL also applies to certain off-balance sheet credit exposures. In addition to CECL,  ASU 2016-13 made changes to the accounting for AFS debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on AFS debt securities that the Company does not intend or will likely not be compelled to sell.

 

When measuring an ACL, CECL primarily differs from the probable-incurred method by: a) incorporating a lower “expected” threshold for loss recognition versus a higher “probable” threshold; b) requiring life-of-loan considerations; and c) requiring reasonable and supportable forecasts. The Company’s CECL method is a “static-pool” method that analyzes historical closed pools of loans over their expected lives to attain a loss rate, which is then adjusted for current conditions and reasonable and supportable forecasts prior to being applied to the current balance of the analyzed pools. Due to its reasonably strong correlation to the Company's historical net loan losses, the Company has chosen to use the Seasonally Adjusted National Civilian Unemployment Rate as its primary forecasting tool. 

 

In accord with the adoption of ASU 2016-13 and CECL, the Company expects to record by the end of the first quarter of 2020 between a $6.5 million to $8.0 million, or 15%-20%, increase in the ACL for its loans and leases, a $51,000 ACL for its investment debt securities, and an approximate $500,000 ACL for its off-balance sheet exposures. These adoption entries will also generally reduce the Company’s retained earnings on a tax-effected basis, with no impact on earnings for the year ended December 31, 2020. The expected increase in ACL for the Company’s loans and leases primarily reflects additional ACL for longer duration loan portfolios, such as the Company's residential real estate and consumer loan portfolios. No additional segmentation of the Bank's loan portfolios was deemed necessary upon adoption. The Company awaits the finalization of a model validation on its CECL method prior to finalizing its CECL adoption entries. Finally, upon adoption, the Company modified its policies, procedures, and internal controls to ensure compliance with this ASU. 

 

Post CECL adoption, the Company believes the life-of-loan and forecasting considerations required by CECL may drive greater volatility in its Provision expense than has historically existed. Furthermore, the static-pool method employed by the Company is one of several CECL-compliant methods for calculating an ACL; therefore, the Company expects diversity in practice concerning CECL methods within its peer group.  

 

For further disclosure regarding the impact to the Company’s financial statements of ASUs, see Footnote 1 “Summary of Significant Accounting Policies” of Part II Item 8 “Financial Statements and Supplementary Data.”

 

44

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Republic’s consolidated financial statements and accompanying footnotes have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported periods.

 

Management continually evaluates the Company’s accounting policies and estimates that it uses to prepare the consolidated financial statements. In general, management’s estimates and assumptions are based on historical experience, accounting and regulatory guidance, and information obtained from independent third-party professionals. Actual results may differ from those estimates made by management.

 

Critical accounting policies are those that management believes are the most important to the portrayal of the Company’s financial condition and operating results and require management to make estimates that are difficult, subjective and complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of the financial statements. These factors include, among other things, whether the estimates have a significant impact on the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information including independent third parties or available pricing, sensitivity of the estimates to changes in economic conditions and whether alternative methods of accounting may be utilized under GAAP. Management has discussed each critical accounting policy and the methodology for the identification and determination of critical accounting policies with the Company’s Audit Committee.

 

Republic believes its critical accounting policies and estimates relate to the following:

 

·

Allowance and Provision

·

Goodwill and Other Intangible Assets

·

Mortgage Servicing Rights

·

Income Tax Accounting

·

Investment Securities

 

Allowance and Provision —  The Bank maintains an allowance for probable incurred credit losses inherent in the Bank’s loan portfolio, which includes overdrawn deposit accounts. Management evaluates the adequacy of the Allowance monthly and presents and discusses the analysis with the Audit Committee and the Board of Directors quarterly.

 

The Allowance consists of both specific and general components. The specific component relates to loans that are individually classified as impaired. The general component relates to pooled loans collectively evaluated on historical loss experience adjusted for qualitative factors.

 

Specific Component – Loans Individually Classified as Impaired

 

The Bank defines impaired loans as follows:

 

·

All loans internally rated as “Substandard,” “Doubtful” or “Loss”;

·

All loans on nonaccrual status;

·

All TDRs;  

·

All loans internally rated in a PCI category with cash flows that have deteriorated from management’s initial acquisition day estimate; and

·

Any other situation where the full collection of the total amount due for a loan is improbable or otherwise meets the definition of impaired.

 

Generally, loans are designated as “Classified” or “Special Mention” to ensure more frequent monitoring. These loans are reviewed to ensure proper accrual status and management strategy. If it is determined that there is serious doubt as to performance in accordance with original or modified contractual terms, then the loan is generally downgraded and may be charged down to its estimated value and placed on nonaccrual status.

 

45

Under GAAP, the Bank uses the following methods to measure specific loan impairment, including:

 

·

Cash Flow Method — The recorded investment in the loan is measured against the present value of expected future cash flows discounted at the loan’s effective interest rate. The Bank employs this method for a significant portion of its TDRs. Impairment amounts under this method are reflected in the Bank’s Allowance as specific reserves on the respective impaired loan. These specific reserves are adjusted quarterly based upon reevaluation of the expected future cash flows and changes in the recorded investment.

 

·

Collateral Method — The recorded investment in the loan is measured against the fair value of the collateral less estimated selling costs. The Bank employs the fair value of collateral method for its impaired loans when repayment is based solely on the sale or operations of the underlying collateral. Collateral fair value is typically based on the most recent real estate valuation on file.  Measured impairment under this method is generally charged off unless the loan is a smaller-balance, homogeneous loan. The Bank’s estimated selling costs for its collateral-dependent loans typically range from 10-13% of the fair value of the underlying collateral, depending on the asset class. Selling costs are not applicable for collateral-dependent loans whose repayment is based solely on the operations of the underlying collateral.

 

In addition to obtaining appraisals at the time of origination, the Bank typically updates appraisals and/or BPOs for loans with potential impairment. Updated valuations for commercial-related credits exhibiting an increased risk of loss are typically obtained within one year of the previous valuation. Collateral values for delinquent residential mortgage loans and home equity loans are generally updated prior to a loan becoming 90 days delinquent, but no more than 180 days past due. When measuring impairment, to the extent updated collateral values cannot be obtained due to the lack of recent comparable sales or for other reasons, the Bank discounts such stale valuations primarily based on age of valuation and market conditions of the underlying collateral.

 

General Component – Pooled Loans Collectively Evaluated

 

The general component of the Allowance covers loans collectively evaluated for impairment by loan class and is based on historical loss experience, with potential adjustments for current relevant qualitative factors. Historical loss experience is determined by loan performance and class and is based on the actual loss history experienced by the Bank. Large groups of smaller-balance, homogeneous loans are typically included in the general component but may be individually evaluated if classified as a TDR, on nonaccrual, or a case where the full collection of the total amount due for a such loan is improbable or otherwise meets the definition of impaired.

 

In determining the historical loss rates for each respective loan class, management evaluates the following historical loss rate scenarios:

 

·

Current year to date historical loss factor average

·

Rolling four quarter average

·

Rolling eight quarter average

·

Rolling twelve quarter average

·

Rolling sixteen quarter average

·

Rolling twenty quarter average

·

Rolling twenty-four quarter average

·

Rolling twenty-eight quarter average

·

Rolling thirty-two quarter average

·

Rolling thirty-six quarter average

·

Rolling forty quarter average

 

In order to take account of periods of economic growth and economic downturn, management generally uses the highest of the evaluated averages above for each loan class when determining its historical loss factors.

 

46

Loan classes are also evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each class. Management assigns risk multiples to certain classes to account for qualitative factors such as:

 

·

Changes in nature, volume and seasoning of the portfolio;

·

Changes in experience, ability and depth of lending management and other relevant staff;

·

Changes in the quality of the Bank’s credit review system;

·

Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;

·

Changes in the volume and severity of past due, nonperforming and classified loans;

·

Changes in the value of underlying collateral for collateral-dependent loans;

·

Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of portfolios, including the condition of various market segments;

·

The existence and effect of any concentrations of credit, and changes in the level of such concentrations; and

·

The effect of other external factors, such as competition and legal and regulatory requirements on the level of estimated credit losses in the Bank’s existing portfolio.

 

As this analysis, or any similar analysis, is an imprecise measure of loss, the Allowance is subject to ongoing adjustments. Therefore, management will often consider other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.

 

Management’s Evaluation of the Allowance

 

Management evaluates the Allowance for its more traditional Core Banking operations differently than its non-traditional RPG operations. Core Banking operations consist of the Company’s Traditional Banking, Warehouse, and Mortgage Banking segments. RPG operations consist of the Company’s TRS and RCS segments.

 

For Core Banking operations, management performs two calculations at year-end in order to confirm the reasonableness of its Allowance. In the first calculation, management compares the beginning Allowance to the net charge-offs for the most recent calendar year. The ratio of net charge-offs to the beginning-of-year Allowance indicates how adequately the beginning-of-year Allowance accommodated subsequent charge-offs. Higher ratios suggest the beginning-of-year Allowance may not have been large enough to absorb impending charge-offs, while inordinately low ratios might indicate the accumulation of excessive allowances. The Core Bank’s net charge-off ratio to the beginning-of-year Allowance was 15% at December 31, 2019 compared to 7% at December 31, 2018. The Core Bank’s five-year annual average for this ratio was 9% as of December 31, 2019. Management believes the Core Bank’s net charge-off ratio to beginning Allowance was within a reasonable range at December 31, 2019 and 2018.

 

For the second calculation, management assesses the Core Bank’s Allowance exhaustion rate. Exhaustion rates indicate the time (expressed in years) taken to use the beginning-of-year Allowance in the form of actual charge-offs. Management believes an exhaustion rate that indicates a reasonable Allowance is in a range of five to twelve years. The Core Bank’s Allowance exhaustion rates at December 31, 2019 and 2018 were 5.5 years and 8.4 years compared to the five-year annual average of 7.4 years as of December 31, 2019. Management believes the Core Bank’s Allowance exhaustion rates were within a reasonable range at December 31, 2019 and 2018.

 

Based on management’s calculation, a Core Bank Allowance of $30 million, or 0.70% of total loans and leases, was an adequate estimate of probable incurred losses within the loan portfolio as of December 31, 2019 compared to $32 million, or 0.78%, at December 31, 2018. This estimate resulted in Core Banking Provision of $3.1 million during 2019 compared to $3.6 million in 2018. If the mix and amount of future charge-off percentages differ significantly from those assumptions used by management in making its determination, an adjustment to the Core Bank Allowance and the resulting effect on the income statement could be material.

 

The RPG Allowance at December 31, 2019 and 2018 primarily related to loans originated and held for investment through the RCS segment. RCS generally originates small-dollar, consumer credit products. In some instances, the Bank originates these products, sells 90% of the balances within three days of loan origination, and retains a 10% interest. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through Core Banking operations, with a significant portion of RCS clients considered subprime or near-prime borrowers.

 

47

RCS’s short-term line-of-credit product represented 26% and 36%  of the RCS held-for-investment loan portfolio at December 31, 2019 and 2018. For this product, management conducted an analysis of historical losses and delinquencies by month of loan origination when determining the Allowance through September 30, 2018.  Subsequent to September 30, 2018, management conducted an analysis of its line-of-credit product using a method similar to that employed for pooled loans collectively evaluated, as described above.  This change in method of analysis did not a have a material impact on the Allowance calculated for RCS’s line-of-credit product as of December 31, 2019 or 2018.  For RCS’s other products, the Allowance is and has been traditionally estimated using a method similar to that employed for pooled loans collectively evaluated, as described above.

 

RPG maintained an Allowance for loan products offered through its RCS segment at December 31, 2019, including its line-of-credit product and its healthcare-receivables products.  At December 31, 2019, the Allowance to total loans estimated for each RCS product ranged from as low as 0.25% for its healthcare-receivables portfolio to as high as 46.29% for its line-of-credit portfolio.  A lower reserve percentage was provided for RCS’s healthcare receivables at December 31, 2019, as such receivables have recourse back to the Company’s third-party service providers in the transactions. Based on management’s calculation, an Allowance of $13.4 million, or 11%, of total RPG loans was an adequate estimate of probable incurred losses within the RPG portfolio as of December 31, 2019 compared to an Allowance of $13.2 million, or 13%, at December 31, 2018.  

 

RPG’s TRS segment offered its EA tax-credit product during the first two months of 2017, 2018, and 2019. An Allowance for losses on EAs is estimated during the limited, short-term period the product is offered. EAs are generally repaid within three weeks of origination. Provisions for loan losses on EAs are estimated when advances are made, with all provisions made in the first quarter of each year. No Allowance for EAs existed as of December 31, 2019 and 2018, as all EAs originated during the first two months of each year had either been paid off or charged-off by June 30th of each year.  

 

Related to the overall credit losses on EAs, the Bank’s ability to control losses is highly dependent upon its ability to predict the taxpayer’s likelihood to receive the tax refund as claimed on the taxpayer’s tax return. Each year, the Bank’s EA approval model is based primarily on the prior-year’s tax refund funding patterns. Because much of the loan volume occurs each year before that year’s tax refund funding patterns can be analyzed and subsequent underwriting changes made, credit losses during a current year could be higher than management’s predictions if tax refund funding patterns change materially between years.

 

In response to changes in the legal, regulatory and competitive environment, management annually reviews and revises the EA’s product parameters. Further changes in EA product parameters do not ensure positive results and could have an overall material negative impact on the performance of the EA and therefore on the Company’s financial condition and results of operations.

 

See additional discussion regarding the EA product under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote 4 “Loans and Allowance for Loan and Lease Losses”

 

RPG recorded a net charge of $22.7 million, $27.8 million, and $23.9 million to the Provision during 2019, 2018, and 2017, with the Provision for each year primarily due to net losses on EAs and growth in short-term, consumer loans originated through the RCS segment. If the number of future charge-offs on EAs and RCS loans differ significantly from assumptions used by management in making its determination, an adjustment to the RPG Allowance and the resulting effect on the income statement could be material.

 

Goodwill and Other Intangible Assets — Goodwill resulting from business acquisitions prior to January 1, 2009 represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business acquisitions after January 1, 2009 represents the future economic benefits arising from other assets acquired that are individually identified and separately recognized. Goodwill and intangible assets acquired in a business acquisition and determined to have an indefinite useful life are not amortized but tested for impairment at least annually.

 

The Company has selected September 30th as the date to perform its annual goodwill impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Bank’s balance sheet.

 

48

All goodwill is attributable to the Company’s Traditional Banking segment and is not expected to be deductible for tax purposes. Based on its assessment, the Company believes its goodwill of $16 million at both December 31, 2019 and 2018 was not impaired and is properly recorded in the consolidated financial.  

 

Other intangible assets consist of CDI assets arising from business acquisitions. CDI assets are initially measured at fair value and then amortized on an accelerated method over their estimated useful lives.

 

Related to the Company’s May 17, 2016 Cornerstone acquisition, the Company maintained $469,000 and $654,000 of CDI assets as of December 31, 2019 and 2018.  The Cornerstone related CDI is scheduled to amortize through 2022.

 

Mortgage Servicing Rights — Mortgage loans held for sale are generally sold with the MSRs retained. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value, with the income statement effect recorded as a component of net servicing income within Mortgage Banking income. Fair value is based on market prices for comparable mortgage servicing contracts, when available or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing rights to be amortized into Mortgage Banking income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Amortization of MSRs are initially set at seven years and subsequently adjusted on a quarterly basis based on the weighted average remaining life of the underlying loans.

 

MSRs are evaluated for impairment quarterly based upon the fair value of the MSRs as compared to carrying amount. Impairment is determined by stratifying MSRs into groupings based on predominant risk characteristics, such as interest rate, loan type, loan terms and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Bank later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the valuation allowance is recorded as an increase to income. Changes in valuation allowances are reported within Mortgage Banking income on the income statement. The fair value of the MSR portfolio is subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates.

 

A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs is expected to decline due to increased anticipated prepayment speeds within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs is expected to increase, as prepayment speeds on the underlying loans would be anticipated to decline. Based on the estimated fair value at December 31, 2019 and 2018, management determined there was no impairment within the MSR portfolio.

 

The Bank’s carrying value of its MSR portfolio was $6 million and $5 million at December 31, 2019 and 2018.

 

Income Tax Accounting — Income tax liabilities or assets are established for the amount of taxes payable or refundable for the current year. Deferred tax liabilities and assets are also established for the future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. A DTL or DTA is recognized for the estimated future tax effects attributable to temporary differences and deductions that can be carried forward (used) in future years. The valuation of current and deferred income tax liabilities and assets is considered critical, as it requires management to make estimates based on provisions of the enacted tax laws. The assessment of tax liabilities and assets involves the use of estimates, assumptions, interpretations and judgments concerning certain accounting pronouncements and federal and state tax codes.

 

There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, or additional information concerning the TCJA’s impact on the Company’s net DTAs, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings. The Company believes its tax assets and liabilities are adequate and are properly recorded in the consolidated financial statements at December 31, 2019 and 2018.

 

49

Investment Securities — Unrealized losses for all investment securities are reviewed to determine whether the losses are “other-than-temporary.” Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in value below amortized cost is other-than-temporary. In conducting this assessment, the Bank evaluates a number of factors including, but not limited to the following:

 

·

The length of time and the extent to which fair value has been less than the amortized cost basis;

·

The Bank’s intent to hold until maturity or sell the debt security prior to maturity;

·

An analysis of whether it is more-likely-than-not that the Bank will be required to sell the debt security before its anticipated recovery;

·

Adverse conditions specifically related to the security, an industry, or a geographic area;

·

The historical and implied volatility of the fair value of the security;

·

The payment structure of the security and the likelihood of the issuer being able to make payments;

·

Failure of the issuer to make scheduled interest or principal payments;

·

Any rating changes by a rating agency; and

·

Recoveries or additional decline in fair value subsequent to the balance sheet date.

 

The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the anticipated credit losses.

 

The Bank held one security with a total carrying value of $4 million at both December 31, 2019 and 2018 for which it recorded OTTI charges in previous years.

 

Branch Divestiture

 

In July 2019, the Bank entered into a definitive agreement to sell its four banking centers located in the Kentucky cities of Owensboro, Elizabethtown, and Frankfort to Limestone Bank (“Limestone”), a subsidiary of Limestone Bancorp, Inc. The agreement provided that Limestone acquire loans, with balances of approximately $128 million as of November 15, 2019 (the “Closing Date”), and assume deposits with balances of approximately $132 million as of the Closing Date, associated with the four banking centers.

 

In addition to the sale of loans and assumption of deposits, Limestone also acquired substantially all of the fixed assets of these locations, which had a book value of $1.3 million as of the Closing Date.  Based on the Closing Date deposits, the all-in blended premium for the transaction was 6.1% of the total deposits transferred.  The final calculated premium was based on the trailing 10-day average amount of the deposits as of the Closing Date, as well as the branch location for the deposits.

 

50

OVERVIEW

 

Total Company net income was $91.7 million and Diluted EPS was $4.39 for 2019, representing increases of 18% and 17% over similar metrics for 2018.  Fiscal year 2019 adjusted net income, which excludes the one-time benefits from the Company’s November 2019 divestiture of its branches in Owensboro, Elizabethtown and Frankfort, Kentucky, was $84.8 million, a 9% increase over 2018, resulting in adjusted Diluted EPS of $4.06, adjusted ROA of 1.51%, and adjusted ROE of 11.55%. These adjusted results, which management believes improve comparability between periods, are considered non-GAAP measures. A reconciliation to comparable GAAP measures is provided in Table 1 below. Also impacting comparability, the income tax expense line item for the fiscal year 2018 contained items that positively impacted the Company’s overall effective tax rate in 2018.

 

Table 1 below presents Republic’s financial performance for the years ended December 31, 2019, 2018, and 2017.  Additionally, Table 1 provides a reconciliation of financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”) to the Company’s adjusted results, which are non-GAAP measures that exclude certain items related to four branches divested by the Company in November 2019. Management uses these non-GAAP measures to evaluate the on-going performance of the Company.  Non-GAAP measures are not formally defined by GAAP or codified in the federal banking regulations, and other entities may use calculation methods that differ from those used by the Company: 

 

Table 1 — Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase/(Decrease)

 

Years Ended December 31, (dollars in thousands, except per share data)

    

2019

    

2018

    

2017

 

2019/2018

    

2018/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense - GAAP

 

$

113,193

 

$

94,263

 

$

78,386

 

20

%  

20

%

Less: One-time benefits from branch divestiture (a)

 

 

8,729

 

 

 —

 

 

 —

 

NM

 

NM

 

Adjusted income before income tax expense - Non-GAAP

 

$

104,464

 

$

94,263

 

$

78,386

 

11

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

91,699

 

$

77,852

 

$

45,632

 

18

 

71

 

Less: One-time benefits from branch divestiture (b)

 

 

6,896

 

 

 —

 

 

 —

 

NM

 

NM

 

Adjusted net income - Non-GAAP

 

$

84,803

 

$

77,852

 

$

45,632

 

 9

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS of Class A Common Stock - GAAP

 

$

4.39

 

$

3.74

 

$

2.20

 

17

 

70

 

Less: One-time benefits from branch divestiture (c)

 

 

0.33

 

 

 —

 

 

 —

 

NM

 

NM

 

Adjusted diluted EPS of Class A Common Stock - Non-GAAP

 

$

4.06

 

$

3.74

 

$

2.20

 

 9

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROA - GAAP

 

 

1.64

%  

 

1.52

%  

 

0.95

%  

 8

 

60

 

Less: One-time benefits from branch divestiture (d)

 

 

0.13

 

 

 —

 

 

 —

 

NM

 

NM

 

Adjusted ROA - Non-GAAP

 

 

1.51

%  

 

1.52

%  

 

0.95

%  

(1)

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROE - GAAP

 

 

12.49

%  

 

11.67

%  

 

7.26

%  

 7

 

61

 

Less: One-time benefits from branch divestiture (e)

 

 

0.94

 

 

 —

 

 

 —

 

NM

 

NM

 

Adjusted ROE - Non-GAAP

 

 

11.55

%  

 

11.67

%  

 

7.26

%  

(1)

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a)

Includes a net gain on branch divestiture of $7.8 million and a credit to Provision expense of $900,000 associated with divested loans. The net gain is inclusive of $284,000 of expenses associated with the sale.

(b)

Reflects (a) tax-effected with a 21% effective tax rate.

(c)

Reflects contribution of (b) in calculating GAAP Diluted EPS for the period presented.

(d)

Reflects (b) divided by GAAP average assets for the period presented.

(e)

Reflects (b) divided by GAAP average equity for the period presented.

 

51

Additional discussion follows in this section of the filing under “Results of Operations.”

 

General highlights by reportable segment for the year ended December 31, 2019 consisted of the following:

 

Traditional Banking segment

 

·

Traditional Banking pre-tax net income increased $10.3 million or 21%.  Net income within Traditional Banking  increased $7.5 million, or 17%, for 2019 compared to 2018. Net income in 2019 benefitted from the $7.8 million pre-tax net gain the Company attained on the previously discussed sale of four banking centers, while the comparability of net income between 2019 and 2018 was negatively impacted by additional federal tax benefits the Company recorded during 2018.

 

·

Net interest income increased $7.7 million, or 5%, to $168.1 million during 2019. The Traditional Banking net interest margin remained steady at 3.76% from 2018 to 2019.

 

·

The Traditional Banking Provision was $2.4 million for 2019 compared to $3.7 million for 2018. The Provision for 2019 benefited from a credit of $900,000 associated with loans divested in the above mentioned branch divestiture.

 

·

Noninterest income increased $8.6 million, or 29% during 2019, driven by the $7.8 million pre-tax net gain on the Company’s branch divestiture.

 

·

Noninterest expense increased $7.2 million, or 5% during 2019.

 

·

Gross Traditional Bank loans, excluding divested loans, increased by $142 million, or 4% from December 31, 2018 to December 31, 2019.

 

·

Traditional Bank deposits, excluding divested deposits, grew $389 million, or 12%, from December 31, 2018 to December 31, 2019.

 

·

Total nonperforming Traditional Bank loans to total Traditional Bank loans was 0.65% at December 31, 2019 compared to 0.45% at December 31, 2018.

 

·

Delinquent Traditional Bank loans to total Traditional Bank loans was 0.36% at December 31, 2019 compared to 0.25% at December 31, 2018.

 

Warehouse Lending segment

 

·

Warehouse net income decreased $477,000 million, or 5%, during 2019.

 

·

Warehouse net interest income increased $75,000 and its net interest margin decreased 76 basis points from 2018 to 2019.

 

·

The Warehouse Provision was a net expense of $622,000 for 2019 compared to net credit of $142,000 for 2018.

 

·

Total committed Warehouse lines increased from $1.1 billion at December 31, 2018 to $1.2 billion at December 31, 2019.

 

·

Average line usage was 48% during 2018 and 59% during 2019.

 

Mortgage Banking segment

 

·

Within the Mortgage Banking segment, mortgage banking income increased $4.7 million, or 97%, during 2019.

 

·

Overall, Republic’s originations of secondary market loans totaled $356 million during 2019 compared to $177 million during the same period in 2018, with the Company’s gain recognized as a percent of total originations increasing to 2.48% during 2019 from 2.17% in 2018.

52

 

Tax Refund Solutions segment

 

·

TRS pre-tax net income increased $542,000, or 4%, while TRS net income increased $121,000, or 1%, during 2019.

 

·

TRS net interest income increased $2.4 million, or 13%, during 2019.

 

·

The TRS Provision was $11.2 million during 2019, compared to $10.9 million for 2018.

 

·

Noninterest income was $21.9 million for 2019 compared to $21.6 million for 2018.

 

·

Net RT revenue increased $1.1 million, or 6%, during 2019.

 

·

Noninterest expense was $16.5 million for 2019 compared to $14.7 million for 2018.

 

Republic Credit Solutions segment

 

·

RCS pre-tax net income increased $5.9 million, or 39%, while RCS net income increased $4.5 million, or 39%, during 2019.

 

·

RCS net interest income decreased $403,000, or 1%, during 2019.

 

·

The RCS Provision was $11.4 million during 2019 compared to $16.9 million for 2018.

 

·

Noninterest income decreased $1.6 million, or 24%, during 2019.

 

·

Noninterest expense decreased $2.4 million, or 48%, during 2019. 

 

·

Total nonperforming RCS loans to total RCS loans was 0.10% at December 31, 2019 compared to 0.14% at December 31, 2018.

 

·

Delinquent RCS loans to total RCS loans was 7.25% at December 31, 2019 compared to 7.97% at December 31, 2018.

 

General highlights by reportable segment for the year ended December 31, 2018 consisted of the following:

 

Traditional Banking segment

 

·

Traditional Banking pre-tax net income increased $8.5 million, or 20%, while net income increased $19.9 million, or 85%, for 2018 compared to 2017. Net income growth benefitted from a TCJA-driven $11.4 million decrease in income tax expense.

 

·

Net interest income increased $17.6 million, or 12%, to $160.4 million during 2018. Traditional Banking net interest margin increased 21 basis points to 3.76%.

 

·

The Traditional Banking Provision was $3.7 million for 2018 compared to $3.9 million for 2017.

 

·

Noninterest income increased $2.5 million, or 9% during 2018.

 

·

Noninterest expense increased $11.8 million, or 9% during 2018.

 

·

Gross Traditional Bank loans increased by $167 million, or 5% from December 31, 2017 to December 31, 2018.

 

·

Traditional Bank deposits grew $64 million, or 2%, from December 31, 2017 to December 31, 2018.

 

53

·

Total nonperforming Traditional Bank loans to total Traditional Bank loans was 0.45% at December 31, 2018 compared to 0.41% at December 31, 2017.

 

·

Delinquent Traditional Bank loans to total Traditional Bank loans was 0.25% at December 31, 2018 compared to 0.25% at December 31, 2017.

 

Warehouse Lending segment

 

·

Warehouse pre-tax net income decreased $1.8 million, or 12%, while net income increased $765,000, or 9% during 2018. The TCJA drove a $2.6 million positive swing in income tax expense.

 

·

Warehouse net interest income decreased $1.8 million, or 10%, during 2018. Warehouse net interest margin decreased 36 basis points from 2017 to 3.17% for 2018.

 

·

The Warehouse Provision was a credit of $142,000 for 2018 compared to a credit of $150,000 for 2017.

 

·

Total committed Warehouse lines remained at $1.1 billion from December 31, 2017 to December 31, 2018.

 

·

Average line usage was 48% during both 2018 and 2017.

 

Mortgage Banking segment

 

·

Within the Mortgage Banking segment, mortgage banking income increased $183,000, or 4%, during 2018.

 

·

Overall, Republic’s originations of secondary market loans totaled $177 million during 2018 compared to $160 million during the same period in 2017, with the Company’s gain recognized as a percent of total originations decreasing to 2.17% during 2018 from 2.48% in 2017.

 

Tax Refund Solutions segment

 

·

TRS pre-tax net income increased $2.1 million, or 16%, while net income increased $3.8 million, or 46%, during 2018. The TCJA drove a $1.7 million decrease in income tax expense.

 

·

TRS net interest income increased $4.0 million, or 26%, during 2018.

 

·

The TRS Provision was $10.9 million during 2018, compared to $6.5 million for 2017.

 

·

Noninterest income was $21.6 million for 2018 compared to $18.8 million for 2017.

 

·

Net RT revenue increased $1.5 million, or 8%, during 2018.

 

·

Noninterest expense was $14.7 million for 2018 compared to $14.5 million for 2017.

 

Republic Credit Solution segment

 

·

RCS pre-tax net income increased $6.1 million, or 69%, while net income increased $7.7 million, or 196%, during 2018. The TCJA drove a $1.5 million decrease in income tax expense.

 

·

RCS net interest income increased $7.7 million, or 34%, during 2018.

 

·

The RCS Provision was $16.9 million during 2018 compared to $17.4 million for 2017.

 

·

Noninterest income decreased $672,000, or 9%, during 2018.

54

 

·

Noninterest expense increased $1.4 million, or 41%, during 2018. 

 

·

Total nonperforming RCS loans to total RCS loans was 0.14% at December 31, 2018 compared to 1.40% at December 31, 2017.

 

·

Delinquent RCS loans to total RCS loans was 7.97% at December 31, 2018 compared to 8.43% at December 31, 2017.

 

RESULTS OF OPERATIONS

 

Net Interest Income

 

Banking operations are significantly dependent upon net interest income. Net interest income is the difference between interest income on interest-earning assets, such as loans and investment securities and the interest expense on interest-bearing liabilities used to fund those assets, such as interest-bearing deposits, securities sold under agreements to repurchase and FHLB advances. Net interest income is impacted by both changes in the amount and composition of interest-earning assets and interest-bearing liabilities, as well as market interest rates.

 

Discussion of 2019 vs. 2018

 

A large amount of the Company’s financial instruments track closely with or are primarily indexed to either the FFTR, Prime, or LIBOR. These market rates trended higher from December 2015 through December 2018 but began trending lower again during 2019 as the FOMC reduced the FFTR by 75 basis points during the year. The FOMC has provided guidance that additional changes to the FFTR will be data dependent and it could move higher or lower depending upon market conditions.  Additional increases in short-term interest rates and overall market rates are generally believed by management to be favorable to the Bank’s net interest income and net interest margin in the near term, while additional decreases in short-term interest rates and overall market rates are generally believed by management to be unfavorable to the Bank’s net interest income and net interest margin in the near term.  Increases in short-term interest rates, however, could have a negative impact on net interest income and net interest margin if the Bank is unable to maintain its deposit balances and the cost of those deposits at the levels assumed in its interest-rate-risk model. In addition, a further flattening or inversion of the yield curve, causing the spread between long-term interest rates and short-term interest rates to decrease, could negatively impact the Company’s net interest income and net interest margin. Unknown variables, which may impact the Company’s net interest income and net interest margin in the future, include, but are not limited to, the actual steepness of the yield curve, future demand for the Bank’s financial products and the Bank’s overall future liquidity needs.

 

Total Company net interest income increased $10.1 million, or 4%, during 2019 compared to the same period in 2018. Growth in average loan balances was the primary driver of the increase in net interest income, with the positive impact of the loan growth being partially offset by net interest margin contraction. Total Company net interest margin decreased to 4.46% during 2019 compared to 4.62% in 2018.

 

The most significant components affecting the total Company’s net interest income and net interest margin by reportable segment follow:

 

Traditional Banking segment

 

The Traditional Banking segment’s net interest income increased $7.7 million, or 5%, during 2019 compared to 2018. The Traditional Banking net interest margin was 3.76% for 2019 and 2018. 

 

The following factors primarily impacted the Traditional Bank’s net interest income and net interest margin during 2019:

 

·

Average Traditional Bank loans outstanding, excluding divested loans, grew $195 million during 2019, an increase of 6%. This growth was largely concentrated in the commercial loan sector, with average CRE balances growing $68 million, or 6%, and average C&I balances growing $79 million, or 24%.

 

55

·

Net interest income was negatively impacted by $558,000 due to the November 2019 branch divestiture as the Bank sold $128 million in loans and $132 million in deposits as part of the transaction.  Overall, net interest income from these divested branches was $6.1 million during 2018 compared to $5.5 million during 2019.

 

·

While the net interest margin remained steady overall from 2018 to 2019, it expanded during the first half of 2019 and began contracting during the second half of the year, and particularly during the fourth quarter of 2019, as the FOMC’s rate cuts made their largest impacts to the Traditional Bank’s balance sheet.  The contraction during the second half of 2019, and particularly during the fourth quarter, was partially due to decreased value from the Traditional Bank’s noninterest-bearing funding sources. The difference between the Traditional Banking segment’s net interest margin and net interest spread was 10 basis points during the fourth quarter of 2019 compared to 17 basis points during the fourth quarter of 2018, with the differential representing the decreased value to the net interest margin of noninterest-bearing deposits and stockholders’ equity. The decrease in this value resulted from a 12 basis-point decline in the yield on the Traditional Banking segment’s interest-earning assets from the fourth quarter of 2018 to the fourth quarter of 2019.

 

·

In addition to the decline in the yield of Traditional Bank’s interest-earning assets, the segment was also negatively impacted during the second half of 2019 by the flat, and at times inverted, U.S. Treasury yield curve in which short-term and long-term U.S. Treasury yields remained similar to each other.  As is generally the case with all banks, the Traditional Bank’s asset yields and liability funding costs are substantially determined by the shape of the U.S. Treasury yield curve.  As a result, the Traditional Bank continued to experience market-based pressures during the quarter to reduce its new loan yields, which are generally tied to longer-term rates, more than any decreases it was able to attain from its incremental funding costs. Management expects margin compression challenges to remain in the future as long as the overall U.S. Treasury yield curve remains flat or inverted.

For additional information on the potential future effect of changes in short-term interest rates on Republic’s net interest income, see the table titled “Bank Interest Rate Sensitivity at December 31, 2019 and 2018” under “Financial Condition.”

 

Warehouse Lending segment

 

Net interest income at Warehouse increased $75,000 during 2019 to $15.8 million.  The following factors led to the overall changes in the Warehouse segment’s net interest income and net interest margin for the year: 

 

·

Pricing pressure to the Bank on Warehouse lines of credit resulting from the negative impact of an inverted yield curve to the Bank’s Warehouse clients primarily drove a 76-basis-point compression in the Warehouse segment’s net interest margin.

 

·

A sharp decline in long-term fixed mortgage rates increased Warehouse clients’ usage of their Bank lines of credit, driving average outstanding Warehouse balances from $496 million during 2018 to $654 million during 2019.

 

Warehouse Lending net interest income is greatly influenced by the overall mortgage market and the competitive environment. The Mortgage Bankers Association’s economic forecast released in January 2020 projected mortgage originations to decrease 7% across the United States from 2019 to 2020.  If this economic forecast turns out to be substantially accurate, management believes that usage rates among the Bank’s Warehouse Lending clients may also decrease. This predicted decrease in mortgage volume, along with the competitive environment, may negatively impact the Bank’s ability to maintain its existing Warehouse Lending clients and to attract new mortgage companies to its warehouse platform, thus making it difficult to increase net interest income overall within the Warehouse Lending segment.

 

Tax Refund Solutions segment

 

With the substantial majority of EA revenue being earned during its offering period in the first quarter of each fiscal year, net interest income within the TRS segment increased $2.4 million during 2019 compared to 2018.  TRS’s EA product earned $19.1 million in interest income during 2019, a $1.3 million, or 7%, increase from 2018. The higher EA interest income was driven by changes the

56

Company made to the EA product features for 2019 along with the client-base’s response to those changes.  For the first quarter 2019 tax season, TRS modified its EA product offering with the following changes:

 

·

TRS allowed the taxpayer to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250, a substantial increase over the maximum of $3,500 the previous year;

·

TRS lowered the fee charged to the Tax Providers for the EA; and

·

TRS implemented a direct fee to the taxpayer for the EA, with the annual percentage rate to the taxpayer for his or her portion of the total fee being less than 36% for all offering tiers.

 

Despite the increase in the available EA maximum amount, the average loan amount for the first quarter of 2019 decreased by 10% compared to the first quarter 2018 tax season, as the taxpayer base generally opted for lower loan amounts this tax season.  While the average amount borrowed per loan decreased during 2019, the average fee per loan increased 6% for the same period, as the combined Tax Provider and taxpayer fee for 2019 resulted in a higher total average fee per loan than the lone tax provider fee in 2018. 

 

See additional discussion regarding the EA product under the sections titled:

 

·

Part I Item 1A “Risk Factors”

·

Part II Item 8 “Financial Statements and Supplementary Data,” Footnote 4 “Loans and Allowance for Loan and Lease Losses”

 

Republic Credit Solutions segment

 

RCS’s net interest income decreased $403,000, or 1%, from 2018 to 2019. The decrease was driven primarily by a decline in the average balances of RCS’s line-of-credit product. Loan fees on RCS’s line-of-credit product recorded as interest income decreased to $25.6 million during 2019 compared to $26.3 million during 2018 and accounted for 79% and 82% of all RCS interest income on loans during the periods.

 

Future long-term growth in interest income from RCS’s line-of-credit product is restricted by a current on-balance-sheet Board-approved risk limit of $40 million for the Company. As of December 31, 2019, the total outstanding on-balance-sheet amount, including loans held for sale, related to this product was $31 million.

 

Discussion of 2018 vs. 2017

 

Total Company net interest income increased $27.5 million, or 14%, during 2018 compared to the same period in 2017. Net interest margin expansion was the primary driver of the increase in net interest income, with loan growth providing a complement to the net interest margin expansion. Total Company net interest margin increased to 4.62% during 2018 compared to 4.32% in 2017.

 

The most significant components affecting the total Company’s net interest income and net interest margin by reportable segment follow:

 

Traditional Banking segment

 

The Traditional Banking segment’s net interest income increased $17.6 million, or 12%, during 2018 compared to 2017. The Traditional Banking net interest margin was 3.76% for 2018, an increase of 21 basis points from 2017.

 

The following factors primarily drove the increases in the Traditional Bank’s net interest income and net interest margin during 2018:

 

·

In general, with market interest rates rising, the Traditional Bank’s interest-earning assets repriced at a faster pace than its interest-bearing liabilities during 2018, leading to a higher spread for this operating segment. Altogether the Traditional Bank’s net interest spread increased 17 basis points from 2017 to 2018. Contributing significantly to this overall expansion in net interest spread was the ability of the Traditional Bank to constrain its overall funding costs related to its non-maturity deposits, whose costs increased 17 basis points from 2017 to 2018, compared to a 60-basis-point increase in the investment portfolio yield and a 20-basis-point increase in the Traditional Bank loan yield during these same periods.

 

57

·

The difference between the Traditional Bank’s net interest margin and net interest spread was 14 basis points during 2018 compared to 10 basis points during 2017. The differential between the net interest margin and net interest spread represents the value of the Traditional Bank’s noninterest-bearing deposits and stockholders’ equity to its net interest margin. Because of rising short-term interest rates from December 31, 2017 to December 31, 2018, as measured by the increase of 100 basis points in the FFTR during this period, the contribution of the Traditional Bank’s noninterest-bearing deposits and stockholders’ equity to the net interest margin increased significantly.

 

·

Average Traditional Bank loans outstanding, excluding loans from the Company’s 2012 FDIC-assisted transactions, grew to $3.5 billion during 2018 from $3.2 billion during 2017, an increase of 7%. This growth was largely concentrated in the commercial loan sector, with average CRE balances growing $121 million, or 11%, and average C&I balances growing $66 million, or 25%.

 

·

The Traditional Bank’s 2012 FDIC-assisted transactions contributed $3.8 million less in net interest income during 2018 compared to the same period in 2017, as two large payoffs during 2017 contributed approximately $3.5 million of accretion to net interest income. Substantially all of the accretable discount on the acquired loans had been recognized by December 31, 2017.

 

Warehouse Lending segment

 

Warehouse’s net interest income decreased $1.8 million, or 10%, for 2018 compared to the same period in 2017. An internal change in the way the Company assigns cost of funds to its Warehouse segment through its FTP methodology resulted in the Warehouse segment’s fluctuation in net interest income. Effective January 1, 2018, the Company changed its Warehouse FTP methodology to be more consistent with that used for other Core Bank loan products with similar pricing and duration characteristics. This change had a $1.3 million negative comparable impact on the Warehouse net interest income for 2018 and a corresponding positive comparable impact of $1.3 million to the Traditional Bank’s net interest income.

 

Total Warehouse line commitments remained at $1.1 billion from December 31, 2017 to December 31, 2018. Average line usage on Warehouse commitments was 48% during both 2018 and 2017.

 

Tax Refund Solutions segment

 

Net interest income within the TRS segment increased $4.0 million during 2018 compared to 2017. TRS’s EA product earned $17.8 million in interest income during 2018, a $3.6 million, or 25%, increase from the same period in 2017. The higher EA income was driven by an increase in EA origination volume, as the Company originated $430 million in EAs during 2018 compared to $329 million during the 2017. The increase in EA origination volume during 2018 resulted primarily from an increase in the maximum EA advance amount.

 

Republic Credit Solutions segment

 

RCS’s net interest income increased $7.7 million, or 34%, from 2017 to 2018. The increase was driven primarily by an increase in fee income from RCS’s line-of-credit product. Loan fees on RCS’s line-of-credit product recorded as interest income increased to $26.3 million during 2018 compared to $20.2 million during 2017 and accounted for 82% and 88% of all RCS interest income on loans during the periods.

 

58

Table 2 — Total Company Average Balance Sheets and Interest Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

2019

 

2018

 

2017

 

 

    

 

Average

    

 

 

    

Average

    

Average

    

 

 

    

Average

    

Average

    

 

 

    

Average

 

(dollars in thousands)

    

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and other interest-earning deposits

 

 

$

260,131

 

$

5,781

 

2.22

%  

$

255,708

 

$

4,752

 

1.86

%  

$

188,427

 

$

2,126

 

1.13

%  

Investment securities, including FHLB stock (1)

 

 

 

564,631

 

 

15,038

 

2.66

 

 

542,258

 

 

13,808

 

2.55

 

 

574,027

 

 

11,070

 

1.93

 

TRS Easy Advance loans (2)

 

 

 

33,931

 

 

19,114

 

56.33

 

 

31,112

 

 

17,832

 

57.32

 

 

19,596

 

 

14,220

 

72.57

 

Other RPG loans (3) (6)

 

 

 

120,831

 

 

33,069

 

27.37

 

 

91,923

 

 

32,247

 

35.08

 

 

49,475

 

 

23,452

 

47.40

 

Outstanding Warehouse lines of credit (4) (6)

 

 

 

653,865

 

 

30,815

 

4.71

 

 

496,380

 

 

25,526

 

5.14

 

 

496,665

 

 

22,144

 

4.46

 

All other Traditional Bank loans (5) (6)

 

 

 

3,661,720

 

 

177,066

 

4.84

 

 

3,475,503

 

 

162,016

 

4.66

 

 

3,265,670

 

 

145,766

 

4.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

 

5,295,109

 

 

280,883

 

5.30

 

 

4,892,884

 

 

256,181

 

5.24

 

 

4,593,860

 

 

218,778

 

4.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

 

(50,624)

 

 

 

 

 

 

 

(47,774)

 

 

 

 

 

 

 

(39,202)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning cash and cash equivalents

 

 

 

99,580

 

 

 

 

 

 

 

109,798

 

 

 

 

 

 

 

99,888

 

 

 

 

 

 

Premises and equipment, net

 

 

 

45,276

 

 

 

 

 

 

 

46,300

 

 

 

 

 

 

 

44,519

 

 

 

 

 

 

Bank owned life insurance

 

 

 

65,682

 

 

 

 

 

 

 

64,132

 

 

 

 

 

 

 

62,572

 

 

 

 

 

 

Other assets (1)

 

 

 

122,620

 

 

 

 

 

 

 

65,288

 

 

 

 

 

 

 

64,571

 

 

 

 

 

 

Total assets

 

 

$

5,577,643

 

 

 

 

 

 

$

5,130,628

 

 

 

 

 

 

$

4,826,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction accounts

 

 

$

1,141,084

 

$

5,626

 

0.49

%  

$

1,120,633

 

$

4,341

 

0.39

%  

$

1,095,276

 

$

2,448

 

0.22

%  

Money market accounts

 

 

 

772,854

 

 

7,477

 

0.97

 

 

639,560

 

 

4,026

 

0.63

 

 

554,336

 

 

1,586

 

0.29

 

Time deposits

 

 

 

409,301

 

 

8,254

 

2.02

 

 

348,670

 

 

5,699

 

1.63

 

 

266,332

 

 

3,166

 

1.19

 

Reciprocal money market and time deposits

 

 

 

207,126

 

 

2,739

 

1.32

 

 

301,291

 

 

2,289

 

0.76

 

 

235,127

 

 

1,072

 

0.46

 

Brokered deposits

 

 

 

225,581

 

 

5,039

 

2.23

 

 

35,231

 

 

662

 

1.88

 

 

116,592

 

 

1,530

 

1.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

 

2,755,946

 

 

29,135

 

1.06

 

 

2,445,385

 

 

17,017

 

0.70

 

 

2,267,663

 

 

9,802

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and other short-term borrowings

 

 

 

236,883

 

 

1,211

 

0.51

 

 

225,145

 

 

1,125

 

0.50

 

 

219,515

 

 

502

 

0.23

 

Federal Home Loan Bank advances

 

 

 

595,613

 

 

12,791

 

2.15

 

 

557,090

 

 

10,473

 

1.88

 

 

563,552

 

 

8,860

 

1.57

 

Subordinated note

 

 

 

41,240

 

 

1,620

 

3.93

 

 

41,240

 

 

1,508

 

3.66

 

 

41,240

 

 

1,094

 

2.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

 

3,629,682

 

 

44,757

 

1.23

 

 

3,268,860

 

 

30,123

 

0.92

 

 

3,091,970

 

 

20,258

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities and Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

 

1,120,608

 

 

 

 

 

 

 

1,147,432

 

 

 

 

 

 

 

1,073,181

 

 

 

 

 

 

Other liabilities

 

 

 

93,072

 

 

 

 

 

 

 

47,357

 

 

 

 

 

 

 

32,728

 

 

 

 

 

 

Stockholders’ equity

 

 

 

734,281

 

 

 

 

 

 

 

666,979

 

 

 

 

 

 

 

628,329

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

 

$

5,577,643

 

 

 

 

 

 

$

5,130,628

 

 

 

 

 

 

$

4,826,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

236,126

 

 

 

 

 

 

$

226,058

 

 

 

 

 

 

$

198,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

4.07

%  

 

 

 

 

 

 

4.32

%  

 

 

 

 

 

 

4.10

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

4.46

%  

 

 

 

 

 

 

4.62

%  

 

 

 

 

 

 

4.32

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

For the purpose of this calculation, the fair market value adjustment on investment securities resulting from ASC Topic 320, Investments — Debt and Equity Securities, is included as a component of other assets.

(2)

Interest income for Easy Advances is composed entirely of loan fees.

(3)

Interest income includes loan fees of $27.0 million, $27.2 million and $20.8 million for 2019, 2018, and 2017.  

(4)

Interest income includes loan fees of $2.9 million, $3.0 million and $3.2 million for 2019, 2018, and 2017.

(5)

Interest income includes loan fees of $5.4 million, $5.7 million and $7.9 million for 2019, 2018, and 2017.

(6)

Average balances for loans include the principal balance of nonaccrual loans and loans held for sale, and are inclusive of all loan premiums, discounts, fees and costs.

59

Table 3 illustrates the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities impacted Republic’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume) and (iii) net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

 

Table 3 — Total Company Volume/Rate Variance Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

Year Ended December 31, 2018

 

 

 

 

Compared to

 

Compared to

 

 

 

 

Year Ended December 31, 2018

 

Year Ended December 31, 2017

 

 

 

 

Total Net

 

Increase / (Decrease) Due to

 

Total Net

 

Increase / (Decrease) Due to

 

(in thousands)

    

 

Change

    

Volume

    

Rate

    

Change

    

Volume

    

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and other interest-earning deposits

 

 

$

1,029

 

$

84

 

$

945

 

$

2,626

 

$

934

 

$

1,692

 

Investment securities, including FHLB stock

 

 

 

1,230

 

 

582

 

 

648

 

 

2,738

 

 

(642)

 

 

3,380

 

TRS Easy Advance loans*

 

 

 

1,282

 

 

(1,817)

 

 

3,099

 

 

3,612

 

 

7,063

 

 

(3,451)

 

Other RPG loans

 

 

 

822

 

 

8,829

 

 

(8,007)

 

 

8,795

 

 

16,107

 

 

(7,312)

 

Outstanding Warehouse lines of credit

 

 

 

5,289

 

 

7,563

 

 

(2,274)

 

 

3,382

 

 

(13)

 

 

3,395

 

All other Traditional Bank loans

 

 

 

15,050

 

 

8,872

 

 

6,178

 

 

16,250

 

 

9,612

 

 

6,638

 

Net change in interest income

 

 

 

24,702

 

 

24,113

 

 

589

 

 

37,403

 

 

33,061

 

 

4,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction accounts

 

 

 

1,285

 

 

80

 

 

1,205

 

 

1,893

 

 

58

 

 

1,835

 

Money market accounts

 

 

 

3,451

 

 

965

 

 

2,486

 

 

2,440

 

 

277

 

 

2,163

 

Time deposits

 

 

 

2,555

 

 

1,088

 

 

1,467

 

 

2,533

 

 

1,145

 

 

1,388

 

Reciprocal money market and time deposits

 

 

 

450

 

 

(872)

 

 

1,322

 

 

1,217

 

 

362

 

 

855

 

Brokered deposits

 

 

 

4,377

 

 

4,229

 

 

148

 

 

(868)

 

 

(1,353)

 

 

485

 

Securities sold under agreements to repurchase and other short-term borrowings

 

 

 

86

 

 

60

 

 

26

 

 

623

 

 

13

 

 

610

 

Federal Home Loan Bank advances

 

 

 

2,318

 

 

758

 

 

1,560

 

 

1,613

 

 

(103)

 

 

1,716

 

Subordinated note

 

 

 

112

 

 

 —

 

 

112

 

 

414

 

 

 —

 

 

414

 

Net change in interest expense

 

 

 

14,634

 

 

6,308

 

 

8,326

 

 

9,865

 

 

399

 

 

9,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net interest income

 

 

$

10,068

 

$

17,805

 

$

(7,737)

 

$

27,538

 

$

32,662

 

$

(5,124)

 


*Volume for Easy Advances is based on total loans originated during the period presented.

 

60

Provision for Loan and Lease Losses

 

Discussion of 2019 vs. 2018

 

The Company recorded a Provision of $25.8 million during 2019, compared to $31.4 million in 2018.  The most significant components comprising the Company’s Provision by reportable segment follow:

 

Traditional Banking segment

 

The Traditional Banking Provision during 2019 was $2.4 million, compared to $3.7 million in 2018. An analysis of the Provision for 2019 compared to 2018 follows:

 

·

Related to the Bank’s pass-rated and non-rated credits, the Bank recorded net charges of $562,000 and $3.1 million to the Provision for 2019 and 2018. While loan growth primarily drove the net charge to the Provision in both periods, the Provision in 2019 included the impact of a $900,000 credit upon the final settlement of the Company’s branch divestiture.

 

·

The Bank recorded net charges to the Provision of $2.2 million and $643,000 for 2019 and 2018 for activity related to loans rated Substandard and Special Mention. Net charges totaling $2.8 million related to two commercial relationships drove the 2019 Provision.

 

As a percentage of total loans, the Traditional Banking Allowance was 0.78% from December 31, 2019 compared to 0.85% at December 31, 2018. The Company believes, based on information presently available, that it has adequately provided for Traditional Bank loan losses at December 31, 2019.

 

See the sections titled “Allowance for Loan and Lease Losses” and “Asset Quality” in this section of the filing under “Financial Condition” for additional discussion regarding the Provision and the Bank’s delinquent, nonperforming, impaired, and TDR loans.

 

Warehouse Lending segment

 

The Warehouse Provision was a net charge of $622,000 for 2019 compared to a net credit of $142,000 for 2018.  Provision expense for both 2019 and 2018 reflects the changes in general reserves for fluctuations in outstanding balances during the periods. Outstanding Warehouse balances increased $249 million during 2019 and decreased $57 million during 2018.

 

As a percentage of total Warehouse outstanding balances, the Warehouse Allowance was 0.25% at December 31, 2019 and 2018. The Company believes, based on information presently available, that it has adequately provided for Warehouse loan losses at December 31, 2019.

 

Tax Refund Solutions segment

 

TRS recorded a net charge to the Provision of $11.2 million during 2019 compared to a net charge of $10.9 million in 2018. An increase in net loss on EA loans resulting from a higher EA loss rate drove the increased TRS Provision. TRS originated $389 million of EAs during 2019 compared to $430 million in 2018. The Company’s net loss on EAs to total EA originations for 2019 increased 24 basis points from 2018 to 2.74%. Each 0.10% in estimated loan loss reserves for EAs during 2019 equates to approximately $389,000 in Provision expense, while each 0.10% during 2018 equated to approximately $430,000.

 

As of December 31, 2019 and 2018, all unpaid EAs originated during each year had been charged-off.

 

See additional detail regarding the EA product under Footnote 4 “Loans and Allowance for Loan and Lease Losses” of Part II Item 8 “Financial Statements and Supplemental Data.”

 

61

Republic Credit Solutions segment

 

RCS recorded a Provision of $11.4 million during 2019, a decrease of $5.4 million compared to same period in 2018. Approximately $2.7 million of this decrease was related to the RCS’s credit-card product as the Company discontinued the product in December 2018 and had no Provision expense during 2019. Provision expense for RCS’s line of credit product decreased $2.7 million during 2019 primarily as a result of a decrease in outstanding balances. While RCS loans generally return higher yields, they also present a greater credit risk than Traditional Banking loan products. As a percentage of total RCS loans, the RCS Allowance was 12.45% and 14.70% at December 31, 2019 and 2018. The Company believes, based on information presently available, that it has adequately provided for RCS loan losses at December 31, 2019.

 

The following table presents RCS Provision by product:

 

Table 4 — RCS Provision by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase/(Decrease)

Years Ended December 31, (in thousands)

 

2019

 

 

2018

 

 

2017

 

2019/2018

 

2018/2017

 

Product:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit

 

$

11,388

 

$

14,100

 

$

15,112

 

 

(19)

%

(7)

%

Credit card

 

 

 —

 

 

2,728

 

 

2,233

 

 

(100)

 

22

 

Hospital receivables

 

 

55

 

 

53

 

 

51

 

 

 4

 

 4

 

Total

 

$

11,443

 

$

16,881

 

$

17,396

 

 

(32)

 

(3)

 

 

Discussion of 2018 vs. 2017

 

The Company recorded a Provision of $31.4 million during 2018, compared to $27.7 million in 2017. The most significant components comprising the Company’s Provision by reportable segment follow:

 

Traditional Banking segment

 

The Traditional Banking Provision during 2018 was $3.7 million, compared to $3.9 million in 2017. An analysis of the Provision for 2018 compared to 2017 follows:

 

·

Related to the Bank’s pass-rated and non-rated credits, the Bank recorded net charges of $3.1 million and $3.7 million to the Provision for 2018 and 2017. Loan growth primarily drove the net charge to the Provision in both periods.

 

·

The Bank recorded net charges to the Provision of $643,000 and $65,000 for 2018 and 2017 for activity related to loans rated Substandard and Special Mention. Charges of $631,000 related to three residential real estate relationships drove the 2018 Provision.

 

As a percentage of total loans, the Traditional Banking Allowance remained at 0.85% from December 31, 2017 to December 31, 2018. The Company believes, based on information presently available, that it has adequately provided for Traditional Bank loan losses at December 31, 2018.

 

Warehouse Lending segment

 

The Warehouse Provision was a net credit of $142,000 for 2018 compared to a net credit of $150,000 for 2017. Provision expense for both 2018 and 2017 reflects general reserves for changes in outstanding balances during the periods. Outstanding Warehouse balances decreased $57 million during 2018 and $60 million during 2017.

 

As a percentage of total Warehouse outstanding balances, the Warehouse Allowance was 0.25% at December 31, 2018 and 2017. The Company believes, based on information presently available, that it has adequately provided for Warehouse loan losses at December 31, 2018.

 

62

Tax Refund Solutions segment

 

TRS recorded a net charge to the Provision of $10.9 million during 2018 compared to a net charge of $6.5 million in 2017. An increase in net loss on EA loans resulting from both a higher volume of EA originations and a higher EA loss rate drove the increased TRS Provision. TRS originated $430 million of EAs during 2018 compared to $329 million in 2017. The Company’s net loss on EAs to total EA originations for 2018 increased 43 basis points from 2017 to 2.50%. Each 0.10% in estimated loan loss reserves for EAs during 2018 equates to approximately $430,000 in Provision expense, while each 0.10% during 2017 equated to approximately $329,000.

 

As of December 31, 2018 and 2017, all unpaid EAs originated during each year had been charged-off. The Company believes, based on information presently available, that it has adequately provided for TRS loan losses at December 31, 2018.

 

Republic Credit Solutions segment

 

RCS recorded a Provision of $16.9 million during 2018, a decrease of $515,000 compared to same period in 2017. A $1.0 million reduction in Provision related to RCS’s line-of-credit product was partially offset by a $495,000 increase in Provision related to RCS’s credit-card product. The lower Provision for RCS’s line-of-credit product resulted from a seasoning of the portfolio. An increase in net charge-offs from 2017 to 2018 primarily drove the increase in Provision related to the credit-card product.

 

During the second quarter of 2018, the Bank and its third-party marketer/servicer discontinued the marketing of RCS’s credit-card product to potential new clients as the two parties deliberated the future direction of the program. During the third quarter of 2018, the Bank and its third-party marketer/servicer reached an agreement in concept to sell 100% of the existing portfolio to an unrelated third party. As a result, the Bank reclassified its 10% interest into a held-for-sale category and charged the entire RCS credit-card portfolio down to its estimated net realizable value. Concurrent with this reclassification, the Company relieved all Allowance connected to this product against the RCS Provision. During the fourth quarter of 2018, the Bank and its third-party marketer/servicer finalized the agreement to sell 100% of its existing portfolio, with the final settlement occurring in January 2019.

 

While RCS loans generally return higher yields, they also present a greater credit risk than Traditional Banking loan products. As a percentage of total RCS loans, the RCS Allowance was 14.70% and 18.85% at December 31, 2018 and 2017.

 

Noninterest Income

 

Table 5 — Analysis of Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase/(Decrease)

 

Years Ended December 31, (dollars in thousands)

    

2019

    

2018

    

2017

    

2019/2018

    

2018/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

14,197

 

$

14,273

 

$

13,357

 

(1)

%  

 7

%

Net refund transfer fees

 

 

21,158

 

 

20,029

 

 

18,500

 

 6

 

 8

 

Mortgage banking income

 

 

9,499

 

 

4,825

 

 

4,642

 

97

 

 4

 

Interchange fee income

 

 

11,859

 

 

11,159

 

 

9,881

 

 6

 

13

 

Program fees

 

 

4,712

 

 

6,225

 

 

5,824

 

(24)

 

 7

 

Increase in cash surrender value of bank owned life insurance

 

 

1,550

 

 

1,527

 

 

1,562

 

 2

 

(2)

 

Net losses on debt securities

 

 

 —

 

 

 —

 

 

(136)

 

NM

 

100

 

Net gains on other real estate owned

 

 

540

 

 

729

 

 

676

 

(26)

 

 8

 

Net gain on branch divestiture

 

 

7,829

 

 

 —

 

 

 —

 

NM

 

NM

 

Other

 

 

3,664

 

 

4,658

 

 

4,108

 

(21)

 

13

 

Total noninterest income

 

$

75,008

 

$

63,425

 

$

58,414

 

18

 

 9

 


NM - Not meaningful

 

63

Discussion of 2019 vs. 2018

 

Total Company noninterest income increased $11.6 million, or 18%, for 2019 compared to 2018. The following were the most significant components comprising the total Company’s noninterest income by reportable segment:

 

Traditional Banking segment

 

Traditional Banking noninterest income increased $8.6 million, or 29%, for 2019 compared to 2018. The most significant categories affecting the change in noninterest income for 2018 follow:

 

·

Traditional Bank noninterest income for 2019 includes a pre-tax $7.8 million net gain resulting from the final settlement of the Company’s branch divestiture during November 2019.

 

·

Service charges on deposit accounts remained at $14.2 million from 2018 to 2019. The Bank earns a substantial majority of its fee income related to its overdraft service program from the per item fee it assesses its customers for each insufficient funds check or electronic debit presented for payment. The total per item fees, net of refunds, included in service charges on deposits during 2019 and 2018 were $8.8 million and $8.7 million. The total daily overdraft charges, net of refunds, included in interest income during 2019 and 2018 were $2.3 million and $2.1 million. A $2 per day increase in daily overdraft charges initiated in July 2018 primarily drove the Bank’s increase in daily overdraft charges.

 

·

Interchange income increased $732,000, or 7%, due to a 4% increase in the number of active debit cards along with an increase in usage on the Company’s existing debit cards.

 

Mortgage Banking segment

 

Within the Mortgage Banking segment, mortgage banking income increased $4.7 million, or 97%, during 2019 compared to 2018. Overall, Republic’s originations of secondary market loans totaled $356 million during 2019 compared to $177 million during 2018. The ratio of net gain on sale of mortgage loans originated for sale was 2.48% and 2.17% during 2019 and 2018. 

 

Tax Refund Solutions segment

 

Within the TRS segment, noninterest income increased $302,000, or 1%, during 2019 compared to 2018 resulting from a $1.1 million, or 6%, increase in net RT revenue that was almost entirely offset by the lack of a one-time $1.0 million nonrefundable capital commitment fee recorded during 2018.  A nominal increase in RT pricing and a shift in the RT mix among the various Tax Providers primarily drove the rise in net RT revenues.

64

 

Republic Credit Solutions segment

 

Within the RCS segment, noninterest income decreased $1.6 million, or 24%, during 2019 compared to 2018.  A $1.4 million decrease in program fees related to the Company’s discontinuance of RCS’s credit card product drove the overall decline in noninterest income for the year. 

 

The following table presents RCS program fees by product:

 

Table 6 — RCS Program Fees by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase/(Decrease)

Years Ended December 31, (in thousands)

 

2019

 

 

2018

 

 

2017

 

2019/2018

 

2018/2017

 

Product:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit

 

$

4,392

 

$

4,486

 

$

3,854

 

 

(2)

%

16

%

Credit card

 

 

 —

 

 

1,703

 

 

1,376

 

 

(100)

 

24

 

Hospital receivables

 

 

232

 

 

144

 

 

26

 

 

61

 

454

 

Installment loans*

 

 

(349)

 

 

(403)

 

 

392

 

 

(13)

 

(203)

 

Total

 

$

4,275

 

$

5,930

 

$

5,648

 

 

(28)

 

 5

 


*The Company has elected the fair value option for this product, with mark-to-market adjustments recorded as a component of program fees.

 

Discussion of 2018 vs. 2017

 

Total Company noninterest income increased $5.0 million, or 9%, for 2018 compared to 2017. The following were the most significant components comprising the total Company’s noninterest income by reportable segment:

 

Traditional Banking segment

 

Traditional Banking noninterest income increased $2.5 million, or 9%, for 2018 compared to 2017. The most significant categories affecting the change in noninterest income for 2018 follow:

 

·

Service charges on deposit accounts increased $874,000, or 7%, to $14.2 million during 2018 compared to $13.4 million during 2017 driven by an 8% growth in the Company’s transactional account base during 2018. The Bank earns a substantial majority of its fee income related to its overdraft service program from the per item fee it assesses its customers for each insufficient funds check or electronic debit presented for payment. The total per item fees, net of refunds, included in service charges on deposits during 2018 and 2017 were $8.7 million and $8.1 million. The total daily overdraft charges, net of refunds, included in interest income during 2018 and 2017 were $2.1 million and $1.8 million. A $2 per day increase in daily overdraft charges initiated in July 2018 primarily drove the Bank’s increase in daily overdraft charges.

 

·

Interchange income increased $1.3 million, or 13%, due to a 9% increase in the number of active debit cards along with an increase in usage on the Company’s existing debit cards.

 

Mortgage Banking segment

 

Within the Mortgage Banking segment, mortgage banking income increased $183,000, or 4%, during 2018 compared to 2017. Overall, Republic’s originations of secondary market loans totaled $177 million during 2018 compared to $160 million during 2017. The ratio of net gain on sale of mortgage loans originated for sale was 2.17% and 2.48% during 2018 and 2017. 

 

Tax Refund Solutions segment

 

Within the TRS segment, noninterest income increased $2.7 million, or 14%, during 2018 compared to 2017. Net RT revenue increased $1.5 million, or 8%, compared to 2017, consistent with a 7% increase in the number of RTs funded when comparing the two periods. Additionally, TRS received and recorded a $1.0 million nonrefundable capital commitment fee during 2018. The fee was paid by a third party upon the Company’s completion of its contractual obligations to build the infrastructure and disburse funds for a new collaborative credit product offered through the Bank to the third party’s customers.

65

 

Republic Credit Solutions segment

 

Within the RCS segment, noninterest income decreased $672,000, or 9%, during 2018 compared to 2017. The following primarily drove the decrease:

 

·

Within other income, RCS recorded a $486,000 mark-to-market charge to its held-for-sale subprime credit card portfolio during 2018.

 

·

Within other income, RCS recorded a $425,000 first-year-guarantee payment during 2017.

 

·

Offsetting the decreases above, program fees increased $282,000 during 2018. The increase in program fees resulted from an increase in fees associated with RCS’s line-of-credit and credit-card products partially offset by a decrease in fees associated with RCS’s installment loan product. Program fees are the largest component of RCS’s noninterest income and primarily represent net gains from the sale of consumer loans. RCS sold $782 million of consumer loans in 2018 compared to $661 million in 2017.

 

The decrease in program fees associated with RCS’s installment loan product resulted from the suspension of loan originations and sales through this program during the second quarter of 2018. Concurrent with the suspension of this program, the Bank reclassified approximately $2.2 million of these loans from “held for sale” on the balance sheet to “held for investment” and recorded a $427,000 charge to its mark-to-market fair value adjustment for these loans. Mark-to-market adjustments for this product are recorded as a component of program fees.

 

Noninterest Expense

 

Table 7 — Analysis of Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Increase/(Decrease)

 

Years Ended December 31, (dollars in thousands)

    

2019

    

2018

    

2017

    

2019/2018

    

2018/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

99,181

 

$

91,189

 

$

82,233

 

 9

%  

11

%

Occupancy and equipment, net

 

 

25,868

 

 

24,883

 

 

24,019

 

 4

 

 4

 

Communication and transportation

 

 

4,447

 

 

4,785

 

 

4,711

 

(7)

 

 2

 

Marketing and development

 

 

5,023

 

 

4,432

 

 

5,188

 

13

 

(15)

 

FDIC insurance expense

 

 

743

 

 

1,494

 

 

1,378

 

(50)

 

 8

 

Bank franchise tax expense

 

 

5,293

 

 

4,951

 

 

4,626

 

 7

 

 7

 

Data processing

 

 

9,189

 

 

9,613

 

 

7,748

 

(4)

 

24

 

Interchange related expense

 

 

4,870

 

 

4,480

 

 

3,988

 

 9

 

12

 

Supplies

 

 

1,693

 

 

1,444

 

 

1,594

 

17

 

(9)

 

Other real estate owned and other repossession expense

 

 

326

 

 

94

 

 

388

 

247

 

(76)

 

Legal and professional fees

 

 

3,357

 

 

3,459

 

 

2,410

 

(3)

 

44

 

Impairment of premises held for sale

 

 

256

 

 

482

 

 

1,175

 

(47)

 

(59)

 

Other

 

 

11,937

 

 

12,546

 

 

11,386

 

(5)

 

10

 

Total noninterest expense

 

$

172,183

 

$

163,852

 

$

150,844

 

 5

 

 9

 

 

Discussion of 2019 vs. 2018

 

Total Company noninterest expense increased $8.3 million, or 5%, during 2019 compared to 2018. The most significant components comprising the change in noninterest expense by reportable segment follow:

 

Traditional Banking segment

 

For 2019 compared to 2018, Traditional Banking noninterest expense increased $7.2 million, or 5%.  The following were the most significant categories affecting the change in noninterest expense:

 

·

Salaries and benefits expense increased $6.6 million, or 9%,  driven by annual merit increases and the costs for 29 additional Traditional Bank FTE employees from December 31, 2018 to December 31, 2019.

66

 

·

The Traditional Bank’s noninterest expense during 2019 was positively impacted by a $790,000 reduction in FDIC insurance costs, as the Bank was able to apply its Small Bank Assessment Credits against two of its quarterly FDIC insurance premium payments.  As of December 31, 2019, the Bank has just over one quarter’s worth of credits it can apply to future FDIC insurance premiums.

 

Republic Credit Solutions segment

 

RCS noninterest expense decreased $2.4 million, or 48%, during 2019 compared to 2018. Approximately $1.3 million of this decrease was due to the discontinuance of the RCS credit card product in December of 2018.  The remaining fluctuation was the result of the recording of a $700,000 contingent legal reserve during 2018 that was reversed during the fourth quarter of 2019 due to a positive settlement of the matter. 

 

Discussion of 2018 vs. 2017

 

Total Company noninterest expense increased $13.0 million, or 9%, during 2018 compared to 2017. The most significant components comprising the change in noninterest expense by reportable segment follow:

 

Traditional Banking segment

 

For 2018 compared to 2017, Traditional Banking noninterest expense increased $11.8 million, or 9%. The following were the most significant categories affecting the change in noninterest expense:

 

·

Salaries and benefits expense increased $9.2 million, or 14%, driven by the following:

o

Annual merit increases.

o

An increase of approximately 53 Traditional Bank FTE employees over the previous 12 months to support growth.

o

An $814,000 increase in healthcare benefits.

o

A $1.4 million increase in incentive compensation, as the Company achieved some of its more aggressive budgeted targets for the year, resulting in higher incentive payouts.

 

·

New and upgraded technology implemented in the previous 12 months to support several Traditional Bank key strategic initiatives caused data processing expenses to increase $1.1 million, or 17%. Such initiatives include improving the Company’s client relationship management system, its online banking functionality, and the overall security of client information and assets.

 

·

A 12% increase in depreciation expense associated with banking center renovations over the previous year drove a $1.2 million, or 5%, increase in occupancy expense.

 

·

Additional consulting concerning the Company’s cost segregation and R&D studies primarily drove a $648,000 increase in legal and professional fees.

 

·

Offsetting the increases above was a decrease of $693,000 in impairment of premises held for sale. During 2017, the Traditional Bank recorded a $907,000 nonrecurring impairment charge for a property the Company sold in December 2018.  

 

·

A reduction in marketing spend for the Traditional Bank’s separately branded digital banking products drove a $686,000 decrease in marketing expense.

 

Republic Credit Solutions segment

 

For 2018 compared to 2017, RCS noninterest expense increased $1.4 million, or 41%, during 2018 compared to 2017. The increase was primarily driven by higher legal and professional fees resulting from corporate income-tax consultation matters and contingent legal reserves.

 

67

Income Tax Expense

 

Discussion of 2019 vs. 2018

 

The Company’s effective tax rate increased to 19% during 2019 from 17% during 2018, with discrete income tax benefits associated with the TCJA being the primary driver of the lower 2018 effective tax rate.

 

See additional detail regarding the Company’s Income Tax Expense under Footnote 19  “Income Taxes” of Part II Item 8 “Financial Statements and Supplemental Data.”

 

Discussion of 2018 vs. 2017

 

On December 22, 2017, the TCJA lowered the federal corporate tax rate from 35% to 21%, effective January 1, 2018. While the Company benefitted during 2018 from a 14% lower federal corporate tax rate, the TCJA negatively impacted 2017 because the Company recorded a $6.3 million charge to income tax expense representing the decrease in value of its net DTA upon enactment of the TCJA.

 

The most significant components comprising the change in income tax expense by reportable segment follow:

 

Traditional Banking segment

 

The Traditional Bank’s effective tax rate was 14% in 2018 and 44% in 2017. During 2018, the Traditional Bank’s effective tax rate benefitted from the lower federal corporate tax rate, the Company’s cost segregation study, and the Company’s automatic change in tax-accounting method. During 2017, the TCJA-driven charge tied to the Traditional Banking segment primarily represents the decrease in value of a DTA associated with the Traditional Banking segment’s Allowance.

 

Tax Refund Solutions segment

 

TRS’s effective tax rate was 20% in 2018 and 36% in 2017. During 2018, TRS’s effective tax rate benefitted from the lower federal corporate tax rate and the Company’s R&D federal tax credits.

 

Republic Credit Services segment

 

RCS’s effective tax rate was 23% in 2018 and 56% in 2017. During 2018, RCS’s effective tax rate benefitted from the lower federal corporate tax rate and the Company’s R&D federal tax credits. During 2017, the TCJA-driven charge tied to RCS represents the decrease in value of a DTA associated with the RCS segment’s Allowance.

 

FINANCIAL CONDITION

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash, deposits with other financial institutions with original maturities less than 90 days and federal funds sold. Republic had $385 million in cash and cash equivalents at December 31, 2019 compared to $351 million at December 31, 2018. During 2018 and 2019, the Bank maintained a relatively high cash balance on its balance sheet for liquidity purposes.

 

For cash held at the FRB, the Bank earns a yield on amounts more than required reserves. This yield decreased from 2.40% at January 1, 2019 to 1.55% at December 31, 2019. For cash held within the Bank’s banking center and ATM networks, the Bank does not earn interest.

 

The Company’s Captive maintains cash reserves to cover insurable claims. Captive cash reserves totaled approximately $3 million and $3 million at December 31, 2019 and 2018.

 

68

Investment Securities

 

Table 8 — Investment Securities Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities (fair value):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

134,640

 

$

216,873

 

$

307,592

 

$

294,544

 

$

286,479

 

Private label mortgage backed security

 

 

3,495

 

 

3,712

 

 

4,449

 

 

4,777

 

 

5,132

 

Mortgage backed securities - residential

 

 

255,847

 

 

169,209

 

 

106,374

 

 

73,004

 

 

92,268

 

Collateralized mortgage obligations

 

 

63,371

 

 

72,811

 

 

87,163

 

 

87,654

 

 

113,668

 

Corporate bonds

 

 

10,002

 

 

9,058

 

 

15,125

 

 

15,158

 

 

14,922

 

Trust preferred security

 

 

4,000

 

 

4,075

 

 

3,600

 

 

3,200

 

 

3,405

 

Total available-for-sale debt securities

 

 

471,355

 

 

475,738

 

 

524,303

 

 

478,337

 

 

515,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity debt securities (carrying value):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

 

 —

 

 

 —

 

 

 —

 

 

506

 

 

515

 

Mortgage backed securities - residential

 

 

104

 

 

132

 

 

151

 

 

158

 

 

53

 

Collateralized mortgage obligations

 

 

16,970

 

 

19,544

 

 

23,437

 

 

27,142

 

 

33,159

 

Corporate bonds

 

 

44,995

 

 

45,088

 

 

40,175

 

 

25,058

 

 

5,000

 

Obligations of state and political subdivisions

 

 

462

 

 

463

 

 

464

 

 

 —

 

 

 —

 

Total held-to-maturity debt securities

 

 

62,531

 

 

65,227

 

 

64,227

 

 

52,864

 

 

38,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities with a readily determinable fair value (fair value):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

 

714

 

 

410

 

 

473

 

 

483

 

 

173

 

Community Reinvestment Act mutual fund

 

 

2,474

 

 

2,396

 

 

2,455

 

 

2,455

 

 

1,011

 

Total equity securities with a readily determinable fair value

 

 

3,188

 

 

2,806

 

 

2,928

 

 

2,938

 

 

1,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

 

$

537,074

 

$

543,771

 

$

591,458

 

$

534,139

 

$

555,785

 

 

AFS debt securities primarily consists of U.S. Treasury securities and U.S. Government agency obligations, including agency MBS and agency CMOs. The agency MBSs primarily consist of hybrid mortgage investment securities, as well as other adjustable rate mortgage investment securities, underwritten and guaranteed by the GNMA, the FHLMC and the FNMA. Agency CMOs held in the investment portfolio are substantially all floating rate securities that adjust monthly. The Bank uses a portion of the investment securities portfolio as collateral to Bank clients for SSUARs. The remaining eligible securities that are not pledged to secure client SSUARs may be pledged to the FHLB as collateral for the Bank’s borrowing line.

 

During 2019, the Bank purchased $244 million in long-term investment debt securities, allocated among $132 million in MBSs, $47 million in U.S. government agencies, and $65million in U.S. Treasuries. The mortgage-backed securities that were purchased had an expected weighted-average yield of approximately 2.15% and a weighted average expected life of 3.8 years. The U.S. Government agencies purchased had an expected weighted average yield of approximately 1.90% and a weighted average life of 2.3 years. 

 

From 2013 to 2018, the Bank purchased various floating-rate corporate bonds. These bonds were rated “investment grade” by accredited rating agencies as of their respective purchase dates. The total fair value of the Bank’s corporate bonds represented 10% and 10% of the Bank’s investment portfolio as of December 31, 2019 and 2018. During 2018, one of these bonds was downgraded to BBB+ (S&P/Fitch), driving a significant decrease in the bond’s market value. As of December 31, 2019, this bond had fully recovered its lost value and reflected an unrealized gain of $2,000.

 

Strategies for the investment securities portfolio are influenced by economic and market conditions, loan demand, deposit mix, and liquidity needs. For the past several years, the Bank has continued to utilize a general strategy within the investment portfolio of purchasing securities with shorter-term durations. The Bank has used this general strategy for liquidity purposes and as an interest rate risk management tool in what has been a long period of historically low interest rates. Management believes the Bank will likely continue with this general strategy into the foreseeable future as market interest rates are expected to continue to rise in 2019.

 

69

Table 9 — Mortgage Backed Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private label mortgage backed security

 

$

3,495

 

$

3,712

 

$

4,449

 

$

4,777

 

$

5,132

 

Mortgage backed securities - residential

 

 

255,957

 

 

169,349

 

 

106,535

 

 

73,174

 

 

92,327

 

Collateralized mortgage obligations

 

 

80,414

 

 

92,487

 

 

110,819

 

 

114,922

 

 

147,291

 

Total fair value of mortgage backed securities

 

$

339,866

 

$

265,548

 

$

221,803

 

$

192,873

 

$

244,750

 

 

Table 10 — Available-for-Sale Debt Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

    

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

Amortized

 

Fair

 

Average

 

Maturity in

 

December 31, 2019 (dollars in thousands)

 

Cost

 

Value

 

Yield

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies:

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

34,495

 

$

34,493

 

1.60

%  

0.97

 

Due from one year to five years

 

 

100,270

 

 

100,147

 

1.68

 

2.34

 

Total U.S. Treasury securities and U.S. Government agencies

 

 

134,765

 

 

134,640

 

1.66

 

1.99

 

Corporate bonds:

 

 

 

 

 

 

 

 

 

 

 

Due from one year to five years

 

 

10,000

 

 

10,002

 

3.00

 

3.29

 

Total Corporate bonds

 

 

10,000

 

 

10,002

 

3.00

 

3.29

 

Trust preferred security, due beyond ten years

 

 

3,575

 

 

4,000

 

6.72

 

17.43

 

Private label mortgage backed security

 

 

2,210

 

 

3,495

 

7.96

 

13.59

 

Total mortgage backed securities - residential

 

 

253,288

 

 

255,847

 

2.54

 

13.43

 

Total collateralized mortgage obligations

 

 

63,284

 

 

63,371

 

2.42

 

20.81

 

Total available-for-sale debt securities

 

$

467,122

 

$

471,355

 

2.34

 

10.75

 

 

Table 11 — Held-to-Maturity Debt Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

    

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

Carrying

 

Fair

 

Average

 

Maturity in

 

December 31, 2019 (dollars in thousands)

 

Value

 

Value

 

Yield

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds:

 

 

 

 

 

 

 

 

 

 

 

Due from one year or less

 

$

5,000

 

$

5,014

 

3.16

%  

0.37

 

Due from one year to five years

 

 

35,048

 

 

35,528

 

3.30

 

3.43

 

Due from five years to ten years

 

 

4,947

 

 

4,997

 

2.85

 

6.10

 

Total corporate bonds

 

 

44,995

 

 

45,539

 

3.24

 

3.38

 

Obligations of state and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

Due from one year or less

 

 

105

 

 

105

 

2.43

 

0.59

 

Due from one year to five years

 

 

357

 

 

359

 

2.74

 

2.63

 

Total obligations of state and political subdivisions

 

 

462

 

 

464

 

2.67

 

2.17

 

Total mortgage backed securities - residential

 

 

104

 

 

110

 

4.68

 

15.04

 

Total collateralized mortgage obligations

 

 

16,970

 

 

17,043

 

2.52

 

19.81

 

Total held-to-maturity debt securities

 

$

62,531

 

$

63,156

 

3.04

 

7.88

 

 

70

Loan Portfolio

 

Table 12 — Loan Portfolio Composition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

949,568

 

$

1,001,832

 

$

1,038,357

 

$

1,149,176

 

$

1,331,278

 

Nonowner occupied

 

 

258,803

 

 

242,846

 

 

205,081

 

 

156,605

 

 

116,294

 

Commercial real estate

 

 

1,303,000

 

 

1,248,940

 

 

1,207,293

 

 

1,060,496

 

 

860,561

 

Construction & land development

 

 

159,702

 

 

175,178

 

 

150,065

 

 

119,650

 

 

66,500

 

Commercial & industrial

 

 

477,236

 

 

430,355

 

 

341,692

 

 

259,026

 

 

229,307

 

Lease financing receivables

 

 

14,040

 

 

15,031

 

 

16,580

 

 

13,614

 

 

8,905

 

Home equity

 

 

293,186

 

 

332,548

 

 

347,655

 

 

341,285

 

 

289,194

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

17,836

 

 

19,095

 

 

16,078

 

 

13,414

 

 

11,068

 

Overdrafts

 

 

1,522

 

 

1,102

 

 

974

 

 

803

 

 

685

 

Automobile loans

 

 

52,923

 

 

63,475

 

 

65,650

 

 

52,579

 

 

6,473

 

Other consumer

 

 

68,115

 

 

46,642

 

 

20,501

 

 

19,744

 

 

11,998

 

Total Traditional Banking

 

 

3,595,931

 

 

3,577,044

 

 

3,409,926

 

 

3,186,392

 

 

2,932,263

 

Warehouse lines of credit*

 

 

717,458

 

 

468,695

 

 

525,572

 

 

585,439

 

 

386,729

 

Total Core Banking

 

 

4,313,389

 

 

4,045,739

 

 

3,935,498

 

 

3,771,831

 

 

3,318,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

 

14,365

 

 

13,744

 

 

11,648

 

 

6,695

 

 

414

 

Republic Credit Solutions

 

 

105,397

 

 

88,744

 

 

66,888

 

 

32,252

 

 

7,204

 

Total Republic Processing Group

 

 

119,762

 

 

102,488

 

 

78,536

 

 

38,947

 

 

7,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans**

 

 

4,433,151

 

 

4,148,227

 

 

4,014,034

 

 

3,810,778

 

 

3,326,610

 

Allowance for loan and lease losses

 

 

(43,351)

 

 

(44,675)

 

 

(42,769)

 

 

(32,920)

 

 

(27,491)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

4,389,800

 

$

4,103,552

 

$

3,971,265

 

$

3,777,858

 

$

3,299,119

 


*     Identifies loans to borrowers located primarily outside of the Bank’s market footprint.

**  Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

 

Gross loans increased by $285 million, or 7%, during 2019 to $4.4 billion at December 31, 2019. The most significant components comprising the change in loans by reportable segment follow:

 

Traditional Banking segment

 

Traditional Banking loans increased $19 million, or 1%, during 2019 despite the sale of $128 million of loans associated with the Company’s branch divestiture during November 2019. Growth was primarily concentrated in commercial-purpose loans, which is the Company’s primary sales focus for on-balance sheet loan growth. C&I, CRE, and nonowner-occupied residential real estate portfolios experienced growth of $47 million, $54 million, and $16 million, respectively, during 2019. Additionally, a $28 million increase in loans collateralized by consumer aircraft drove a $17 million increase in other consumer loans during 2019.

 

The Bank’s owner-occupied, residential real estate loans declined $52 million in total. These category fluctuations were generally in-line with the Company’s overall long-term loan growth strategy, which is to reduce the Bank’s reliance on residential real estate loans for balance sheet growth and to rely more on commercial-purpose loans for future growth. While the Company does currently intend to reduce its reliance on owner-occupied residential real estate loans for future balance sheet growth, it also continues to make plans to

71

expand its agency-eligible volume of first mortgage residential real estate loans, which it intends to sell into the secondary market in order to generate fee income.

 

Warehouse Lending segment

 

Outstanding Warehouse loans increased $249 million from December 31, 2018 to December 31, 2019. Due to the volatility and seasonality of the mortgage market, it is difficult to project future outstanding balances of Warehouse lines of credit. As was the case in 2019, the growth of the Bank’s Warehouse Lending business greatly depends on the overall mortgage market and typically follows industry trends. Since its entrance into this business in 2011, the Bank has experienced volatility in the Warehouse portfolio consistent with overall demand for mortgage products. Weighted average quarterly usage rates on the Bank’s Warehouse lines have ranged from a low of 31% during the fourth quarter of 2013 to a high of 71% during the fourth quarter of 2019. On an annual basis, weighted average usage rates on the Bank’s Warehouse lines have ranged from a low of 40% during 2013 to a high of 59% during 2019. 

 

Republic Credit Solutions segment

 

RCS loans increased $17 million from December 31, 2018 to December 31, 2019 driven primarily by the addition of $22 million in hospital receivables partially offset by a $4 million decrease in balances for RCS’s line-of-credit product during 2019. 

The table below illustrates the Bank’s fixed and variable rate loan maturities:

 

Table 13 — Selected Loan Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

Over One

    

    

 

 

 

 

 

 

 

One Year

 

Through

 

Over

 

December 31, 2019 (in thousands)

 

Total

 

Or Less

 

Five Years

 

Five Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loan maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

460,314

 

$

37,695

 

$

19,057

 

$

403,562

 

Commercial real estate

 

 

489,599

 

 

21,111

 

 

107,838

 

 

360,650

 

Construction & land development

 

 

48,655

 

 

11,695

 

 

16,028

 

 

20,932

 

Commercial & industrial

 

 

214,469

 

 

41,688

 

 

117,666

 

 

55,115

 

Lease financing receivables

 

 

14,040

 

 

1,078

 

 

12,288

 

 

674

 

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

82

 

 

 —

 

 

 —

 

 

82

 

Consumer

 

 

174,936

 

 

61,749

 

 

38,321

 

 

74,866

 

Total fixed rate loans

 

$

1,402,095

 

$

175,016

 

$

311,198

 

$

915,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate loan maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

748,057

 

$

4,519

 

$

11,298

 

$

732,240

 

Commercial real estate

 

 

813,401

 

 

38,263

 

 

149,105

 

 

626,033

 

Construction & land development

 

 

111,047

 

 

29,432

 

 

32,558

 

 

49,057

 

Commercial & industrial

 

 

277,132

 

 

101,324

 

 

101,507

 

 

74,301

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Warehouse lines of credit

 

 

717,458

 

 

717,458

 

 

 —

 

 

 —

 

Home equity

 

 

293,104

 

 

22,039

 

 

43,282

 

 

227,783

 

Consumer

 

 

70,857

 

 

17,888

 

 

 —

 

 

52,969

 

Total variable rate loans

 

$

3,031,056

 

$

930,923

 

$

337,750

 

$

1,762,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

1,208,371

 

$

42,214

 

$

30,355

 

$

1,135,802

 

Commercial real estate

 

 

1,303,000

 

 

59,374

 

 

256,943

 

 

986,683

 

Construction & land development

 

 

159,702

 

 

41,127

 

 

48,586

 

 

69,989

 

Commercial & industrial

 

 

491,601

 

 

143,012

 

 

219,173

 

 

129,416

 

Lease financing receivables

 

 

14,040

 

 

1,078

 

 

12,288

 

 

674

 

Warehouse lines of credit

 

 

717,458

 

 

717,458

 

 

 —

 

 

 —

 

Home equity

 

 

293,186

 

 

22,039

 

 

43,282

 

 

227,865

 

Consumer

 

 

245,793

 

 

79,637

 

 

38,321

 

 

127,835

 

Total loans

 

$

4,433,151

 

$

1,105,939

 

$

648,948

 

$

2,678,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans at maturity interval to overall total loans

 

 

100

%

 

25

%

 

15

%

 

60

%

 

72

Allowance for Loan and Lease Losses

 

The Bank maintains an Allowance for probable incurred credit losses inherent in the Bank’s loan portfolio, which includes overdrawn deposit accounts. Management evaluates the adequacy of the Allowance monthly and presents and discusses the analysis with the Audit Committee and the Board of Directors quarterly.

 

The Bank’s Allowance decreased from $45 million at December 31, 2018 to $43 million at December 31, 2019, driven partially by payoffs of a portion of the Bank’s TDRs and partially by improved loss history on the Traditional Banking segment’s residential real estate and home equity portfolios. As a percent of total loans, the total Bank’s Allowance decreased to 0.98% at December 31, 2019 compared to 1.08% at December 31, 2018.  An analysis of the Allowance by reportable segment follows:

 

Traditional Banking segment

 

The Allowance at the Traditional Banking segment decreased $2 million to  $28 million from December 31, 2018 to December 31, 2019.  The Allowance to total Traditional Bank loans decreased from 0.85% at December 31, 2018 to 0.78% at December 31, 2019, resulting primarily from improved loss history on the Traditional Banking segment’s residential real estate and home equity loan portfolios.

 

Warehouse Lending segment

 

The Allowance on loans originated through the Company’s Warehouse segment increased to $1.8 million at December 31, 2019 from $1.2 million at December 31, 2018, with the Allowance to total outstanding Warehouse balances remaining at 0.25% at both period ends.  The increase in the Allowance for the Warehouse Lending segment was entirely related to the increase in the overall loan portfolio.

 

Republic Credit Solutions segment

 

The Allowance on loans originated through the Company’s RCS segment remained at $13 million from December 31, 2018 to December 31, 2019.  The Allowance to total RCS loans decreased to 12.45% at December 31, 2019 from 14.70% at December 31, 2018 due to a higher concentration of lower-risk healthcare receivables within the RCS loan portfolio at December 31, 2019.  

 

RCS maintained an Allowance for its loan products offered at December 31, 2019, including its line-of-credit product and its healthcare-receivables products.  At December 31, 2019, the Allowance to total loans estimated for each RCS product ranged from as low as 0.25% for its healthcare-receivables portfolio to as high as 46% for its line-of-credit portfolio.  The lower reserve percentage of 0.25% was provided for RCS’s healthcare receivables at December 31, 2019, as such receivables have recourse back to a third-party provider.

 

For additional discussion regarding Republic’s methodology for determining the adequacy of the Allowance, see the section titled “Critical Accounting Policies and Estimates” in this section of the filing.

 

See additional detail regarding Republic Credit Solution’s loan products under Item 1 “Business.”

 

73

Table 14 — Summary of Loan and Lease Loss Experience

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (dollars in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at beginning of period

 

$

44,675

 

$

42,769

 

$

32,920

 

$

27,491

 

$

24,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

(683)

 

 

(1,187)

 

 

(330)

 

 

(416)

 

 

(748)

 

Commercial real estate

 

 

(1,407)

 

 

(7)

 

 

 —

 

 

(514)

 

 

(546)

 

Construction & land development

 

 

 —

 

 

 —

 

 

 —

 

 

(44)

 

 

 —

 

Commercial & industrial

 

 

(1,505)

 

 

(200)

 

 

(189)

 

 

(330)

 

 

(56)

 

Home equity

 

 

(64)

 

 

(115)

 

 

(222)

 

 

(351)

 

 

(466)

 

Consumer

 

 

(2,054)

 

 

(2,099)

 

 

(2,042)

 

 

(1,727)

 

 

(1,185)

 

Total Traditional Banking

 

 

(5,713)

 

 

(3,608)

 

 

(2,783)

 

 

(3,382)

 

 

(3,001)

 

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total Core Banking

 

 

(5,713)

 

 

(3,608)

 

 

(2,783)

 

 

(3,382)

 

 

(3,001)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

(13,425)

 

 

(12,478)

 

 

(8,121)

 

 

(3,474)

 

 

 —

 

Other TRS loans

 

 

(692)

 

 

(74)

 

 

 —

 

 

 —

 

 

 —

 

Republic Credit Solutions

 

 

(12,566)

 

 

(17,692)

 

 

(10,659)

 

 

(5,000)

 

 

(971)

 

Total Republic Processing Group

 

 

(26,683)

 

 

(30,244)

 

 

(18,780)

 

 

(8,474)

 

 

(971)

 

Total charge-offs

 

 

(32,396)

 

 

(33,852)

 

 

(21,563)

 

 

(11,856)

 

 

(3,972)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

414

 

 

285

 

 

272

 

 

429

 

 

318

 

Commercial real estate

 

 

 4

 

 

131

 

 

139

 

 

152

 

 

98

 

Construction & land development

 

 

 —

 

 

30

 

 

 6

 

 

78

 

 

 —

 

Commercial & industrial

 

 

 9

 

 

51

 

 

34

 

 

127

 

 

62

 

Home equity

 

 

72

 

 

311

 

 

182

 

 

151

 

 

148

 

Consumer

 

 

628

 

 

604

 

 

596

 

 

636

 

 

736

 

Total Traditional Banking

 

 

1,127

 

 

1,412

 

 

1,229

 

 

1,573

 

 

1,362

 

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total Core Banking

 

 

1,127

 

 

1,412

 

 

1,229

 

 

1,573

 

 

1,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

2,782

 

 

1,718

 

 

1,332

 

 

426

 

 

 —

 

Other TRS loans

 

 

213

 

 

10

 

 

241

 

 

301

 

 

278

 

Republic Credit Solutions

 

 

1,192

 

 

1,250

 

 

906

 

 

492

 

 

17

 

Total Republic Processing Group

 

 

4,187

 

 

2,978

 

 

2,479

 

 

1,219

 

 

295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recoveries

 

 

5,314

 

 

4,390

 

 

3,708

 

 

2,792

 

 

1,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs

 

 

(27,082)

 

 

(29,462)

 

 

(17,855)

 

 

(9,064)

 

 

(2,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision - Core Banking

 

 

3,066

 

 

3,568

 

 

3,773

 

 

3,945

 

 

3,065

 

Provision - RPG

 

 

22,692

 

 

27,800

 

 

23,931

 

 

10,548

 

 

2,331

 

Total Provision

 

 

25,758

 

 

31,368

 

 

27,704

 

 

14,493

 

 

5,396

 

Allowance at end of period

 

$

43,351

 

$

44,675

 

$

42,769

 

$

32,920

 

$

27,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance to total loans

 

 

0.98

%  

 

1.08

%  

 

1.07

%  

 

0.86

%  

 

0.83

%  

Allowance to nonperforming loans

 

 

185

 

 

277

 

 

284

 

 

205

 

 

125

 

Net loan charge-offs to average loans

 

 

0.61

 

 

0.72

 

 

0.47

 

 

0.25

 

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Core Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance to total loans

 

 

0.70

%  

 

0.78

%  

 

0.77

%  

 

0.74

%  

 

0.78

%  

Allowance to nonperforming loans

 

 

129

 

 

197

 

 

213

 

 

175

 

 

118

 

Net loan charge-offs to average loans

 

 

0.11

 

 

0.06

 

 

0.04

 

 

0.05

 

 

0.05

 

 

74

The following table sets forth management’s allocation of the Allowance by loan class. The Allowance allocation is based on management’s assessment of economic conditions, historical loss experience, loan volume, past due and nonaccrual loans and various other qualitative factors. Since these factors and management’s assumptions are subject to change, the allocation is not necessarily indicative of future loan portfolio performance or future Allowance allocation.

 

Table 15 — Management’s Allocation of the Allowance for Loan and Lease Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

    

Percent of

    

 

 

 

    

Percent of

    

 

 

 

    

Percent of

    

 

 

 

    

Percent of

    

 

 

 

    

Percent of

  

 

 

 

 

 

Loans to

 

 

 

 

 

Loans to

 

 

 

 

 

Loans to

 

 

 

 

 

Loans to

 

 

 

 

 

Loans to

 

 

 

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

December 31,  (in thousands)

  

Allowance

 

Loans*

 

  

Allowance

 

Loans*

 

  

Allowance

 

Loans*

 

  

Allowance

 

Loans*

 

  

Allowance

 

Loans*

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

  

$

4,729

 

22

%  

 

$

6,035

 

26

%  

 

$

6,474

 

25

%  

 

$

7,531

 

31

%  

 

$

8,924

 

41

%  

Nonowner occupied

  

 

1,737

 

 6

 

 

 

1,662

 

 6

 

 

 

1,396

 

 5

 

 

 

1,139

 

 4

 

 

 

1,052

 

 3

 

Commercial real estate

  

 

10,486

 

29

 

 

 

10,030

 

30

 

 

 

9,043

 

30

 

 

 

8,078

 

28

 

 

 

7,672

 

26

 

Construction & land development

  

 

2,152

 

 4

 

 

 

2,555

 

 4

 

 

 

2,364

 

 4

 

 

 

1,850

 

 3

 

 

 

1,303

 

 2

 

Commercial & industrial

 

 

2,882

 

11

 

 

 

2,873

 

10

 

 

 

2,198

 

 9

 

 

 

1,511

 

 7

 

 

 

1,455

 

 7

 

Lease financing receivables

 

 

147

 

 —

 

 

 

158

 

 —

 

 

 

174

 

 —

 

 

 

136

 

 —

 

 

 

89

 

 —

 

Home equity

 

 

2,721

 

 7

 

 

 

3,477

 

 8

 

 

 

3,754

 

 9

 

 

 

3,757

 

 9

 

 

 

2,996

 

 9

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

1,020

 

 —

 

 

 

1,140

 

 —

 

 

 

607

 

 —

 

 

 

490

 

 —

 

 

 

448

 

 —

 

Overdrafts

 

 

1,169

 

 —

 

 

 

1,102

 

 —

 

 

 

974

 

 —

 

 

 

675

 

 —

 

 

 

351

 

 —

 

Automobile loans

 

 

612

 

 1

 

 

 

724

 

 2

 

 

 

687

 

 2

 

 

 

526

 

 1

 

 

 

56

 

 —

 

Other consumer

 

 

550

 

 2

 

 

 

591

 

 1

 

 

 

1,162

 

 1

 

 

 

771

 

 1

 

 

 

479

 

 —

 

Total Traditional Banking

 

 

28,205

 

82

 

 

 

30,347

 

87

 

 

 

28,833

 

85

 

 

 

26,464

 

84

 

 

 

24,825

 

88

 

Warehouse lines of credit

 

 

1,794

 

16

 

 

 

1,172

 

11

 

 

 

1,314

 

13

 

 

 

1,464

 

15

 

 

 

967

 

12

 

Total Core Banking

 

 

29,999

 

98

 

 

 

31,519

 

98

 

 

 

30,147

 

98

 

 

 

27,928

 

99

 

 

 

25,792

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

  

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Other TRS loans

  

 

234

 

 —

 

 

 

107

 

 —

 

 

 

12

 

 —

 

 

 

25

 

 —

 

 

 

 —

 

 —

 

Republic Credit Solutions

  

 

13,118

 

 2

 

 

 

13,049

 

 2

 

 

 

12,610

 

 2

 

 

 

4,967

 

 1

 

 

 

1,699

 

 —

 

Total Republic Processing Group

 

 

13,352

 

 2

 

 

 

13,156

 

 2

 

 

 

12,622

 

 2

 

 

 

4,992

 

 1

 

 

 

1,699

 

 —

 

Total

  

$

43,351

 

100

 

 

$

44,675

 

100

 

 

$

42,769

 

100

 

 

$

32,920

 

100

 

 

$

27,491

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


*See Table 12 in this section of the filing for loan portfolio balances. Values of less than 50 basis points are rounded down to zero.

 

Management believes, based on information presently available, that it has adequately provided for loan and lease losses at December 31, 2019.

 

For additional discussion regarding Republic’s methodology for determining the adequacy of the Allowance, see the section titled “Critical Accounting Policies and Estimates” in this section of the filing.

75

Asset Quality

 

Classified and Special Mention Loans

 

The Bank applies credit quality indicators, or “ratings,” to individual loans based on internal Bank policies. Such internal policies are informed by regulatory standards. Loans rated “Loss,” “Doubtful,” “Substandard,” and PCI-Sub are considered “Classified.” Loans rated “Special Mention” or PCI-1 are considered Special Mention. The Bank’s Classified and Special Mention loans increased $13 million during 2019, primarily due to the addition of five Substandard relationships, each with a  balance greater than $1.0 million.

 

See Footnote 4 “Loans and Allowance for Loan and Lease Losses” of Part II Item 8 “Financial Statements and Supplementary Data” for additional discussion regarding Classified and Special mention loans.

 

Table 16 — Classified and Special Mention Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

$

 

$

 

$

 

$

 

$

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

33,297

 

 

19,860

 

 

21,202

 

 

21,412

 

 

27,833

 

Purchased Credit Impaired - Substandard

 

 

1,289

 

 

1,559

 

 

1,771

 

 

2,366

 

 

 

Total Classified Loans

 

 

34,586

 

 

21,419

 

 

22,973

 

 

23,778

 

 

27,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

21,754

 

 

21,205

 

 

23,813

 

 

30,702

 

 

31,312

 

Purchased Credit Impaired - Group 1

 

 

797

 

 

1,121

 

 

1,833

 

 

7,908

 

 

12,543

 

Total Special Mention Loans

 

 

22,551

 

 

22,326

 

 

25,646

 

 

38,610

 

 

43,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Classified and Special Mention Loans

 

$

57,137

 

$

43,745

 

$

48,619

 

$

62,388

 

$

71,688

 

 

Nonperforming Loans

 

Nonperforming loans include loans on nonaccrual status and loans past due 90-days-or-more and still accruing. Impaired loans that are not placed on nonaccrual status are not included as nonperforming loans. The nonperforming loan category included TDRs totaling approximately $10 million and  $8 million at December 31, 2019 and 2018.  Generally, all nonperforming loans are considered impaired.

 

Nonperforming loans to total loans increased to 0.53% at December 31, 2019 from 0.39% at December 31, 2018, as the total balance of nonperforming loans increased by $7 million, or 46%, while total loans increased $285 million, or 7% during 2019. 

 

76

Table 17 — Nonperforming Loans and Nonperforming Assets Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans on nonaccrual status*

 

 

$

23,332

 

$

15,993

 

$

14,118

 

$

15,892

 

$

21,712

 

Loans past due 90-days-or-more and still on accrual**

 

 

 

157

 

 

145

 

 

956

 

 

167

 

 

224

 

Total nonperforming loans

 

 

 

23,489

 

 

16,138

 

 

15,074

 

 

16,059

 

 

21,936

 

Other real estate owned

 

 

 

113

 

 

160

 

 

115

 

 

1,391

 

 

1,220

 

Total nonperforming assets

 

 

$

23,602

 

$

16,298

 

$

15,189

 

$

17,450

 

$

23,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

 

0.53

%  

 

0.39

%  

 

0.38

%  

 

0.42

%  

 

0.66

%

Nonperforming assets to total loans (including OREO)

 

 

 

0.53

 

 

0.39

 

 

0.38

 

 

0.46

 

 

0.70

 

Nonperforming assets to total assets

 

 

 

0.42

 

 

0.31

 

 

0.30

 

 

0.36

 

 

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Core Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

 

0.54

%  

 

0.40

%  

 

0.36

%  

 

0.42

%  

 

0.66

%

Nonperforming assets to total loans (including OREO)

 

 

 

0.54

 

 

0.40

 

 

0.36

 

 

0.46

 

 

0.70

 

Nonperforming assets to total assets

 

 

 

0.43

 

 

0.32

 

 

0.28

 

 

0.36

 

 

0.55

 


*Loans on nonaccrual status include impaired loans. See Footnote 4 “Loans and Allowance for Loan and Lease Losses” of Part II Item 8 “Financial Statements and Supplementary Data” for additional discussion regarding impaired loans.

** Loans past due 90-days-or-more and still accruing consist of PCI loans and smaller-balance consumer loans.

 

Approximately $15 million, or 63%, of the Bank’s total nonperforming loans at December 31, 2019, compared to $13 million, or 80%, as of December 31, 2018,  were concentrated in the residential real estate and HELOC categories, with the underlying collateral predominantly located in the Bank’s primary market area of Kentucky.

 

Approximately $7 million, or 30%, of the Bank’s total nonperforming loans at December 31, 2019, compared to $2 million, or 14%, at December 31, 2018 were concentrated in the CRE and C&D portfolios. While CRE is the primary collateral for such loans, the Bank also obtains in many cases, at the time of origination, personal guarantees from the principal borrowers and/or secured liens on the guarantors’ primary residences.

 

77

Table 18 — Nonperforming Loan Composition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

Percent of

 

 

 

 

 

Percent of

 

 

 

 

 

Percent of

 

 

 

 

 

Percent of

 

 

 

   

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

 

 

 

 

Total

 

Years Ended December 31, (in thousands)

   

Balance

 

Loan Class

 

Balance

 

Loan Class

 

Balance

 

Loan Class

 

Balance

 

Loan Class

 

Balance

 

Loan Class

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

   

$

12,220

 

1.29

%  

 

  

$

11,182

 

1.12

%  

 

  

$

9,230

 

0.89

%  

 

  

$

10,955

 

0.96

%  

 

  

$

13,197

 

0.99

%  

 

Nonowner occupied

 

   

 

623

 

0.24

 

 

 

 

669

 

0.28

 

 

 

 

257

 

0.13

 

 

 

 

852

 

0.54

 

 

 

 

935

 

0.80

 

 

Commercial real estate

 

   

 

6,865

 

0.53

 

 

 

 

2,318

 

0.19

 

 

 

 

3,247

 

0.27

 

 

 

 

2,725

 

0.26

 

 

 

 

4,165

 

0.50

 

 

Construction & land development

 

   

 

143

 

0.09

 

 

 

 

 —

 

 —

 

 

 

 

67

 

0.04

 

 

 

 

77

 

0.06

 

 

 

 

1,589

 

2.39

 

 

Commercial & industrial

 

   

 

1,424

 

0.30

 

 

 

 

630

 

0.15

 

 

 

 

 —

 

 —

 

 

 

 

154

 

0.06

 

 

 

 

194

 

0.08

 

 

Lease financing receivables

 

   

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Home equity

 

   

 

1,865

 

0.64

 

 

  

 

1,095

 

0.33

 

 

  

 

1,217

 

0.35

 

 

  

 

1,069

 

0.31

 

 

  

 

1,793

 

0.62

 

 

Consumer:

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Overdrafts

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Automobile loans

 

 

 

179

 

0.34

 

 

 

 

75

 

0.12

 

 

 

 

68

 

0.10

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Other consumer

 

 

 

13

 

0.02

 

 

 

 

37

 

0.08

 

 

 

 

51

 

0.25

 

 

 

 

145

 

0.73

 

 

 

 

63

 

0.53

 

 

Total Traditional Banking

 

 

 

23,332

 

0.65

 

 

 

 

16,006

 

0.45

 

 

 

 

14,137

 

0.41

 

 

 

 

15,977

 

0.50

 

 

 

 

21,936

 

0.75

 

 

Warehouse lines of credit

 

   

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 

 —

 

 

Total Core Banking

 

 

 

23,332

 

0.54

 

 

 

 

16,006

 

0.40

 

 

 

 

14,137

 

0.36

 

 

 

 

15,977

 

0.42

 

 

 

 

21,936

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

   

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Other TRS loans

 

 

 

53

 

0.37

 

 

 

 

 4

 

0.03

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

Republic Credit Solutions

 

   

 

104

 

0.10

 

 

 

 

128

 

0.14

 

 

 

 

937

 

1.40

 

 

 

 

82

 

0.25

 

 

 

 

 —

 

 —

 

 

Total Republic Processing Group

 

   

 

157

 

0.13

 

 

 

 

132

 

0.13

 

 

 

 

937

 

1.19

 

 

 

 

82

 

0.21

 

 

 

 

 —

 

 —

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

   

$

23,489

 

0.53

 

 

 

$

16,138

 

0.39

 

 

 

$

15,074

 

0.38

 

 

 

$

16,059

 

0.42

 

 

 

$

21,936

 

0.66

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 19 — Stratification of Nonperforming Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Nonperforming Loans and Recorded Investment

 

 

    

 

    

 

 

    

 

 

    

Balance

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2019

 

 

 

Balance

 

 

 

 

> $100 &

 

 

 

 

Balance 

 

 

 

 

Total

 

(dollars in thousands)

 

No.

 

<= $100

 

 

No.

 

<= $500

 

 

No.

 

> $500

 

 

No.

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

137

 

$

5,005

 

 

24

 

$

4,525

 

 

 3

 

$

2,690

 

 

164

 

$

12,220

 

Nonowner occupied

 

 3

 

 

84

 

 

 —

 

 

 —

 

 

 1

 

 

539

 

 

 4

 

 

623

 

Commercial real estate

 

 2

 

 

45

 

 

 2

 

 

609

 

 

 4

 

 

6,211

 

 

 8

 

 

6,865

 

Construction & land development

 

 —

 

 

 —

 

 

 1

 

 

143

 

 

 —

 

 

 —

 

 

 1

 

 

143

 

Commercial & industrial

 

 —

 

 

 —

 

 

 2

 

 

397

 

 

 1

 

 

1,027

 

 

 3

 

 

1,424

 

Lease financing receivables

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

23

 

 

795

 

 

 5

 

 

1,070

 

 

 —

 

 

 —

 

 

28

 

 

1,865

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Overdrafts

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Automobile loans

 

13

 

 

179

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

13

 

 

179

 

Other consumer

 

 7

 

 

13

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 7

 

 

13

 

Total Traditional Banking

 

185

 

 

6,121

 

 

34

 

 

6,744

 

 

 9

 

 

10,467

 

 

228

 

 

23,332

 

Warehouse lines of credit

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total Core Banking

 

185

 

 

6,121

 

 

34

 

 

6,744

 

 

 9

 

 

10,467

 

 

228

 

 

23,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

NM

 

 

53

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

53

 

Republic Credit Solutions

 

NM

 

 

104

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

104

 

Total Republic Processing Group

 

NM

 

 

157

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

185

 

$

6,278

 

 

34

 

$

6,744

 

 

 9

 

$

10,467

 

 

228

 

$

23,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NM – Not meaningful. Loans from Republic Processing Group are generally small dollar homogenous consumer loans.

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Nonperforming Loans and Recorded Investment

 

 

    

 

    

 

 

    

 

 

    

Balance

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2018

 

 

 

Balance

 

 

 

 

> $100 &

 

 

 

 

Balance 

 

 

 

 

Total

 

(dollars in thousands)

 

No.

 

<= $100

 

 

No.

 

<= $500

 

 

No.

 

> $500

 

 

No.

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

108

 

$

4,859

 

 

12

 

$

2,783

 

 

 3

 

$

3,540

 

 

123

 

$

11,182

 

Nonowner occupied

 

 4

 

 

169

 

 

 —

 

 

 —

 

 

 1

 

 

500

 

 

 5

 

 

669

 

Commercial real estate

 

 5

 

 

201

 

 

 1

 

 

397

 

 

 2

 

 

1,720

 

 

 8

 

 

2,318

 

Construction & land development

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial & industrial

 

 2

 

 

59

 

 

 2

 

 

571

 

 

 —

 

 

 —

 

 

 4

 

 

630

 

Lease financing receivables

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

19

 

 

417

 

 

 4

 

 

678

 

 

 —

 

 

 —

 

 

23

 

 

1,095

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Overdrafts

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Automobile loans

 

 5

 

 

75

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 5

 

 

75

 

Other consumer

 

14

 

 

37

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

37

 

Total Traditional Banking

 

157

 

 

5,817

 

 

19

 

 

4,429

 

 

 6

 

 

5,760

 

 

182

 

 

16,006

 

Warehouse lines of credit

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total Core Banking

 

157

 

 

5,817

 

 

19

 

 

4,429

 

 

 6

 

 

5,760

 

 

182

 

 

16,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

NM

 

 

 4

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

 4

 

Republic Credit Solutions

 

NM

 

 

128

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

128

 

Total Republic Processing Group

 

NM

 

 

132

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

NM

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

157

 

$

5,949

 

 

19

 

$

4,429

 

 

 6

 

$

5,760

 

 

182

 

$

16,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NM – Not meaningful. Loans from Republic Processing Group are generally small dollar homogenous consumer loans.

 

Interest income that would have been recorded if nonaccrual loans were on a current basis in accordance with their original terms was $1.5 million, $852,000 and $734,000 in 2019, 2018, and 2017.

 

Based on the Bank’s review as of December 31, 2019, management believes that its reserves are adequate to absorb probable losses on all nonperforming credits.

 

Table 20 — Rollforward of Nonperforming Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans at the beginning of the period

 

$

16,138

 

$

15,074

 

$

16,059

 

$

21,936

 

$

23,659

 

Loans added to nonperforming status during the period that remained nonperforming at the end of the period

 

 

13,806

 

 

8,129

 

 

7,204

 

 

3,784

 

 

7,861

 

Loans removed from nonperforming status during the period that were nonperforming at the beginning of the period (see table below)

 

 

(4,242)

 

 

(5,079)

 

 

(8,196)

 

 

(8,086)

 

 

(8,505)

 

Principal balance paydowns of loans nonperforming at both period ends

 

 

(2,225)

 

 

(1,175)

 

 

(782)

 

 

(1,742)

 

 

(1,079)

 

Net change in principal balance of other loans nonperforming at both period ends*

 

 

12

 

 

(811)

 

 

789

 

 

167

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans at the end of the period

 

$

23,489

 

$

16,138

 

$

15,074

 

$

16,059

 

$

21,936

 


*Includes relatively small consumer portfolios, e.g., RCS loans.  

 

79

Table 21 — Detail of Loans Removed from Nonperforming Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off

 

$

(339)

 

$

(46)

 

$

(287)

 

$

(329)

 

$

(210)

 

Loans transferred to OREO

 

 

(1,174)

 

 

(569)

 

 

(574)

 

 

(2,986)

 

 

(2,034)

 

Loans refinanced at other institutions

 

 

(2,610)

 

 

(4,043)

 

 

(3,841)

 

 

(4,771)

 

 

(4,026)

 

Loans returned to accrual status

 

 

(119)

 

 

(421)

 

 

(3,494)

 

 

 —

 

 

(2,235)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans removed from nonperforming status during the period that were nonperforming at the beginning of the period

 

$

(4,242)

 

$

(5,079)

 

$

(8,196)

 

$

(8,086)

 

$

(8,505)

 

 

Delinquent Loans

 

Delinquent loans to total loans increased to 0.47% at December 31, 2019, from 0.38% at December 31, 2018, as the total balance of delinquent loans increased by $5 million, or 30%. With the exception of smaller-balance consumer loans, all loans past due 90-days-or-more as of December 31, 2019 and 2018 were on nonaccrual status.

 

Core Banking delinquent loans to total loans increased eight basis points to 0.30% during 2019, while RPG delinquent loans to total loans decreased slightly from 7% at December 31, 2018 to 6% at December 31, 2019.

 

Table 22 — Delinquent Loan Composition*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

2018

2017

2016

2015

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

 

 

 

 

Total

 

 

 

 

Total

 

 

 

 

Total

 

 

 

 

Total

 

 

 

 

Total

Years Ended December 31, (in thousands)

    

Balance

 

Loan Class

Balance

 

Loan Class

Balance

 

Loan Class

Balance

 

Loan Class

Balance

 

Loan Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

   

$

4,434

 

0.47

%  

   

$

5,525

 

0.61

%  

   

$

4,782

 

0.46

%  

   

$

4,554

 

0.40

%  

   

$

6,882

 

0.52

%  

Nonowner occupied

 

   

 

539

 

0.21

 

   

 

1,008

 

0.42

 

   

 

146

 

0.07

 

   

 

46

 

0.03

 

   

 

53

 

0.05

 

Commercial real estate

 

   

 

3,300

 

0.25

 

   

 

1,099

 

0.09

 

   

 

1,727

 

0.14

 

   

 

425

 

0.04

 

   

 

1,111

 

0.13

 

Construction & land development

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

   

 

67

 

0.04

 

   

 

 —

 

 —

 

   

 

1,500

 

2.26

 

Commercial & industrial

 

   

 

1,355

 

0.28

 

   

 

25

 

0.01

 

   

 

15

 

0.00

 

   

 

342

 

0.13

 

   

 

299

 

0.13

 

Lease financing receivables

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Home equity

 

 

 

2,918

 

1.00

 

 

 

784

 

0.24

 

 

 

1,221

 

0.35

 

 

 

970

 

0.28

 

 

 

1,393

 

0.48

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

155

 

0.87

 

 

 

129

 

0.68

 

 

 

74

 

0.46

 

 

 

18

 

0.13

 

 

 

12

 

0.11

 

Overdrafts

 

 

 

283

 

18.59

 

 

 

230

 

20.87

 

 

 

233

 

23.92

 

 

 

161

 

20.05

 

 

 

133

 

19.42

 

Automobile loans

 

 

 

49

 

0.09

 

 

 

28

 

0.04

 

 

 

60

 

0.09

 

 

 

 —

 

 —

 

 

 

 1

 

0.02

 

Other consumer

 

 

 

 9

 

0.01

 

 

 

47

 

0.10

 

 

 

135

 

0.66

 

 

 

305

 

1.54

 

 

 

101

 

0.84

 

Total Traditional Banking

 

 

 

13,042

 

0.36

 

 

 

8,875

 

0.25

 

 

 

8,460

 

0.25

 

 

 

6,821

 

0.21

 

 

 

11,485

 

0.39

 

Warehouse lines of credit

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Total Core Banking

 

 

 

13,042

 

0.30

 

 

 

8,875

 

0.22

 

 

 

8,460

 

0.21

 

 

 

6,821

 

0.18

 

 

 

11,485

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

Other TRS loans

 

   

 

119

 

0.83

 

   

 

10

 

0.07

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

   

 

 —

 

 —

 

Republic Credit Solutions

 

   

 

7,643

 

7.25

 

   

 

7,077

 

7.97

 

   

 

5,641

 

8.43

 

   

 

2,137

 

6.63

 

   

 

246

 

3.41

 

Total Republic Processing Group

 

   

 

7,762

 

6.48

 

   

 

7,087

 

6.91

 

   

 

5,641

 

7.18

 

   

 

2,137

 

5.49

 

   

 

246

 

3.23

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

Total delinquent loans

 

   

$

20,804

 

0.47

 

   

$

15,962

 

0.38

 

   

$

14,101

 

0.35

 

   

$

8,958

 

0.24

 

   

$

11,731

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


*Represents total loans 30-days-or-more past due. Delinquent status may be determined by either the number of days past due or number of payments past due.  

 

80

Table 23  — Rollforward of Delinquent Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquent loans at the beginning of the period

 

$

15,962

 

$

14,101

 

$

8,958

 

$

11,731

 

$

15,851

Loans added to delinquency status during the period and remained in delinquency status at the end of the period

 

 

9,947

 

 

7,092

 

 

7,015

 

 

5,399

 

 

6,942

Loans removed from delinquency status during the period that were in delinquency status at the beginning of the period (see table below)

 

 

(6,747)

 

 

(6,332)

 

 

(5,181)

 

 

(10,205)

 

 

(10,969)

Principal balance paydowns of loans delinquent at both period ends

 

 

(120)

 

 

(334)

 

 

(170)

 

 

(94)

 

 

(207)

Net change in principal balance of other loans delinquent at both period ends*

 

 

1,762

 

 

1,435

 

 

3,479

 

 

2,127

 

 

114

Delinquent loans at the end of period

 

$

20,804

 

$

15,962

 

$

14,101

 

$

8,958

 

$

11,731


*Includes relatively small consumer portfolios, e.g., RCS loans.  

 

Table 24 — Detail of Loans Removed from Delinquent Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off

 

 

$

(453)

 

$

(50)

 

$

(114)

 

$

(150)

 

$

(302)

Loans transferred to OREO

 

 

 

(1,370)

 

 

(502)

 

 

(526)

 

 

(2,805)

 

 

(2,207)

Loans refinanced at other institutions

 

 

 

(1,988)

 

 

(3,523)

 

 

(2,529)

 

 

(3,926)

 

 

(4,072)

Loans paid current

 

 

 

(2,936)

 

 

(2,257)

 

 

(2,012)

 

 

(3,324)

 

 

(4,388)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans removed from delinquency status during the period that were in delinquency status at the beginning of the period

 

 

$

(6,747)

 

$

(6,332)

 

$

(5,181)

 

$

(10,205)

 

$

(10,969)

 

Impaired Loans and Troubled Debt Restructurings

 

The Bank’s policy is to charge-off all or that portion of its recorded investment in a collateral-dependent impaired credit upon a determination that it is probable the full amount of contractual principal and interest will not be collected. Impaired loans totaled $50 million at December 31, 2019 compared to $41 million at December 31, 2018.    

 

A TDR is the situation where, due to a borrower’s financial difficulties, the Bank grants a concession to the borrower that the Bank would not otherwise have considered. The majority of the Bank’s TDRs involve a restructuring of loan terms such as a temporary reduction in the payment amount to require only interest and escrow (if required), reducing the loan’s interest rate and/or extending the maturity date of the debt. Nonaccrual loans modified as TDRs remain on nonaccrual status and continue to be reported as nonperforming loans. Accruing loans modified as TDRs are evaluated for nonaccrual status based on a current evaluation of the borrower’s financial condition and ability and willingness to service the modified debt. As of December 31, 2019, the Bank had $31 million in TDRs, of which $10 million were also on nonaccrual status. As of December 31, 2018, the Bank had $33 million in TDRs, of which $8 million were also on nonaccrual status.

 

Table 25 — Impaired Loan Composition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings

 

$

30,781

 

$

32,863

 

$

34,637

 

$

41,586

 

$

49,580

 

Impaired loans (which are not TDRs)

 

 

19,569

 

 

8,572

 

 

10,979

 

 

11,098

 

 

16,543

 

Total recorded investment in impaired loans

 

$

50,350

 

$

41,435

 

$

45,616

 

$

52,684

 

$

66,123

 

 

See Footnote 4 “Loans and Allowance for Loan and Lease Losses” of Part II Item 8 “Financial Statements and Supplementary Data” for additional discussion regarding impaired loans and TDRs.

 

81

Other Real Estate Owned

 

Table 26 — Rollforward of Other Real Estate Owned Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO at beginning of period

 

$

160

 

$

115

 

$

1,391

 

$

1,220

 

$

11,243

 

Transfer from loans to OREO

 

 

1,527

 

 

662

 

 

841

 

 

4,778

 

 

2,938

 

Proceeds from sale*

 

 

(2,114)

 

 

(1,346)

 

 

(2,793)

 

 

(4,851)

 

 

(12,660)

 

Net gain on sale

 

 

540

 

 

729

 

 

831

 

 

514

 

 

956

 

Writedowns

 

 

 —

 

 

 —

 

 

(155)

 

 

(270)

 

 

(1,257)

 

OREO at end of period

 

$

113

 

$

160

 

$

115

 

$

1,391

 

$

1,220

 


*Inclusive of non-cash proceeds where the Bank financed the sale of the property.

 

The fair value of OREO represents the estimated value that management expects to receive when the property is sold, net of related costs to sell. These estimates are based on the most recently available real estate appraisals, with certain adjustments made based on the type of property, age of appraisal, current status of the property and other relevant factors to estimate the current value of the property.

 

Bank Owned Life Insurance

 

BOLI offers tax advantaged noninterest income to help the Bank offset employee benefits expenses.  The Company carried $66 million and $65 million of BOLI on its consolidated balance sheet at December 31, 2019 and 2018.  

 

Table 27 — Rollforward of Bank Owned Life Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOLI at beginning of period

 

$

64,883

 

$

63,356

 

$

61,794

 

$

52,817

 

$

51,415

 

BOLI acquired

 

 

 —

 

 

 —

 

 

 —

 

 

7,461

 

 

 —

 

Increase in cash surrender value

 

 

1,550

 

 

1,527

 

 

1,562

 

 

1,516

 

 

1,402

 

BOLI at end of period

 

$

66,433

 

$

64,883

 

$

63,356

 

$

61,794

 

$

52,817

 

 

82

Deposits

 

Table 28 — Deposit Composition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

$

922,972

 

$

937,402

 

$

944,812

 

$

872,709

 

$

783,054

 

Money market accounts

 

 

793,950

 

 

717,954

 

 

546,998

 

 

541,622

 

 

501,059

 

Savings

 

 

175,588

 

 

187,868

 

 

182,800

 

 

164,410

 

 

117,408

 

Individual retirement accounts (1)

 

 

51,548

 

 

53,524

 

 

47,982

 

 

42,642

 

 

36,016

 

Time deposits, $250 and over (1)

 

 

104,412

 

 

84,104

 

 

77,891

 

 

37,200

 

 

42,775

 

Other certificates of deposit (1)

 

 

248,161

 

 

239,324

 

 

189,661

 

 

140,894

 

 

127,878

 

Reciprocal money market and time deposits (1)

 

 

189,774

 

 

217,153

 

 

346,613

 

 

221,113

 

 

174,653

 

Brokered deposits (1)

 

 

200,072

 

 

9,394

 

 

72,718

 

 

168,150

 

 

69,771

 

Total Core Bank interest-bearing deposits

 

 

2,686,477

 

 

2,446,723

 

 

2,409,475

 

 

2,188,740

 

 

1,852,614

 

Total Core Bank noninterest-bearing deposits

 

 

981,164

 

 

971,422

 

 

988,537

 

 

943,329

 

 

606,154

 

Total Core Bank deposits

 

 

3,667,641

 

 

3,418,145

 

 

3,398,012

 

 

3,132,069

 

 

2,458,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts

 

 

66,152

 

 

5,453

 

 

1,641

 

 

 —

 

 

 —

 

Total RPG interest-bearing deposits

 

 

66,152

 

 

5,453

 

 

1,641

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered prepaid card deposits

 

 

9,128

 

 

4,350

 

 

1,509

 

 

145

 

 

1,540

 

Other noninterest-bearing deposits

 

 

43,087

 

 

28,197

 

 

31,996

 

 

28,478

 

 

27,169

 

Total RPG noninterest-bearing deposits

 

 

52,215

 

 

32,547

 

 

33,505

 

 

28,623

 

 

28,709

 

Total RPG deposits

 

 

118,367

 

 

38,000

 

 

35,146

 

 

28,623

 

 

28,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,786,008

 

$

3,456,145

 

$

3,433,158

 

$

3,160,692

 

$

2,487,477

 


(1)

Includes time deposits.

 

Total Company deposits increased $330 million, or 10%, from December 31, 2018 to $3.8 billion at December 31, 2019 despite the Bank divesting $132 million in deposits upon final settlement of its branch divestiture in November 2019.  

 

Core Bank deposits increased approximately $250 million during 2019, with generally brokered deposits of $191 million driving the majority of the increase. In addition, Core Bank money market accounts increased by approximately $76 million, with $40 million of the increase driven by growth in the deposits of MemoryBank, the Bank’s national branchless banking platform. 

 

Table 29 — Average Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

2016

 

2015

 

 

    

Average

    

Average

    

Average

    

Average

    

Average

    

Average

    

Average

    

Average

    

Average

    

Average

 

Years ended December 31, (dollars in thousands)

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction accounts

 

$

1,141,084

 

0.49

%  

$

1,120,633

 

0.39

%  

$

1,095,276

 

0.22

%  

$

962,473

 

0.10

%  

$

840,815

 

0.07

%  

Money market accounts

 

 

772,854

 

0.97

 

 

639,560

 

0.63

 

 

554,336

 

0.29

 

 

546,360

 

0.20

 

 

485,508

 

0.16

 

Time deposits

 

 

409,301

 

2.02

 

 

348,670

 

1.63

 

 

266,332

 

1.19

 

 

221,634

 

1.00

 

 

200,863

 

0.96

 

Brokered and reciprocal money market

 

 

215,913

 

1.49

 

 

289,441

 

0.78

 

 

314,788

 

0.68

 

 

289,612

 

0.43

 

 

132,623

 

0.21

 

Brokered and reciprocal certificates of deposit

 

 

216,794

 

2.11

 

 

47,081

 

1.50

 

 

36,931

 

1.25

 

 

38,513

 

1.45

 

 

54,405

 

1.57

 

Total average interest-bearing deposits

 

 

2,755,946

 

1.06

 

 

2,445,385

 

0.70

 

 

2,267,663

 

0.43

 

 

2,058,592

 

0.29

 

 

1,714,214

 

0.26

 

Total average noninterest-bearing deposits

 

 

1,120,608

 

 —

 

 

1,147,432

 

 —

 

 

1,073,181

 

 —

 

 

894,049

 

 —

 

 

651,275

 

 —

 

Total average deposits

 

$

3,876,554

 

0.75

 

$

3,592,817

 

0.47

 

$

3,340,844

 

0.29

 

$

2,952,641

 

0.21

 

$

2,365,489

 

0.19

 

 

83

Table 30 — Maturities of Time Deposits Greater than $100,000 at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

Maturity (dollars in thousands)

    

Principal

 

Rate

 

 

  

 

 

 

 

 

Three months or less

 

$

24,290

 

1.45

%

Over three months through six months

 

 

9,860

 

1.76

 

Over six months through 12 months

 

 

112,945

 

2.11

 

Over 12 months

 

 

85,596

 

2.46

 

Total

 

$

232,691

 

2.15

 

 

Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings

 

SSUARs are collateralized by securities and are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. All securities underlying the agreements are under the Bank’s control.

 

SSUARs totaled $168 million and $183 million at December 31, 2019 and 2018.  The substantial majority of SSUARs are indexed to immediately repricing indices such as the FFTR.

 

Table 31 — Securities Sold Under Agreements to Repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Year Ended December 31,  (dollars in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding balance at end of period

 

$

167,617

 

$

182,990

 

$

204,021

 

$

173,473

 

$

395,433

 

Weighted average interest rate at period end

 

 

0.32

%  

 

0.83

%  

 

0.31

%  

 

0.05

%  

 

0.02

%

Average outstanding balance during the period

 

$

236,883

 

$

225,145

 

$

219,515

 

$

280,296

 

$

379,477

 

Average interest rate during the period

 

 

0.51

%  

 

0.50

%  

 

0.23

%  

 

0.02

%  

 

0.02

%

Maximum outstanding at any month end

 

$

276,927

 

$

260,147

 

$

293,944

 

$

367,373

 

$

442,981

 

 

Federal Home Loan Bank Advances

 

FHLB advances decreased $60 million, or 7%, from December 31, 2018 to $750 million at December 31, 2019, with the Bank increasing its term advances by $250 million and decreasing its overnight advances by $310 million during 2019.  During 2019, the Bank obtained $560 million in additional short-term advances with a weighted average rate of 1.84% and a weighted average term of 0.13 years, while $310 million of term advances with a weighted average rate of 2.02% matured during the period. The Bank held $200 million in overnight advances at a rate of 1.63% as of December 31, 2019, compared to $510 million in overnight advances at a rate of 2.45% at December 31, 2018.    

 

The Bank chose to utilize overnight or short-term advances periodically throughout 2019 in order to take advantage of the lower borrowing costs associated with these short-term borrowings. The Bank was able to implement this strategy due to its projected favorable risk position in the event of rising interest rates. See the section titled “Asset/Liability Management and Market Risk” in this section of the filing for additional discussion regarding the Bank’s interest-rate sensitivity. 

 

Overall use of FHLB advances during a given year is dependent upon many factors including asset growth, deposit growth, current earnings, and expectations of future interest rates, among others. If a meaningful amount of the Bank’s loan originations in the future have repricing terms longer than five years, management will likely elect to borrow additional funds to mitigate its risk of future increases in market interest rates. Whether the Bank ultimately does so, and how much in advances it extends out, will be dependent upon circumstances at that time. If the Bank does obtain longer-term FHLB advances for interest rate risk mitigation, it will have a negative impact on then-current earnings. The amount of the negative impact will be dependent upon the dollar amount, coupon, and final maturity of the advances obtained.

84

 

Table 32 — Federal Home Loan Bank Advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Years Ended December 31,  (dollars in thousands)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding balance at end of period

 

$

750,000

 

$

810,000

 

$

737,500

 

$

802,500

 

$

699,500

 

Weighted average interest rate at period end

 

 

1.73

%  

 

2.26

%  

 

1.61

 %

 

1.35

 %

 

1.77

%

Average outstanding balance during the period

 

$

595,613

 

$

557,090

 

$

563,552

 

$

583,591

 

$

599,630

 

Average interest rate during the period

 

 

2.15

%  

 

1.88

%  

 

1.57

 %

 

1.87

 %

 

1.99

%

Maximum outstanding at any month end

 

$

1,170,000

 

$

967,500

 

$

1,002,500

 

$

987,500

 

$

916,500

 

 

Interest Rate Swaps

 

Interest Rate Swaps Used as Cash Flow Hedges

 

The Bank entered into two interest rate swap agreements during 2013 as part of its interest rate risk management strategy. The Bank designated the swaps as cash flow hedges intended to reduce the variability in cash flows attributable to either FHLB advances tied to the 3-month LIBOR or the overall changes in cash flows on certain money market deposit accounts tied to 1-month LIBOR.  The counterparty for both swaps met the Bank’s credit standards and the Bank believes that the credit risk inherent in the swap contracts is not significant.

 

Non-hedge Interest Rate Swaps

 

During 2015, the Bank began entering into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments, the Bank enters into offsetting positions in order to minimize the Bank’s interest rate risk.  These swaps are derivatives, but are not designated as hedging instruments, and therefore changes in fair value are reported in current year earnings.

 

See Footnote 8 “Interest Rate Swaps” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s interest rate swaps.

 

Liquidity

 

The Bank had a loan to deposit ratio (excluding brokered deposits) of 126% at December 31, 2019 and 120% at December 31, 2018. At December 31, 2019 and December 31, 2018, the Company had cash and cash equivalents on-hand of $385 million and $351 million. In addition, the Bank had available borrowing capacity of $259 million and  $254 million from the FHLB at December 31, 2019 and December 31, 2018. In addition to its borrowing capacity with the FHLB, the Bank’s liquidity resources included unencumbered securities of $304 million and $300 million as of December 31, 2019 and 2018 and unsecured lines of credit totaling $125 million available through various other financial institutions as of December 31, 2019 and 2018.  

 

The Bank maintains sufficient liquidity to fund routine loan demand and routine deposit withdrawal activity. Liquidity is managed by maintaining sufficient liquid assets in the form of investment securities. Funding and cash flows can also be realized by the sale of AFS debt securities, principal paydowns on loans and mortgage backed securities and proceeds realized from loans held for sale. The Bank’s liquidity is impacted by its ability to sell certain investment securities, which is limited due to the level of investment securities that are needed to secure public deposits, securities sold under agreements to repurchase, FHLB borrowings, and for other purposes, as required by law. At December 31, 2019 and 2018, these pledged investment securities had a fair value of $230 million and $241 million. Republic’s banking centers and its websites, www.republicbank.com and www.mymemorybank.com, provide access to retail deposit markets. These retail deposit products, if offered at attractive rates, have historically been a source of additional funding when needed. If the Bank were to lose a significant funding source, such as a few major depositors, or if any of its lines of credit were canceled, or if the Bank cannot obtain brokered deposits, the Bank would be compelled to offer market leading deposit interest rates to meet its funding and liquidity needs.

 

At December 31, 2019, the Bank had approximately $1.0 billion in deposits from 170 large non-sweep deposit relationships, including reciprocal deposits, where the individual relationship exceeded $2 million. The 20 largest non-sweep deposit relationships represented

85

approximately $499 million, or 13%, of the Company’s total deposit balances at December 31, 2019. These accounts do not require collateral; therefore, cash from these accounts can generally be utilized to fund the loan portfolio. If any of these balances were moved from the Bank, the Bank would likely utilize overnight borrowing lines in the short-term to replace the balances. On a longer-term basis, the Bank would likely utilize wholesale-brokered deposits to replace withdrawn balances, or alternatively, higher-cost internet-sourced deposits. Based on past experience, utilizing brokered deposits and internet-sourced deposits, the Bank believes it can quickly obtain these types of deposits if needed. The overall cost of gathering these types of deposits, however, could be substantially higher than the Traditional Bank deposits they replace, potentially decreasing the Bank’s earnings.

 

Due to the its historical success of growing loans and its overall use of non-core funding sources, the Bank has approached, and periodically during each quarter, has fallen short of its minimum internal policy limits for liquidity management, as set forth by the Bank’s Board of Directors. As of December 31, 2019, the Bank was in compliance with all Board-approved liquidity policies, however, the Bank will likely continue to maintain its liquidity levels near the Bank’s Board-approved minimums for the foreseeable future. It is also likely the Bank, as it manages its liquidity levels in order to maximize its overall earnings, will continue to fall short of these minimums on occasion in the future, particularly during the first quarter of each year when short-term Easy Advance loans are originated.

 

Capital

 

Table 33 — Capital

 

Information pertaining to the Company’s capital balances and ratios follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (dollars in thousands, except per share data)

    

2019

    

2018

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

$

764,244

 

$

689,934

 

$

632,424

 

$

604,406

 

$

576,547

 

Book value per share at December 31,

 

 

36.49

 

 

33.03

 

 

30.33

 

 

28.97

 

 

27.59

 

Tangible book value per share at December 31,*

 

 

35.41

 

 

31.98

 

 

29.27

 

 

27.89

 

 

26.87

 

Dividends declared per share - Class A Common Stock

 

 

1.056

 

 

0.968

 

 

0.869

 

 

0.825

 

 

0.781

 

Dividends declared per share - Class B Common Stock

 

 

0.960

 

 

0.880

 

 

0.790

 

 

0.750

 

 

0.710

 

Average stockholders’ equity to average total assets

 

 

13.16

%  

 

13.00

%  

 

13.02

 %

 

13.32

 %

 

14.43

%

Total risk-based capital

 

 

17.01

 

 

16.80

 

 

16.04

 

 

16.37

 

 

20.58

 

Common equity tier 1 capital

 

 

15.29

 

 

14.92

 

 

14.15

 

 

14.59

 

 

18.39

 

Tier 1 risk-based capital

 

 

16.11

 

 

15.81

 

 

15.06

 

 

15.55

 

 

19.69

 

Tier 1 leverage capital

 

 

13.93

 

 

14.11

 

 

13.21

 

 

13.54

 

 

14.82

 

Dividend payout ratio

 

 

24

 

 

26

 

 

39

 

 

37

 

 

46

 

Dividend yield

 

 

2.26

 

 

2.50

 

 

2.29

 

 

2.09

 

 

2.96

 


*See Footnote 2 of Part II, Item 6 “Selected Financial Data” for additional detail.

 

Total stockholders’ equity increased from $690 million at December 31, 2018 to $764 million at December 31, 2019. The increase in stockholders’ equity was primarily attributable to net income earned during 2019 reduced by cash dividends declared and common stock repurchases.

 

See Part II, Item 5. “Unregistered Sales of Equity Securities and Use of Proceeds” for additional detail regarding stock repurchases and stock buyback programs.

 

Common Stock —  The Class A Common shares are entitled to cash dividends equal to 110% of the cash dividend paid per share on Class B Common Stock. Class A Common shares have one vote per share and Class B Common shares have ten votes per share. Class B Common shares may be converted, at the option of the holder, to Class A Common shares on a share for share basis. The Class A Common shares are not convertible into any other class of Republic’s capital stock.

 

Dividend Restrictions — The Parent Company’s principal source of funds for dividend payments are dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid to the Parent Company by the Bank without prior approval of the respective states’ banking regulators. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years. At December 31, 2019, the Bank could, without prior approval, declare dividends of approximately $151 million.

 

86

Regulatory Capital Requirements — The Company and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Republic’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Parent Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

 

Banking regulators have categorized the Bank as well-capitalized. For prompt corrective action, the regulations in accordance with Basel III define “well capitalized” as a 10.0% Total Risk-Based Capital ratio, a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, and a 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, the Company and Bank must hold a capital conservation buffer of 2.5% composed of Common Equity Tier 1 Risk-Based Capital above their minimum risk-based capital requirements.

 

Republic continues to exceed the regulatory requirements for Total Risk Based Capital, Common Equity Tier I Risk Based Capital, Tier I Risk Based Capital and Tier I Leverage Capital. Republic and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the Capital Conservation Buffer. Republic’s average stockholders’ equity to average assets ratio was 13.16% at December 31, 2019 compared to 13.00% at December 31, 2018. Formal measurements of the capital ratios for Republic and the Bank are performed by the Company at each quarter end.

 

In 2005, RBCT, an unconsolidated trust subsidiary of Republic, was formed and issued $40 million in TPS. The sole asset of RBCT represents the proceeds of the offering loaned to Republic in exchange for a subordinated note with similar terms to the TPS. The RBCT TPS are treated as part of Republic’s Tier I Capital.

 

The subordinated note and related interest expense are included in Republic’s consolidated financial statements. The subordinated note paid a fixed interest rate of 6.015% through September 30, 2015 and adjusted to 3-month LIBOR plus 1.42% on a quarterly basis thereafter. The subordinated note matures on December 31, 2035 and is redeemable at the Company’s option on a quarterly basis. The Company chose not to redeem the subordinated note on January 1, 2020 and is currently carrying the note at a cost of LIBOR plus 1.42%, or 3.38%.

 

Off Balance Sheet Items

 

Summarized credit-related financial instruments, including both commitments to extend credit and letters of credit follows:

 

Table 34 — Off Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity by Period

 

 

    

    

 

    

Greater

    

Greater

    

    

 

    

    

 

 

 

 

 

 

 

than one

 

than three

 

Greater

 

 

 

 

 

 

Less than

 

year to

 

years to

 

than five

 

 

 

 

December 31, 2019 (in thousands)

 

one year

 

three years

 

five years

 

years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unused warehouse lines of credit

 

$

436,541

 

$

 

$

 

$

 

$

436,541

 

Unused home equity lines of credit

 

 

21,774

 

 

33,234

 

 

84,160

 

 

224,027

 

 

363,195

 

Unused loan commitments - other

 

 

605,832

 

 

79,809

 

 

21,019

 

 

50,997

 

 

757,657

 

Standby letters of credit

 

 

9,833

 

 

1,315

 

 

104

 

 

 

 

11,252

 

FHLB letter of credit

 

 

2,485

 

 

 —

 

 

 —

 

 

 

 

2,485

 

Total off balance sheet items

 

$

1,076,465

 

$

114,358

 

$

105,283

 

$

275,024

 

$

1,571,130

 

 

A portion of the unused commitments above are expected to expire or may not be fully used; therefore the total amount of commitments above does not necessarily indicate future cash requirements.

87

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a client to a third party. The terms and risk of loss involved in issuing standby letters of credit are similar to those involved in issuing loan commitments and extending credit. Commitments outstanding under standby letters of credit totaled $11 million and $11 million at December 31, 2019 and 2018. In addition to credit risk, the Bank also has liquidity risk associated with standby letters of credit because funding for these obligations could be required immediately. The Bank does not deem this risk to be material.

 

At December 31, 2019, the Bank had a  $2 million letter of credit from the FHLB issued on behalf of a Bank client. This letter of credit was used as credit enhancements for client bond offerings and reduced the Bank’s available borrowing line at the FHLB. The Bank uses a blanket pledge of eligible real estate loans to secure these letters of credit.

 

Commitments to extend credit generally consist of unfunded lines of credit. These commitments generally have variable rates of interest.

 

Aggregate Contractual Obligations

 

In addition to owned banking facilities, the Bank has entered into long-term leasing arrangements to support the ongoing activities of the Company. The Bank also has required future payments for long-term and short-term debt as well as the maturity of time deposits. The required payments under such commitments follow:

 

Table 35 — Aggregate Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity by Period

 

 

    

    

 

    

Greater

    

Greater

    

    

 

    

    

 

 

 

 

 

 

 

than one

 

than three

 

Greater

 

 

 

 

 

 

Less than

 

year to

 

years to

 

than five

 

 

 

 

December 31, 2019 (in thousands)

 

one year

 

three years

 

five years

 

years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits without a stated maturity*

 

$

2,304,365

 

$

 —

 

$

 —

 

$

 —

 

$

2,304,365

 

Time deposits (including brokered CDs)*

 

 

259,526

 

 

123,321

 

 

66,015

 

 

 —

 

 

448,862

 

Federal Home Loan Bank advances*

 

 

680,796

 

 

50,000

 

 

20,000

 

 

 —

 

 

750,796

 

Subordinated note*

 

 

 

 

 

 

 

 

41,240

 

 

41,240

 

Securities sold under agreements to repurchase*

 

 

167,617

 

 

 

 

 

 

 

 

167,617

 

Lease commitments

 

 

7,198

 

 

11,863

 

 

8,995

 

 

14,668

 

 

42,724

 

Other commitments**

 

 

15,871

 

 

4,673

 

 

3,934

 

 

1,455

 

 

25,933

 

Total contractual obligations

 

$

3,435,373

 

$

189,857

 

$

98,944

 

$

57,363

 

$

3,781,537

 


*Includes accrued interest.

 

**Primarily includes dividends declared on common stock, the Bank’s SERP, and the Bank’s significant long-term vendor contracts.

 

See Footnote 9 “Deposits” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s deposits.

 

See Footnote  11 “Federal Home Loan Bank Advances” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s FHLB advances.

 

See Footnote  12 “Subordinated Note” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s subordinated note.

 

Securities sold under agreements to repurchase generally have indeterminate maturity periods and are predominantly included in the less than one-year category above.

 

88

Lease commitments represent the total minimum lease payments under non-cancelable operating leases.

 

See Footnote 6 “Right-of-Use Assets and Operating Lease Liabilities” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s lease commitments.

 

See Footnote 18 “Benefit Plans” of Part II Item 8 “Financial Statements and Supplementary Data” for further information regarding the Bank’s SERP commitments.

 

Asset/Liability Management and Market Risk

 

Asset/liability management is designed to ensure safety and soundness, maintain liquidity, meet regulatory capital standards and achieve acceptable net interest income based on the Bank’s risk tolerance. Interest rate risk is the exposure to adverse changes in net interest income as a result of market fluctuations in interest rates. The Bank, on an ongoing basis, monitors interest rate and liquidity risk in order to implement appropriate funding and balance sheet strategies. Management considers interest rate risk to be a significant risk to the Bank’s overall earnings and balance sheet.

 

The interest sensitivity profile of the Bank at any point in time will be impacted by a number of factors. These factors include the mix of interest sensitive assets and liabilities, as well as their relative pricing schedules. It is also influenced by changes in market interest rates, deposit and loan balances and other factors.

 

The Bank utilizes earnings simulation models as tools to measure interest rate sensitivity, including both a static and dynamic earnings simulation model. A static simulation model is based on current exposures and assumes a constant balance sheet. In contrast, a dynamic simulation model relies on detailed assumptions regarding changes in existing business lines, new business, and changes in management and customer behavior. While the Bank runs the static simulation model as one measure of interest rate risk, historically, the Bank has utilized a dynamic earnings simulation model as its primary interest rate risk tool to measure the potential changes in market interest rates and their subsequent effects on net interest income for a one-year time period. This dynamic model projects a “Base” case net interest income over the next 12 months and the effect on net interest income of instantaneous movements in interest rates between various basis point increments equally across all points on the yield curve. Many assumptions based on growth expectations and on the historical behavior of the Bank’s deposit and loan rates and their related balances in relation to changes in interest rates are incorporated into this dynamic model. These assumptions are inherently uncertain and, as a result, the dynamic model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to the actual timing, magnitude and frequency of interest rate changes, the actual timing and magnitude of changes in loan and deposit balances, as well as the actual changes in market conditions and the application and timing of various management strategies as compared to those projected in the various simulated models. Additionally, actual results could differ materially from the model if interest rates do not move equally across all points on the yield curve.

 

As of December 31, 2019, a dynamic simulation model was run for interest rate changes from “Down 200” basis points to “Up 300” basis points. The following table illustrates the Bank’s projected percent change from its Base net interest income over the period beginning January 1, 2020 and ending December 31, 2020 based on instantaneous movements in interest rates from Down 200 to Up 300 basis points equally across all points on the yield curve. The Bank’s dynamic earnings simulation model includes secondary market loans fees and excludes Traditional Bank loan fees.

 

Table 36 — Bank Interest Rate Sensitivity at December 31, 2019 and 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Rates

 

(200)

    

(100)

    

+100

    

+200

    

+300

    

 

Basis Points

 

Basis Points

 

Basis Points

 

Basis Points

 

Basis Points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change from base net interest income at December 31, 2019

 

(9.0)

%  

 

(4.3)

%  

 

0.9

%  

 

1.6

%  

 

1.9

%

% Change from base net interest income at December 31, 2018

 

NA

 

 

(2.9)

%  

 

0.9

%  

 

0.3

%  

 

(0.9)

%

 

The Bank’s dynamic simulation model run for December 2019 projected a decrease in the Bank’s net interest income for the Down 200 and 100 scenarios. The Up-100 through Up-300 scenarios for December 2019 reflected an increase in net interest income, with this increase more favorable than the comparable scenarios at December 2018. December 2019 scenarios were less favorable than December 2018 for the down-rate scenarios. The deterioration in the down-rate scenarios was generally due to the impact of rate

89

decreases that have already occurred during 2019, as the Company now has less ability to lower its interest-bearing deposit rates in response to future rate decreases. The primary drivers behind changes in the up-rate scenarios are, generally, increases in variable rate assets, along with increases in low-beta deposits and decreases in high-beta deposits. In addition, the most recent 12-month forecast for market interest rates projected intermediate and long-term rates to be much lower than the December 2018 forecast.

 

A large amount of the Company’s financial instruments track closely with or are primarily indexed to either the FFTR, Prime, or LIBOR. These market rates trended higher from December 2015 through December 2018 but began trending lower again during 2019 as the FOMC reduced the FFTR by 75 basis points during the year.  The FOMC has provided guidance that additional changes to the FFTR will be data dependent and it could move higher or lower depending upon market conditions.  Additional increases in short-term interest rates and overall market rates are generally believed by management to be favorable to the Bank’s net interest income and net interest margin in the near term, while additional decreases in short-term interest rates and overall market rates are generally believed by management to be unfavorable to the Bank’s net interest income and net interest margin in the near term. Increases in short-term interest rates, however, could have a negative impact on net interest income and net interest margin if the Bank is unable to maintain its deposit balances and the cost of those deposits at the levels assumed in its interest-rate-risk model. In addition, a further flattening or inversion of the yield curve, causing the spread between long-term interest rates and short-term interest rates to decrease, could negatively impact the Company’s net interest income and net interest margin. Unknown variables, which may impact the Company’s net interest income and net interest margin in the future, include, but are not limited to, the actual steepness of the yield curve, future demand for the Bank’s financial products and the Bank’s overall future liquidity needs.

 

 

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

 

See the section titled “Asset/Liability Management and Market Risk” included under Part II Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 8.  Financial Statements and Supplementary Data.

 

The following are included in this section:

 

 

90

Picture 6

 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

The Management of Republic Bancorp, Inc. (the “Company”) is responsible for the preparation, integrity, and fair presentation of the Company’s annual consolidated financial statements. All information has been prepared in accordance with U.S. generally accepted accounting principles and, as such, includes certain amounts that are based on Management’s best estimates and judgments.

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting presented in conformity with U.S. generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Two of the objectives of internal control are to provide reasonable assurance to Management and the Board of Directors that transactions are properly authorized and recorded in the Company’s financial records, and that the preparation of the Company’s financial statements and other financial reporting is done in accordance with U.S. generally accepted accounting principles. There are inherent limitations in the effectiveness of internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to reliability of financial statements. Furthermore, internal control can vary with changes in circumstances.

 

Management has made its own assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019, in relation to the criteria described in the report, Internal Control — Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

Based on its assessment, Management believes that as of December 31, 2019, the Company’s internal control was effective in achieving the objectives stated above. Crowe LLP has provided its report on the audited 2019 and 2018 consolidated financial statements and on the effectiveness of the Company’s internal control in their report dated March 12, 2020.

 

Steve Trager sig

 

Steven E. Trager

 

Chairman and Chief Executive Officer

 

 

 

Kevin Sipes

 

Kevin Sipes

 

Chief Financial Officer and Chief Accounting Officer

 

 

 

 

 

March 12, 2020

 

 

 

91

 

Y:\Creative\Logos\Crowe Logos\Logos for IS applications\E-Letterhead_logo_header.bmp

Crowe LLP

Independent Member Crowe Global

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

Stockholders and Board of Directors of Republic Bancorp, Inc.

Louisville, Kentucky

 

Opinions on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying consolidated balance sheets of Republic Bancorp, Inc. (the "Company") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2019, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

 

Basis for Opinions

 

The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.

92

 

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 

 

Picture 3

 

 

 

 

We have served as the Company’s auditor since 1996.

 

Louisville, Kentucky

 

March 12, 2020

 

 

 

 

93

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, (in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

385,303

 

$

351,474

 

Available-for-sale debt securities

 

 

471,355

 

 

475,738

 

Held-to-maturity debt securities (fair value of $63,156 in 2019 and $64,858 in 2018)

 

 

62,531

 

 

65,227

 

Equity securities with readily determinable fair value

 

 

3,188

 

 

2,806

 

Mortgage loans held for sale, at fair value

 

 

19,224

 

 

8,971

 

Consumer loans held for sale, at fair value

 

 

598

 

 

 —

 

Consumer loans held for sale, at the lower of cost or fair value

 

 

11,646

 

 

12,838

 

Loans (loans carried at fair value of $998 in 2019 and $1,922 in  2018)

 

 

4,433,151

 

 

4,148,227

 

Allowance for loan and lease losses

 

 

(43,351)

 

 

(44,675)

 

Loans, net

 

 

4,389,800

 

 

4,103,552

 

Federal Home Loan Bank stock, at cost

 

 

30,831

 

 

32,067

 

Premises and equipment, net

 

 

45,360

 

 

43,126

 

Premises, held for sale

 

 

836

 

 

1,694

 

Right-of-use assets

 

 

35,206

 

 

 —

 

Goodwill

 

 

16,300

 

 

16,300

 

Other real estate owned

 

 

113

 

 

160

 

Bank owned life insurance

 

 

66,433

 

 

64,883

 

Other assets and accrued interest receivable

 

 

81,595

 

 

61,568

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

5,620,319

 

$

5,240,404

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing

 

$

1,033,379

 

$

1,003,969

 

Interest-bearing

 

 

2,752,629

 

 

2,452,176

 

Total deposits

 

 

3,786,008

 

 

3,456,145

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and other short-term borrowings

 

 

167,617

 

 

182,990

 

Operating lease liabilities

 

 

36,530

 

 

 —

 

Federal Home Loan Bank advances

 

 

750,000

 

 

810,000

 

Subordinated note

 

 

41,240

 

 

41,240

 

Other liabilities and accrued interest payable

 

 

74,680

 

 

60,095

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

4,856,075

 

 

4,550,470

 

 

 

 

 

 

 

 

 

Commitments and contingent liabilities (Footnote 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value

 

 

 

 

 

Class A Common Stock, no par value, 30,000,000 shares authorized, 18,736,445 shares (2019) and 18,675,262 shares (2018) issued and outstanding; Class B Common Stock, no par value, 5,000,000 shares authorized, 2,206,412 shares (2019) and 2,212,487 shares (2018) issued and outstanding

 

 

4,907

 

 

4,900

 

Additional paid in capital

 

 

142,068

 

 

141,018

 

Retained earnings

 

 

614,171

 

 

545,013

 

Accumulated other comprehensive income (loss)

 

 

3,098

 

 

(997)

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

764,244

 

 

689,934

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

5,620,319

 

$

5,240,404

 

 

See accompanying footnotes to consolidated financial statements.

 

94

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, (in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

2019

    

2018

    

2017

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

 

$

260,064

 

$

237,621

 

$

205,582

Taxable investment securities

 

 

 

13,546

 

 

11,830

 

 

9,404

Federal Home Loan Bank stock and other

 

 

 

7,273

 

 

6,730

 

 

3,792

Total interest income

 

 

 

280,883

 

 

256,181

 

 

218,778

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

29,135

 

 

17,017

 

 

9,802

Securities sold under agreements to repurchase and other short-term borrowings

 

 

 

1,211

 

 

1,125

 

 

502

Federal Home Loan Bank advances

 

 

 

12,791

 

 

10,473

 

 

8,860

Subordinated note

 

 

 

1,620

 

 

1,508

 

 

1,094

Total interest expense

 

 

 

44,757

 

 

30,123

 

 

20,258

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

 

236,126

 

 

226,058

 

 

198,520

Provision for loan and lease losses

 

 

 

25,758

 

 

31,368

 

 

27,704

NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES

 

 

 

210,368

 

 

194,690

 

 

170,816

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

 

14,197

 

 

14,273

 

 

13,357

Net refund transfer fees

 

 

 

21,158

 

 

20,029

 

 

18,500

Mortgage banking income

 

 

 

9,499

 

 

4,825

 

 

4,642

Interchange fee income

 

 

 

11,859

 

 

11,159

 

 

9,881

Program fees

 

 

 

4,712

 

 

6,225

 

 

5,824

Increase in cash surrender value of bank owned life insurance

 

 

 

1,550

 

 

1,527

 

 

1,562

Net losses on debt securities

 

 

 

 —

 

 

 —

 

 

(136)

Net gains on other real estate owned

 

 

 

540

 

 

729

 

 

676

Net gain on branch divestiture

 

 

 

7,829

 

 

 —

 

 

 —

Other

 

 

 

3,664

 

 

4,658

 

 

4,108

Total noninterest income

 

 

 

75,008

 

 

63,425

 

 

58,414

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

99,181

 

 

91,189

 

 

82,233

Occupancy and equipment, net

 

 

 

25,868

 

 

24,883

 

 

24,019

Communication and transportation

 

 

 

4,447

 

 

4,785

 

 

4,711

Marketing and development

 

 

 

5,023

 

 

4,432

 

 

5,188

FDIC insurance expense

 

 

 

743

 

 

1,494

 

 

1,378

Bank franchise tax expense

 

 

 

5,293

 

 

4,951

 

 

4,626

Data processing

 

 

 

9,189

 

 

9,613

 

 

7,748

Interchange related expense

 

 

 

4,870

 

 

4,480

 

 

3,988

Supplies

 

 

 

1,693

 

 

1,444

 

 

1,594

Other real estate owned and other repossession expense

 

 

 

326

 

 

94

 

 

388

Legal and professional fees

 

 

 

3,357

 

 

3,459

 

 

2,410

Impairment of premises held for sale

 

 

 

256

 

 

482

 

 

1,175

Other

 

 

 

11,937

 

 

12,546

 

 

11,386

Total noninterest expense

 

 

 

172,183

 

 

163,852

 

 

150,844

 

 

 

 

 

 

 

 

 

 

 

INCOME  BEFORE INCOME TAX EXPENSE

 

 

 

113,193

 

 

94,263

 

 

78,386

INCOME TAX EXPENSE

 

 

 

21,494

 

 

16,411

 

 

32,754

NET INCOME

 

 

$

91,699

 

$

77,852

 

$

45,632

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

$

4.41

 

$

3.76

 

$

2.21

Class B Common Stock

 

 

 

4.01

 

 

3.41

 

 

2.01

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

 

$

4.39

 

$

3.74

 

$

2.20

Class B Common Stock

 

 

 

3.99

 

 

3.40

 

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying footnotes to consolidated financial statements.

 

95

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

(199)

 

 

178

 

 

83

 

Reclassification amount for net derivative losses realized in income

 

 

(20)

 

 

28

 

 

219

 

Change in unrealized (loss) gain on AFS debt securities

 

 

5,689

 

 

(1,548)

 

 

(1,265)

 

Adjustment for adoption of ASU 2016-01

 

 

 —

 

 

(428)

 

 

 —

 

Reclassification adjustment for net (gain) loss on AFS debt securities recognized in earnings

 

 

 —

 

 

 —

 

 

136

 

Change in unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

 

 

(79)

 

 

(20)

 

 

298

 

Total other comprehensive income (loss) before income tax

 

 

5,391

 

 

(1,790)

 

 

(529)

 

Tax effect

 

 

(1,296)

 

 

377

 

 

258

 

Total other comprehensive income (loss), net of tax

 

 

4,095

 

 

(1,413)

 

 

(271)

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

95,794

 

$

76,439

 

$

45,361

 

 

See accompanying footnotes to consolidated financial statements.

 

 

96

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2019, 2018, and 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

    

 

Class A

    

Class B

    

    

 

    

Additional

    

    

 

    

Other

    

Total

 

 

 

 

Shares

 

Shares

 

 

 

 

Paid In

 

Retained

 

Comprehensive

 

Stockholders’

 

(in thousands, except per share data)

 

 

Outstanding

 

Outstanding

 

Amount

 

Capital

 

Earnings

 

Income

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2017

 

 

18,615

 

2,245

 

$

4,906

 

$

138,192

 

$

460,621

 

$

687

 

$

604,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

45,632

 

 

 —

 

 

45,632

 

Net change in accumulated other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(271)

 

 

(271)

 

Dividends declared on Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Shares ($0.869 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(16,158)

 

 

 —

 

 

(16,158)

 

Class B Shares ($0.79 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(1,773)

 

 

 —

 

 

(1,773)

 

Stock options exercised, net of shares withheld

 

 

 4

 

 —

 

 

 —

 

 

68

 

 

 —

 

 

 —

 

 

68

 

Repurchase of Class A Common Stock

 

 

(26)

 

 —

 

 

(4)

 

 

(422)

 

 

(622)

 

 

 —

 

 

(1,048)

 

Conversion of Class B to Class A Common Shares

 

 

 2

 

(2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net change in notes receivable on Class A Common Stock

 

 

 —

 

 —

 

 

 —

 

 

235

 

 

 —

 

 

 —

 

 

235

 

Deferred director compensation expense - Class A Common Stock

 

 

 5

 

 —

 

 

 —

 

 

191

 

 

 —

 

 

 —

 

 

191

 

Stock-based awards - Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance stock units

 

 

 —

 

 —

 

 

 —

 

 

491

 

 

 —

 

 

 —

 

 

491

 

Restricted stock

 

 

 7

 

 —

 

 

 —

 

 

424

 

 

 —

 

 

 —

 

 

424

 

Stock options

 

 

 —

 

 —

 

 

 —

 

 

227

 

 

 —

 

 

 —

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

 

18,607

 

2,243

 

$

4,902

 

$

139,406

 

$

487,700

 

$

416

 

$

632,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for adoption of ASU 2016-01

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

(338)

 

 

(373)

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

77,852

 

 

 —

 

 

77,852

 

Net change in accumulated other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,075)

 

 

(1,075)

 

Dividends declared on Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Shares ($0.968 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(18,076)

 

 

 —

 

 

(18,076)

 

Class B Shares ($0.88 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(1,955)

 

 

 —

 

 

(1,955)

 

Stock options exercised, net of shares withheld

 

 

 3

 

 —

 

 

 —

 

 

83

 

 

 —

 

 

 —

 

 

83

 

Conversion of Class B to Class A Common Shares

 

 

30

 

(30)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Repurchase of Class A Common Stock

 

 

(14)

 

 —

 

 

(5)

 

 

(349)

 

 

(473)

 

 

 —

 

 

(827)

 

Net change in notes receivable on Class A Common Stock

 

 

 —

 

 —

 

 

 —

 

 

 5

 

 

 —

 

 

 —

 

 

 5

 

Deferred compensation - Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors

 

 

 5

 

 —

 

 

 1

 

 

214

 

 

 —

 

 

 —

 

 

215

 

Designated key employees

 

 

 —

 

 —

 

 

 —

 

 

430

 

 

 —

 

 

 —

 

 

430

 

Employee stock purchase plan - Class A Common Stock

 

 

 6

 

 —

 

 

 2

 

 

228

 

 

 —

 

 

 —

 

 

230

 

Stock-based awards - Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance stock units

 

 

 —

 

 —

 

 

 —

 

 

106

 

 

 —

 

 

 —

 

 

106

 

Restricted stock

 

 

38

 

 —

 

 

 —

 

 

630

 

 

 —

 

 

 —

 

 

630

 

Stock options

 

 

 —

 

 —

 

 

 —

 

 

265

 

 

 —

 

 

 —

 

 

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

18,675

 

2,213

 

$

4,900

 

$

141,018

 

$

545,013

 

$

(997)

 

$

689,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for adoption of ASU 2016-02

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

126

 

 

 —

 

 

126

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

91,699

 

 

 —

 

 

91,699

 

Net change in accumulated other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,095

 

 

4,095

 

Dividends declared on Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Shares ($1.056 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(19,771)

 

 

 —

 

 

(19,771)

 

Class B Shares ($0.96 per share)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(2,121)

 

 

 —

 

 

(2,121)

 

Stock options exercised, net of shares withheld

 

 

44

 

 —

 

 

11

 

 

(202)

 

 

 —

 

 

 —

 

 

(191)

 

Conversion of Class B to Class A Common Shares

 

 

 7

 

(7)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Repurchase of Class A Common Stock

 

 

(32)

 

 —

 

 

(6)

 

 

(637)

 

 

(775)

 

 

 —

 

 

(1,418)

 

Net change in notes receivable on Class A Common Stock

 

 

 —

 

 —

 

 

 —

 

 

(222)

 

 

 —

 

 

 —

 

 

(222)

 

Deferred compensation - Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors

 

 

 6

 

 —

 

 

 —

 

 

213

 

 

 —

 

 

 —

 

 

213

 

Designated key employees

 

 

 —

 

 —

 

 

 —

 

 

371

 

 

 —

 

 

 —

 

 

371

 

Employee stock purchase plan - Class A Common Stock

 

 

11

 

 —

 

 

 2

 

 

492

 

 

 —

 

 

 —

 

 

494

 

Stock-based awards - Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance stock units

 

 

23

 

 —

 

 

 —

 

 

(57)

 

 

 —

 

 

 —

 

 

(57)

 

Restricted stock

 

 

 3

 

 —

 

 

 —

 

 

728

 

 

 —

 

 

 —

 

 

728

 

Stock options

 

 

 —

 

 —

 

 

 —

 

 

364

 

 

 —

 

 

 —

 

 

364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

18,737

 

2,206

 

$

4,907

 

$

142,068

 

$

614,171

 

$

3,098

 

$

764,244

 

 

 

See accompanying footnotes to consolidated financial statements.

 

97

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

    

2018

    

2017

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Net amortization on investment securities

 

 

(120)

 

 

97

 

 

245

 

Net accretion on loans and amortization of core deposit intangible and operating lease components

 

 

(3,655)

 

 

(3,540)

 

 

(6,373)

 

Unrealized (gains) losses on equity securities with readily determinable fair value

 

 

(382)

 

 

122

 

 

 —

 

Depreciation of premises and equipment

 

 

9,230

 

 

9,347

 

 

8,472

 

Amortization of mortgage servicing rights

 

 

1,823

 

 

1,432

 

 

1,504

 

Provision for loan and lease losses

 

 

25,758

 

 

31,368

 

 

27,704

 

Net gain on sale of mortgage loans held for sale

 

 

(8,816)

 

 

(3,839)

 

 

(3,977)

 

Origination of mortgage loans held for sale

 

 

(356,097)

 

 

(176,916)

 

 

(160,091)

 

Proceeds from sale of mortgage loans held for sale

 

 

354,660

 

 

177,545

 

 

169,969

 

Net gain on sale of consumer loans held for sale

 

 

(5,102)

 

 

(5,930)

 

 

(5,647)

 

Origination of consumer loans held for sale

 

 

(710,640)

 

 

(778,476)

 

 

(663,171)

 

Proceeds from sale of consumer loans held for sale

 

 

716,336

 

 

781,951

 

 

661,098

 

Net realized losses on debt securities

 

 

 —

 

 

 —

 

 

136

 

Net gain realized on sale of other real estate owned

 

 

(540)

 

 

(729)

 

 

(831)

 

Writedowns of other real estate owned

 

 

 —

 

 

 —

 

 

155

 

Impairment of premises held for sale

 

 

256

 

 

482

 

 

1,175

 

Deferred compensation expense - Class A Common Stock

 

 

584

 

 

645

 

 

191

 

Stock-based awards expense - Class A Common Stock

 

 

1,035

 

 

1,001

 

 

1,142

 

Net gain on branch divestiture

 

 

(7,829)

 

 

 —

 

 

 —

 

Net gain on sale of bank premises and equipment

 

 

(339)

 

 

14

 

 

 

Increase in cash surrender value of bank owned life insurance

 

 

(1,550)

 

 

(1,527)

 

 

(1,562)

 

Net change in other assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

1,031

 

 

(1,860)

 

 

(1,726)

 

Accrued interest payable

 

 

1,718

 

 

(16)

 

 

152

 

Other assets

 

 

(8,677)

 

 

2,822

 

 

730

 

Other liabilities

 

 

(3,138)

 

 

7,368

 

 

2,850

 

Net cash provided by operating activities

 

 

97,245

 

 

119,213

 

 

77,777

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net cash provided from branch divestiture

 

 

6,071

 

 

 —

 

 

 —

 

Purchases of available-for-sale debt securities

 

 

(445,681)

 

 

(173,875)

 

 

(225,212)

 

Purchases of held-to-maturity debt securities

 

 

 —

 

 

(4,934)

 

 

(15,595)

 

Proceeds from calls, maturities and paydowns of available-for-sale debt securities

 

 

455,823

 

 

220,798

 

 

158,056

 

Proceeds from calls, maturities and paydowns of held-to-maturity debt securities

 

 

2,667

 

 

3,911

 

 

4,207

 

Proceeds from sales of available-for-sale debt securities

 

 

 —

 

 

 —

 

 

20,012

 

Net change in outstanding warehouse lines of credit

 

 

(248,763)

 

 

56,877

 

 

59,867

 

Purchase of non-business-acquisition loans, including premiums paid

 

 

 —

 

 

 —

 

 

(6,160)

 

Net change in other loans

 

 

(188,708)

 

 

(216,600)

 

 

(268,839)

 

Proceeds from redemption of Federal Home Loan Bank stock

 

 

3,513

 

 

 —

 

 

 —

 

Purchase of Federal Home Loan Bank stock

 

 

(2,277)

 

 

 —

 

 

(3,859)

 

Proceeds from sales of other real estate owned

 

 

2,063

 

 

1,346

 

 

2,793

 

Proceeds from sale of bank premises and equipment

 

 

909

 

 

764

 

 

 —

 

Net purchases of premises and equipment

 

 

(12,883)

 

 

(9,822)

 

 

(12,383)

 

Net cash used in investing activities

 

 

(427,266)

 

 

(121,535)

 

 

(287,113)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net change in deposits

 

 

461,715

 

 

22,987

 

 

272,466

 

Net change in securities sold under agreements to repurchase and other short-term borrowings

 

 

(15,373)

 

 

(21,031)

 

 

30,548

 

Payments of Federal Home Loan Bank advances

 

 

(820,000)

 

 

(457,500)

 

 

(490,000)

 

Proceeds from Federal Home Loan Bank advances

 

 

760,000

 

 

530,000

 

 

425,000

 

Repurchase of Class A Common Stock

 

 

(1,418)

 

 

(827)

 

 

(1,048)

 

Net proceeds from Class A Common Stock purchased through employee stock purchase plan

 

 

494

 

 

230

 

 

 —

 

Net proceeds from Class A Common Stock options exercised

 

 

(191)

 

 

83

 

 

68

 

Cash dividends paid

 

 

(21,377)

 

 

(19,497)

 

 

(17,656)

 

Net cash provided by financing activities

 

 

363,850

 

 

54,445

 

 

219,378

 

 

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

33,829

 

 

52,123

 

 

10,042

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

351,474

 

 

299,351

 

 

289,309

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

385,303

 

$

351,474

 

$

299,351

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

Interest

 

$

43,039

 

$

30,139

 

$

20,106

 

Income taxes

 

 

17,383

 

 

11,119

 

 

28,779

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL NONCASH DISCLOSURES:

 

 

 

 

 

 

 

 

 

 

Transfers from loans to real estate acquired in settlement of loans

 

$

1,527

 

$

662

 

$

841

 

Transfers from loans held for sale to held for investment

 

 

 —

 

 

2,237

 

 

 —

 

Loans provided for sales of other real estate owned

 

 

51

 

 

 —

 

 

 —

 

Transfers from loans held for investment to held for sale

 

 

131,881

 

 

1,392

 

 

 —

 

Unfunded commitments in low-income-housing investments

 

 

11,500

 

 

14,029

 

 

9,736

 

Right-of-use assets recorded

 

 

41,726

 

 

 —

 

 

 —

 

 

See accompanying footnotes to consolidated financial statements.

98

FOOTNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations and Principles of Consolidation —  The consolidated financial statements include the accounts of Republic Bancorp, Inc. (the “Parent Company”) and its wholly-owned subsidiaries, Republic Bank & Trust Company and Republic Insurance Services, Inc. As used in this filing, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries. The term “Bank” refers to the Company’s subsidiary bank: Republic Bank & Trust Company. The term “Captive” refers to the Company’s insurance subsidiary: Republic Insurance Services, Inc. All significant intercompany balances and transactions are eliminated in consolidation.

 

Republic is a financial holding company headquartered in Louisville, Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its market footprint, its non-brick-and-mortar delivery channels allow it to reach clients across the United States. The Captive is a Nevada-based, wholly-owned insurance subsidiary of the Company. The Captive provides property and casualty insurance coverage to the Company and the Bank as well as a group of third-party insurance captives for which insurance may not be available or economically feasible.

 

Republic Bancorp Capital Trust is a Delaware statutory business trust that is a wholly-owned unconsolidated finance subsidiary of Republic Bancorp, Inc.

 

As of December 31, 2019, the Company was divided into five reportable segments: Traditional Banking, Warehouse, Mortgage Banking, TRS and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations. The Company’s national branchless banking platform, MemoryBank®, is considered part of the Traditional Banking segment. 

 

Core Bank

 

Traditional Banking segment — The Traditional Banking segment provides traditional banking products primarily to customers in the Company’s market footprint. As of December 31, 2019, Republic had 41 full-service banking centers and two LPOs with locations as follows:

 

Kentucky — 28

Metropolitan Louisville — 18

Central Kentucky — 7

Georgetown — 1

Lexington — 5

Shelbyville — 1

Northern Kentucky — 3

Covington — 1

Crestview Hills — 1

Florence — 1

Southern Indiana — 3

Floyds Knobs — 1

Jeffersonville — 1

New Albany — 1

Metropolitan Tampa, Florida — 8*

Metropolitan Cincinnati, Ohio — 1

Metropolitan Nashville, Tennessee — 3*


*Includes one LPO

 

Republic’s headquarters are in Louisville, which is the largest city in Kentucky based on population.

 

99

Traditional Banking results of operations are primarily dependent upon net interest income, which represents the difference between the interest income and fees on interest-earning assets and the interest expense on interest-bearing liabilities. Principal interest-earning Traditional Banking assets represent investment securities and commercial and consumer loans primarily secured by real estate and/or personal property. Interest-bearing liabilities primarily consist of interest-bearing deposit accounts, securities sold under agreements to repurchase, as well as short-term and long-term borrowing sources. FHLB advances have traditionally been a significant borrowing source for the Bank.

 

Other sources of Traditional Banking income include service charges on deposit accounts, debit and credit card interchange fee income, title insurance commissions, fees charged to clients for trust services, and increases in the cash surrender value of BOLI.

 

Traditional Banking operating expenses consist primarily of salaries and employee benefits, occupancy and equipment expenses, communication and transportation costs, data processing, interchange related expenses, marketing and development expenses, FDIC insurance expense, franchise tax expense and various other general and administrative costs. Traditional Banking results of operations are significantly impacted by general economic and competitive conditions, particularly changes in market interest rates, government laws and policies and actions of regulatory agencies.

 

Warehouse Lending segment — Through its Warehouse segment, the Core Bank provides short-term, revolving credit facilities to mortgage bankers across the United States through mortgage warehouse lines of credit. These credit facilities are primarily secured by single-family, first-lien residential real estate loans. The credit facility enables the mortgage banking clients to close single-family, first-lien residential real estate loans in their own name and temporarily fund their inventory of these closed loans until the loans are sold to investors approved by the Bank. Individual loans are expected to remain on the warehouse line for an average of 15 to 30 days. Reverse mortgage loans typically remain on the line longer than conventional mortgage loans. Interest income and loan fees are accrued for each individual loan during the time the loan remains on the warehouse line and collected when the loan is sold. The Core Bank receives the sale proceeds of each loan directly from the investor and applies the funds to pay off the warehouse advance and related accrued interest and fees. The remaining proceeds are credited to the mortgage-banking client.

 

Mortgage Banking segment — Mortgage Banking activities primarily include 15-, 20- and 30-year fixed-term single-family, first-lien residential real estate loans that are originated and sold into the secondary market, primarily to the FHLMC and the FNMA. The Bank typically retains servicing on loans sold into the secondary market. Administration of loans with servicing retained by the Bank includes collecting principal and interest payments, escrowing funds for property taxes and property insurance, and remitting payments to secondary market investors. The Bank receives fees for performing these standard servicing functions.

 

Republic Processing Group

 

Tax Refund Solutions segment — Through the TRS segment, the Bank is one of a limited number of financial institutions that facilitates the receipt and payment of federal and state tax refund products and offers a credit product through third-party tax preparers located throughout the United States, as well as tax-preparation software providers (collectively, the “Tax Providers”). Substantially all of the business generated by the TRS segment occurs in the first half of the year. The TRS segment traditionally operates at a loss during the second half of the year, during which time the segment incurs costs preparing for the upcoming year’s tax season.

 

RTs are fee-based products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There is no credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority. Fees earned by the Company on RTs, net of revenue share, are reported as noninterest income under the line item “Net refund transfer fees.”

 

The EA tax credit product is a loan that allows a taxpayer to borrow funds as an advance of a portion of their tax refund.  For the 2018 and 2019 fiscal years, the EA product had the following features:

 

EA features consistent during 2018 and 2019:

 

·

Offered only during the first two months of each year;

·

No requirement that the taxpayer pays for another bank product, such as an RT;

·

Multiple funds disbursement methods, including direct deposit, prepaid card, check, or Walmart Direct2Cash®, based on the taxpayer-customer’s election;

100

·

Repayment of the EA to the Bank is deducted from the taxpayer’s tax refund proceeds; and

·

If an insufficient refund to repay the EA occurs:

o

there is no recourse to the taxpayer, 

o

no negative credit reporting on the taxpayer, and

o

no collection efforts against the taxpayer.

 

EA features modified from 2018 to 2019:

 

·

During 2019, the taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250.  This compares to a maximum loan amount of $3,500 during 2018; and

·

During 2018, EA fees were charged only to the Tax Providers.  In 2019, the fee charged to the Tax Providers was lowered; and a direct fee to the taxpayer was charged.  The APR to the taxpayer for his or her portion of the total fee equated to less than 36% for all offering tiers.

 

The Company reports fees paid for the EA product as interest income on loans. EAs are generally repaid within three weeks after the taxpayer’s tax return is submitted to the applicable taxing authority. EAs do not have a contractual due date but the Company considers an EA delinquent if it remains unpaid three weeks after the taxpayer’s tax return is submitted to the applicable taxing authority. Provisions for loan losses on EAs are estimated when advances are made, with provisions for all probable EA losses made in the first quarter of each year. Unpaid EAs are charged off by June 30th of each year, with EAs collected during the second half of each year recorded as recoveries of previously charged off loans.

 

Related to the overall credit losses on EAs, the Bank’s ability to control losses is highly dependent upon its ability to predict the taxpayer’s likelihood to receive the tax refund as claimed on the taxpayer’s tax return. Each year, the Bank’s EA approval model is based primarily on the prior-year’s tax refund payment patterns. Because the substantial majority of the EA volume occurs each year before that year’s tax refund payment patterns can be analyzed and subsequent underwriting changes made, credit losses during a current year could be higher than management’s predictions if tax refund payment patterns change materially between years.

 

In response to changes in the legal, regulatory and competitive environment, management annually reviews and revises the EA’s product parameters. Further changes in EA product parameters do not ensure positive results and could have an overall material negative impact on the performance of the EA and therefore on the Company’s financial condition and results of operations. For the first quarter 2020 tax season, the Company modified the EA product’s pricing structure. The annual percentage rate to the taxpayer for his or her portion of the EA fee is not greater than 36% for all EA offering amounts.

 

Republic Payment Solutions — RPS is managed and operated within the TRS segment. The RPS division is an issuing bank offering general-purpose reloadable prepaid cards through third-party service providers. For the projected near-term, as the prepaid card program matures, the operating results of the RPS division are expected to be immaterial to the Company’s overall results of operations and will be reported as part of the TRS segment. The RPS division will not be considered a separate reportable segment until such time, if any, that it meets quantitative reporting thresholds.

 

The Company reports fees related to RPS programs under Program fees. Additionally, the Company’s portion of interchange revenue generated by prepaid card transactions is reported as noninterest income under “Interchange fee income.”

 

Republic Credit Solutions segment — Through the RCS segment, the Bank offers consumer credit products. In general, the credit products are unsecured, small-dollar consumer loans and are dependent on various factors including the consumer’s ability to repay. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS clients considered subprime or near-prime borrowers. The Bank uses third-party service providers for certain services such as marketing and loan servicing of RCS loans. Additional information regarding consumer loan products offered through RCS follows:

 

·

RCS line-of-credit product – The Bank originates a line-of-credit product to generally subprime borrowers in multiple states. Elevate Credit, Inc., a third-party service provider subject to the Bank’s oversight and supervision, provides the Bank with certain marketing and support services for the RCS line-of-credit program, while a separate third party provides loan servicing for the RCS line-of-credit product on the Bank’s behalf. The Bank is the lender for the RCS line-of-credit product 

101

and is marketed as such. Further, the Bank controls the loan terms and underwriting guidelines,  and the Bank exercises consumer compliance oversight of the RCS line-of-credit product. 

 

The Bank sells participation interests in the RCS line-of-credit product. These participation interests are a 90% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 10% participation interest in each advance, it maintains 100% ownership of the underlying RCS line-of-credit account with each borrower. The RCS line-of-credit product represents the substantial majority of RCS activity. Loan balances held for sale through this program are carried at the lower of cost or fair value.

 

·

RCS healthcare receivables products – The Bank originates healthcare-receivables products across the United States through two different third-party service providers. In one program, the Bank retains 100% of the receivables originated. In the other program, the Bank retains 100% of the receivables originated in some instances, and in other instances, sells 100% of the receivables within one month of origination. Loan balances held for sale through this program are carried at the lower of cost or fair value.

 

·

RCS installment loan products – From the first quarter of 2016 through the first quarter of 2018, the Bank piloted a consumer installment loan product across the United States using a third-party service provider. As part of the program, the Bank sold 100% of the balances generated through the program back to its third-party service provider approximately 21 days after origination. During the second quarter of 2018, the Bank and its third-party service provider suspended the origination of new loans and the sale of unsold loans through this program. Since program suspension in 2018, the Bank has carried all unsold loans under this program as “held for investment” on its balance sheet and has continued to wind down those balances. Additionally, loans under this program are carried at fair value under a fair value option on the Bank’s balance sheet with the portfolio marked to market monthly. Approximately $998,000 of balances remained held for investment under this program as of December 31, 2019.

 

Through a new program launched in December 2019, the Bank began offering RCS installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. A third-party service provider subject to the Bank’s oversight and supervision provides the Bank with marketing services and loan servicing for these RCS installment loans. The Bank is the lender for these RCS installment loans, and is marketed as such. Further, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this RCS installment loan product. Currently, all loan balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intention to sell these loans to its third-party service provider sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

 

The Company reports interest income and loan origination fees earned on RCS loans under “Loans, including fees,” while any gains or losses on sale and mark-to-market adjustments of RCS loans are reported as noninterest income under “Program fees.”

 

Use of Estimates — Financial statements prepared in conformity with GAAP require management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. These estimates and assumptions impact the amounts reported in the financial statements and the disclosures provided. Actual amounts could differ from these estimates.

 

Concentration of Credit Risk — With limited exception, the Company’s Traditional Banking business activity is with clients located in Kentucky, Indiana, Florida, and Tennessee. The Company’s Traditional Banking exposure to credit risk is significantly affected by changes in the economy in these specific areas.

 

The Bank’s warehouse lines of credit are secured by single family, first lien residential real estate loans originated by the Bank’s mortgage clients across the United States. As of December 31, 2019, 29% of collateral securing warehouse lines were located in California.

 

102

Earnings Concentration — For 2019, 2018, and 2017, approximately 25%,  27% and 25% of total Company net revenues (net interest income plus noninterest income) were derived from the RPG operations. Within RPG, the TRS segment accounted for 14%,  14% and 13%, while the RCS segment accounting for 11%,  13% and 12% of total Company net revenues.

 

For 2019, 2018, and 2017, approximately 5%,  5% and 7% of total Company net revenues (net interest income plus noninterest income) were derived from the Company’s Warehouse segment.

 

Cash Flows — Cash and cash equivalents include cash, deposits with other financial institutions with original maturities less than 90 days and federal funds sold. Net cash flows are reported for client loan and deposit transactions, interest-bearing deposits in other financial institutions, repurchase agreements and income taxes.

 

Interest-Bearing Deposits in Other Financial Institutions — Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.

 

Debt Securities — Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

 

Interest income includes amortization of purchase premiums and accretion of discounts. Premiums on callable securities are amortized to the earliest call date. Other premiums and discounts on securities are amortized and accreted on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for OTTI at least quarterly and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more-likely-than-not that it would be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in OCI. OTTI related to credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

 

In order to determine OTTI for purchased beneficial interests that, on the purchase date, were not highly rated, the Bank compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

 

Equity Securities — On January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments. Among other things, ASU 2016-01 requires the Company recognize changes in the fair value of equity investments with a readily determinable fair value in net income unless those investments are accounted for under the equity method of accounting.

 

Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment.

 

Accounting for Business Acquisitions — The Bank maintains an acquisition strategy to selectively grow its franchise as a complement to its internal growth strategies.

 

The Bank accounts for acquisitions in accordance with the acquisition method as outlined in ASC Topic 805, Business Combinations. The acquisition method requires: a) identification of the entity that obtains control of the acquiree; b) determination of the acquisition date; c) recognition and measurement of the identifiable assets acquired and liabilities assumed, and any noncontrolling interest in the acquiree; and d) recognition and measurement of goodwill or bargain purchase gain.

 

103

Identifiable assets acquired, liabilities assumed, and any noncontrolling interest in acquirees are generally recognized at their acquisition-date (“day-one”) fair values based on the requirements of ASC Topic 820, Fair Value Measurement. The measurement period for day-one fair values begins on the acquisition date and ends the earlier of: (a) the day management believes it has all the information necessary to determine day-one fair values; or (b) one year following the acquisition date. In many cases, the determination of day-one fair values requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly complex and subjective in nature and subject to recast adjustments, which are retrospective adjustments to reflect new information existing at the acquisition date affecting day-one fair values. More specifically, these recast adjustments for loans and other real estate owned may be made, as market value data, such as valuations, are received by the Bank. Increases or decreases to day-one fair values are reflected with a corresponding increase or decrease to bargain purchase gain or goodwill.

 

Acquisition related costs are expensed as incurred unless those costs are related to issuing debt or equity securities used to finance the acquisition.

 

Mortgage Banking Activities — Mortgage loans originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors. Net gains on mortgage loans held for sale are recorded as a component of Mortgage Banking income and represent the difference between the selling price and the carrying value of the loans sold. Substantially all of the gains or losses on the sale of loans are reported in earnings when the interest rates on loans are locked.

 

Commitments to fund mortgage loans (“interest rate lock commitments”) to be sold into the secondary market and non-exchange traded mandatory forward sales contracts (“forward contracts”) for the future delivery of these mortgage loans are accounted for as free-standing derivatives. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the Bank enters into the derivative. Generally, the Bank enters into forward contracts for the future delivery of mortgage loans when interest rate lock commitments are entered into, in order to hedge the change in interest rates resulting from its commitments to fund the loans. Changes in the fair values of these mortgage derivatives are included in net gains on sales of loans, which is a component of Mortgage Banking income on the income statement.

 

Mortgage loans held for sale are generally sold with the MSRs retained. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded as a component of net servicing income within Mortgage Banking income. Fair value is based on market prices for comparable mortgage servicing contracts, when available or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing rights to be amortized into Mortgage Banking income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Amortization of MSRs are initially set at seven years and subsequently adjusted on a quarterly basis based on the weighted average remaining life of the underlying loans.

 

MSRs are evaluated for impairment quarterly based upon the fair value of the MSRs as compared to carrying amount. Impairment is determined by stratifying MSRs into groupings based on predominant risk characteristics, such as interest rate, loan type, loan terms and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Bank later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the valuation allowance is recorded as an increase to income. Changes in valuation allowances are reported within Mortgage Banking income on the income statement. The fair value of the MSR portfolios is subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates.

 

A primary factor influencing the fair value is the estimated life of the underlying serviced loans. The estimated life of the serviced loans is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs generally will decline due to higher expected prepayments within the portfolio. Alternatively, during a period of rising interest rates the fair value of MSRs generally will increase, as prepayments on the underlying loans would be expected to decline. Based on the estimated fair value at December 31, 2019 and 2018, management determined there was no impairment within the MSR portfolio.

 

Loan servicing income is reported on the income statement as a component of Mortgage Banking income. Loan servicing income is recorded as loan payments are collected and includes servicing fees from investors and certain charges collected from borrowers. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when

104

earned. Loan servicing income totaled $2.5 million, $2.4 million and $2.2 million for the years ended December 31, 2019, 2018 and 2017. Late fees and ancillary fees related to loan servicing are considered nominal.

 

LoansThe Bank’s financing receivables consist primarily of loans and lease financing receivables (together referred to as “loans”). Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, inclusive of purchase premiums or discounts, deferred loan fees and costs, and the Allowance. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method. Premiums on loans held for investment are amortized into interest income on the level-yield method over the expected life of the loan.

 

Lease financing receivables, all of which are direct financing leases, are reported at their principal balance outstanding net of any unearned income, deferred loan fees and costs, and applicable Allowance. Leasing income is recognized on a basis that achieves a constant periodic rate of return on the outstanding lease financing balances over the lease terms.

 

Interest income on mortgage and commercial loans is typically discontinued at the time the loan is 80 days delinquent unless the loan is well secured and in process of collection. Past due status is based on the contractual terms of the loan, which may define past due status by the number of days or the number of payments past due. In most cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 80 days still on accrual include both smaller balance, homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

Interest accrued but not received for all classes of loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured, typically a minimum of six months of performance. Consumer and credit card loans are not placed on nonaccrual status but are reviewed periodically and charged off when the loan is deemed uncollectible, generally no more than 120 days.

 

Loans purchased in a business acquisition are accounted for using one of the following accounting standards:

 

·

ASC Topic 310-20, Non Refundable Fees and Other Costs, is used to value loans that have not demonstrated post origination credit quality deterioration and the acquirer expects to collect all contractually required payments from the borrower. For these loans, the difference between the loan’s day-one fair value and amortized cost would be amortized or accreted into income using the interest method.

 

·

ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, is used to value PCI loans. For these loans, it is probable the acquirer will be unable to collect all contractually required payments from the borrower. Under ASC Topic 310-30, the expected cash flows that exceed the initial investment in the loan, or fair value, represent the “accretable yield,” which is recognized as interest income on a level-yield basis over the expected cash flow periods of the loans. Additionally, the difference between contractual cash flows and expected cash flows of PCI loans is referred to as the “non-accretable discount.”

 

Purchased loans accounted for under ASC Topic 310-20 are accounted for as any other Bank-originated loan, potentially becoming nonaccrual or impaired, as well as being risk rated under the Bank’s standard practices and procedures. In addition, these loans are considered in the determination of the Allowance once day-one fair values are final.

 

In determining the day-one fair values of PCI loans, management considers a number of factors including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received. The Bank typically accounts for PCI loans individually, as opposed to aggregating the loans into pools based on common risk characteristics such as loan type.

 

Management separately monitors the PCI portfolio and on a quarterly basis reviews the loans contained within this portfolio against the factors and assumptions used in determining the day-one fair values. In addition to its quarterly evaluation, a loan is typically reviewed when it is modified or extended, or when material information becomes available to the Bank that provides additional insight regarding the loan’s performance, estimated life, the status of the borrower, or the quality or value of the underlying collateral.

105

To the extent that a PCI loan’s performance does not reflect an increased risk of loss of contractual principal beyond the non-accretable yield established as part of its initial day-one evaluation, such loan would be classified in the PCI-1 category, whose credit risk is considered by management equivalent to a non-PCI Special Mention loan within the Bank’s credit rating matrix. PCI-1 loans are considered impaired if, based on current information and events, it is probable that the future estimated cash flows of the loan have deteriorated from management’s initial acquisition day estimate. Provisions for loan losses are made for impaired PCI-1 loans to further discount the loan and allow its yield to conform to at least management’s initial expectations. Any improvement in the expected performance of a PCI-1 loan would result in a reversal of the Provision to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.

 

If during the Bank’s periodic evaluations of its PCI loan portfolio, management deems a PCI-1 loan to have an increased risk of loss of contractual principal beyond the non-accretable discount established as part of its initial day-one evaluation, such loan would be classified PCI-Sub within the Bank’s credit risk matrix. Management deems the risk of default and overall credit risk of a PCI-Sub loan to be greater than a PCI-1 loan and more analogous to a non-PCI Substandard loan. PCI-Sub loans are considered to be impaired. Any improvement in the expected performance of a PCI-Sub loan would result in a reversal of the Provision to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.

 

PCI loans are placed on nonaccrual if management cannot reasonably estimate future cash flows on such loans.

 

If a TDR is performed on a PCI loan, the loan is considered impaired under the applicable TDR accounting standards and transferred out of the PCI population. The loan may require an additional Provision if its restructured cash flows are less than management’s initial day-one expectations. PCI loans for which the Bank simply chooses to extend the maturity date are generally not considered TDRs and remain in the PCI population.

 

Allowance for Loan and Lease Losses The Bank maintains an allowance for probable incurred credit losses inherent in the Bank’s loan portfolio, which includes overdrawn deposit accounts. Loan losses are charged against the Allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the Allowance. Management estimates the Allowance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, economic conditions and other factors. Allocations of the Allowance may be made for specific classes, but the entire Allowance is available for any loan that, in management’s judgment, should be charged off.

 

Management evaluates the adequacy of the Allowance monthly and presents and discusses the analysis with the Audit Committee and the Board of Directors quarterly.

 

The Allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component is based on historical loss experience adjusted for qualitative factors.

 

Specific Component –Loans Individually Classified as Impaired

 

The Bank defines impaired loans as follows:

 

·

All loans internally rated as “Substandard,” “Doubtful” or “Loss”;

·

All loans on nonaccrual status;

·

All TDRs;  

·

All loans internally rated in a PCI category with cash flows that have deteriorated from management’s initial acquisition day estimate; and

·

Any other situation where the full collection of the total amount due for a loan is improbable or otherwise meets the definition of impaired.

 

Generally, loans are designated as “Classified” or “Special Mention” to ensure more frequent monitoring. These loans are reviewed to ensure proper earning status and management strategy. If it is determined that there is serious doubt as to performance in accordance with original or modified contractual terms, then the loan is generally downgraded and often placed on nonaccrual status.

 

106

Under GAAP, the Bank uses the following methods to measure specific loan impairment, including:

 

·

Cash Flow Method — The recorded investment in the loan is measured against the present value of expected future cash flows discounted at the loan’s effective interest rate. The Bank employs this method for a significant portion of its TDRs. Impairment amounts under this method are reflected in the Bank’s Allowance as specific reserves on the respective impaired loan. These specific reserves are adjusted quarterly based upon reevaluation of the expected future cash flows and changes in the recorded investment.

 

·

Collateral Method — The recorded investment in the loan is measured against the fair value of the collateral less applicable estimated selling costs. The Bank employs the fair value of collateral method for its impaired loans when repayment is based solely on the sale or operations of the underlying collateral. Collateral fair value is typically based on the most recent real estate valuation on file. Measured impairment under this method is generally charged off unless the loan is a smaller-balance, homogeneous mortgage loan. The Bank’s estimated selling costs for its collateral-dependent loans typically range from 10- 13% of the fair value of the underlying collateral, depending on the asset class. Selling costs are not applicable for collateral-dependent loans whose repayment is based solely on the operations of the underlying collateral.

 

In addition to obtaining appraisals at the time of origination, the Bank typically updates appraisals and/or BPOs for loans with potential impairment. Updated valuations for commercial-related credits exhibiting an increased risk of loss are typically obtained within one year of the previous valuation. Collateral values for past due residential mortgage loans and home equity loans are generally updated prior to a loan becoming 90 days delinquent, but no more than 180 days past due. When measuring impairment, to the extent updated collateral values cannot be obtained due to the lack of recent comparable sales or for other reasons, the Bank discounts such stale valuations primarily based on age and market conditions of the underlying collateral.

 

General Component – Pooled Loans Collectively Evaluated

 

The general component of the Allowance covers loans collectively evaluated for impairment by loan class and is based on historical loss experience, with potential adjustments for current relevant qualitative factors. Historical loss experience is determined by loan performance and class and is based on the actual loss history experienced by the Bank. Large groups of smaller-balance, homogeneous loans, such as consumer and residential real estate loans, are typically included in the general component but may be individually evaluated if classified as a TDR, on nonaccrual, or a case where the full collection of the total amount due for a such loan is improbable or otherwise meets the definition of impaired.

 

In determining the historical loss rates for each respective loan class, management evaluates the following historical loss rate scenarios:

 

·

Current year to date historical loss factor average

·

Rolling four quarter average

·

Rolling eight quarter average

·

Rolling twelve quarter average

·

Rolling sixteen quarter average

·

Rolling twenty quarter average

·

Rolling twenty-four quarter average

·

Rolling twenty-eight quarter average

·

Rolling thirty-two quarter average

·

Rolling thirty-six quarter average

·

Rolling forty quarter average

 

In order to take account of periods of economic growth and economic downturn, management generally uses the highest of the evaluated averages above for each loan class when determining its historical loss factors.

 

107

Loan classes are also evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each class. Management assigns risk multiples to certain classes to account for qualitative factors such as:

 

·

Changes in nature, volume and seasoning of the portfolio;

·

Changes in experience, ability and depth of lending management and other relevant staff;

·

Changes in the quality of the Bank’s credit review system;

·

Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;

·

Changes in the volume and severity of past due, nonperforming and classified loans;

·

Changes in the value of underlying collateral for collateral-dependent loans;

·

Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of portfolios, including the condition of various market segments;

·

The existence and effect of any concentrations of credit, and changes in the level of such concentrations; and

·

The effect of other external factors, such as competition and legal and regulatory requirements on the level of estimated credit losses in the Bank’s existing portfolio.

 

As this analysis, or any similar analysis, is an imprecise measure of loss, the Allowance is subject to ongoing adjustments. Therefore, management will often consider other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.

 

A “portfolio segment” is defined as the level at which an entity develops and documents a systematic methodology to determine its Allowance. A “class” of loans represents further disaggregation of a portfolio segment based on risk characteristics and the entity’s method for monitoring and assessing credit risk. In developing its Allowance methodology, the Company has identified the following Traditional Banking portfolio segments:

 

Portfolio Segment 1 — Loans where the Allowance methodology is determined based on a loan review and grading system (primarily commercial related loans and retail TDRs).

 

For this portfolio, the Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, public information, and current economic trends. The Bank also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). The Bank analyzes loans individually, and based on this analysis, establishes a credit risk rating consistent with its credit risk matrix.

 

Portfolio Segment 2 — Loans where the Allowance methodology is driven by delinquency and nonaccrual data (primarily small dollar, retail mortgage or consumer related).

 

For this portfolio, the Bank analyzes risk classes based on delinquency and/or nonaccrual status.

 

Allowance for Loans Originated Through the Republic Processing Group

 

The RPG Allowance at December 31, 2019 and 2018 primarily related to loans originated and held for investment through the RCS segment. RCS generally originates small-dollar, consumer credit products. In some instances, the Bank originates these products, sells 90% of the balances within three days of loan origination, and retains a 10% interest. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS clients considered subprime or near-prime borrowers. For RCS products, the Allowance is estimated using a method similar to that employed for pooled loans collectively evaluated, as described above.

 

RPG’s TRS segment offered its EA tax-credit product during the first two months of 2017, 2018, and 2019. An Allowance for losses on EAs is estimated during the limited, short-term period the product is offered. EAs are generally repaid within three weeks of origination. Provisions for loan losses on EAs are estimated when advances are made, with all provisions made in the first quarter of each year. No Allowance for EAs existed as of December 31, 2019 and 2018, as all EAs originated during the first two months of each year had either been paid off or charged-off by June 30th of each year.

108

 

See Footnote 4 “Loans and Allowance for Loan and Lease Losses” in this section of the filing for additional discussion regarding the Company’s Allowance.

 

Transfers of Financial Assets — Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Other Real Estate Owned — Assets acquired through loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. The Bank’s selling costs for OREO typically range from 10- 13% of each property’s fair value, depending on property class. Fair value is commonly based on recent real estate appraisals or broker price opinions. Operating costs after acquisition are expensed.

 

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Bank. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Once the appraisal is received, a member of the Bank’s CCAD reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics. On at least an annual basis, the Bank performs a back test of collateral appraisals by comparing actual selling prices on recent collateral sales to the most recent appraisal of such collateral. Back tests are performed for each collateral class, e.g. residential real estate or commercial real estate, and may lead to additional adjustments to the value of unliquidated collateral of similar class.

 

Premises and Equipment, NetLand is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed over the estimated useful lives of the related assets on the straight-line method. Estimated lives typically range from 25 to 39 years for buildings and improvements, three to ten years for furniture, fixtures and equipment and three to five years for leasehold improvements.

 

Right of Use Asset and Operating Lease Liabilities — The Company adopted ASU 2016-02 Leases (Topic 842), effective January 1, 2019. The adoption of this ASU did not have a meaningful impact on the Company’s net income, earnings per share, return on average assets, or return on average equity for 2019.

 

ASU 2016-02 requires the Company to record on its balance sheet the assets and liabilities that arise from leases. The Company is therefore required to record as operating lease liabilities the present value of its required minimum lease payments plus any amounts probable of being owed under a residual value guarantee. Offsetting these operating lease liabilities, the Company records right-of-use assets for the underlying leased property. Prior to January 1, 2019, operating leases were not recorded on a lessee’s balance sheet in this manner. 

 

As permitted by ASU 2018-11, the Company adopted ASU 2016-02 with a cumulative-effect adjustment as of January 1, 2019. Additionally, the Company elected the following list of practical expedients upon adoption of and as permitted by ASU 2016-02:

 

·

Concerning lease classification, the Company elected not to reassess the lease classification for any expired or existing leases accounted for in accordance with ASC Topic 840.

·

Concerning lease identification, the Company elected not to reassess whether any expired or existing contracts, not previously classified as a lease, are, or contain, leases.

·

Concerning initial direct costs, the Company elected not to reassess initial direct costs for any existing leases.

·

The Company elected to use hindsight in determining the lease term, whether or not to purchase the underlying leased asset, and in assessing impairment in right-of-use assets.

109

·

The Company elected that all short-term leases will not be placed on the balance sheet. Short-term leases include leases that have a lease term of 12 months or less at their commencement date and do not include a purchase option that the Company is reasonably certain to exercise.

 

Federal Home Loan Bank Stock — The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security and annually evaluated for impairment. Because this stock is viewed as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are recorded as interest income.

 

Bank Owned Life Insurance — The Bank maintains BOLI policies on certain employees. BOLI is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. The Bank recognizes tax-free income from the periodic increases in cash surrender value of these policies and from death benefits in noninterest income. Credit ratings for the Bank’s BOLI carriers are reviewed at least annually.

 

Goodwill and Other Intangible Assets — Goodwill resulting from business acquisitions represents the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase combination and determined to have an indefinite useful life are not amortized, but tested annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed.

 

The Company has selected September 30th as the date to perform its annual goodwill impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Bank’s balance sheet.

 

All goodwill is attributable to the Company’s Traditional Banking segment and is not expected to be deductible for tax purposes. Based on its assessment, the Company believes its goodwill of $16 million at December 31, 2019 and 2018 was not impaired and is properly recorded in the consolidated financial.

 

Other intangible assets consist of CDI assets arising from business acquisitions. CDI assets are initially measured at fair value and then amortized on an accelerated method over their estimated useful lives. 

 

Off Balance Sheet Financial Instruments — Financial instruments include off-balance sheet credit instruments, such as commitments to fund loans and standby letters of credit. The face amount for these items represents the exposure to loss, before considering client collateral or ability to repay. Such financial instruments are recorded upon funding. Instruments such as standby letters of credit are considered financial guarantees and are recorded at fair value.

 

Derivatives —Derivatives are reported at fair value in other assets or other liabilities. The Company’s derivatives include interest rate swap agreements. For asset/liability management purposes, the Bank uses interest rate swap agreements to hedge the exposure or to modify the interest rate characteristic of certain immediately repricing liabilities.

 

The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For a derivative designated as a cash flow hedge, the effective portion of the derivative’s unrealized gain or loss

is recorded as a component of other comprehensive income (loss). For derivatives not designated as hedges, the gain or loss is recognized in current period earnings.

 

Net cash settlements on interest rate swaps are recorded in interest expense and cash flows related to the swaps are classified in the cash flow statement the same as the interest expense and cash flows from the liabilities being hedged. The Bank formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet. The Bank also formally assesses, both at the hedge’s inception and on an ongoing basis, whether a swap is highly effective in offsetting changes in cash flows of the hedged items. The Bank discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in cash flows of the hedged item, the derivative is settled or terminates, or treatment of the derivative as a hedge is no longer appropriate or intended.

110

 

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods that the hedged transactions will affect earnings.

 

The Bank enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments to meet client needs, the Bank enters into offsetting positions with dealer counterparties in order to minimize the Bank’s interest rate risk. These swaps are derivatives but are not designated as hedging instruments; therefore, changes in fair value are reported in current year earnings.

 

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or client owes the Bank and results in credit risk to the Bank. When the fair value of a derivative instrument contract is negative, the Bank owes the client or counterparty and does not have credit risk.

 

Stock Based Compensation — For stock options and restricted stock awards issued to employees, compensation cost is recognized based on the fair value of these awards at the date of grant. The Company utilizes a Black-Scholes model to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation expense is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. Forfeitures of stock-based awards are accounted for when incurred in lieu of using forfeiture estimates.

 

Income Taxes — Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. DTAs and DTLs are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces DTAs to the amount expected to be realized.

 

A tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more-likely-than-not” test, no tax benefit is recorded.

 

The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

 

Retirement Plans — 401(k) plan expense is recorded as a component of salaries and employee benefits and represents the amount of Company matching contributions.

 

Earnings Per Common Share — Basic earnings per share is based on net income (in the case of Class B Common Stock, less the dividend preference on Class A Common Stock), divided by the weighted average number of shares outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential Class A common shares issuable under stock options. All outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation. Earnings and dividends per share are restated for all stock dividends through the date of issuance of the financial statements.

 

Comprehensive Income — Comprehensive income consists of net income and OCI. OCI includes, net of tax, unrealized gains and losses on available-for-sale debt securities and unrealized gains and losses on cash flow hedges, which are also recognized as separate components of equity.

 

Loss Contingencies — Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any outstanding matters that would have a material effect on the financial statements.

 

111

Restrictions on Cash and Cash Equivalents — Republic is required by the FRB to maintain average reserve balances. Cash and due from banks on the consolidated balance sheet included no required reserve balances at December 31, 2019 and 2018.  

 

The Company’s Captive maintains cash reserves to cover insurable claims. Reserves totaled $3 million and $3 million as of December 31, 2019 and 2018.

 

Equity — Stock dividends in excess of 20% are reported by transferring the par value of the stock issued from retained earnings to common stock. Stock dividends for 20% or less are reported by transferring the fair value, as of the ex-dividend date, of the stock issued from retained earnings to common stock and additional paid in capital. Fractional share amounts are paid in cash with a reduction in retained earnings.

 

Dividend Restrictions — Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to Republic or by Republic to shareholders.

 

Fair Value of Financial Instruments — Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Footnote 15  “Fair Value” in this section of the filing. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Revenue from contracts with Customers - On January 1, 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “ASC 606”). While this update modified guidance for recognizing revenue, it did not have a material impact on the timing or presentation of the Company’s revenue. The majority of the Company’s revenue comes from interest income and other sources, including loans, leases, securities, and derivatives, which are not subject to ASC 606. The Company’s services that fall within the scope of ASC 606 are presented within noninterest income and are recognized as revenue as the Company satisfies its obligation to its client. The Company did elect a practical expedient permitted under this guidance which allows it to expense as-incurred incremental costs of obtaining a contract when the amortization period of those costs would be less than one year.

 

Segment Information — Reportable segments represent parts of the Company evaluated by management with separate financial information. Republic’s internal information is primarily reported and evaluated in five reportable segments – Traditional Banking, Warehouse, Mortgage Banking, TRS and RCS.

 

Reclassifications — Certain amounts presented in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously reported prior periods’ net income or shareholders’ equity.

 

112

Accounting Standards Updates

 

The following ASUs were issued prior to December 31, 2019 and are considered relevant to the Company’s financial statements. Generally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to the Company has been disclosed in prior Company financial statements, it will not be included below.

 

 

 

 

 

 

 

 

 

 

 

 

ASU. No.

 

Topic

 

Nature of Update

 

Date Adoption Required

 

Permitted Adoption Methods

 

Expected Financial Statement Impact

2016-13

 

Financial Instruments – Credit Losses (Topic 326)

 

This ASU amends guidance on reporting credit losses for assets held at amortized-cost basis and available-for-sale debt securities.

 

January 1, 2020

 

Modified-retrospective approach.

 

The Company adopted this ASU, which introduces the current expected credit loss ("CECL") method, on January 1, 2020.  In accord with this adoption, the Company expects to record by the end of the first quarter of 2020 between a $6.5 million to $8.0 million, or 15%-20%, increase in its Allowance for Credit Losses ("ACL") for its loans, a $51,000 ACL for its investment debt securities, and an approximate $500,000 ACL for its off-balance sheet exposures. The Company awaits the finalization of a model validation on its CECL method prior to finalizing its CECL adoption entries. The Company’s CECL method is a “static pool” method that analyzes historical closed pools of loans over their expected lives to attain a loss rate that is then applied to the current balance of such pools. The expected increase in ACL due to CECL adoption primarily reflects additional ACL for longer duration loan portfolios, such as the Company's residential real estate and consumer loan portfolios. No additional segmentation of the Bank's loan portfolios was deemed necessary upon adoption. Additionally, the CECL method requires reasonable and supportable forecasts incorporated into the Company's ACL model.  Due to its reasonably strong correlation to the Company's historical net loan losses, the Company has chosen to use the seasonally adjusted national civilian unemployment rate as its primary forecasting tool.  Finally, upon adoption, the Company modified its policies, procedures and internal controls to ensure compliance with this ASU. 

 

 

 

 

 

 

 

 

 

 

 

2019-05

 

Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief

 

This ASU provides the fair value option for certain instruments within the scope of Subtopic 326-20, Financial Instruments—Credit Losses.

 

January 1, 2020

 

Modified-retrospective approach.

 

Immaterial

 

 

 

 

 

 

 

 

 

 

 

2019-11

 

Codification Improvements to Topic 326, Financial Instruments—Credit Losses

 

This ASU primarily clarifies guidance on how to report expected recoveries, permits organizations to record expected recoveries on PCD assets, and in addition to other narrow technical improvements, reinforces existing guidance that prohibits organizations from recording negative allowances for available-for-sale debt securities.

 

January 1, 2020

 

Modified-retrospective approach.

 

Immaterial

 

 

 

 

 

 

 

 

 

 

 

2019-12

 

Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes

 

This ASU removes specific exceptions to the general principles in Topic 740.

The ASU also improves financial statement preparers’ application of income tax-related guidance and simplifies GAAP.

 

January 1, 2021

 

Modified-retrospective approach.

 

Immaterial

 

 

 

 

 

 

 

 

 

 

 

2020-01

 

Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint  Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815

 

This ASU primarily clarifies how a company should consider observable transactions when applying Topics 323 and 321. The ASU also clarifies the accounting for certain forward contracts and purchased options.

 

January 1, 2021

 

Modified-retrospective approach.

 

Immaterial

 

 

 

 

 

 

 

 

 

 

 

113

 

The following ASUs were adopted by the Company during the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

ASU. No.

 

Topic

 

Nature of Update

 

Date Adopted

 

Method of Adoption

 

Financial Statement Impact

2016-02

    

Leases (Topic 842)

    

Most leases are considered operating leases, which are not accounted for on the lessees’ balance sheets. The significant change under this ASU is that those operating leases will be recorded on the balance sheet. 

    

January 1, 2019

    

Modified-retrospective approach, which includes a number of optional practical expedients.

    

The Company adopted this ASU on January 1, 2019 and upon adoption recorded $40 million of right-of-use lease assets and $42 million of operating lease liabilities on its balance sheet. The adoption of this ASU did not have a meaningful impact on the Company's performance metrics, including regulatory capital ratios and return on average assets.  Additionally, the Company does not believe that the adoption of this ASU by its clients will have a significant impact on the Company's ability to underwrite credit when client financial statements are presented inclusive of the requirements of this ASU.  See Notes 1 and 6 in this section of the filing regarding disclosures by the Company to comply with this ASU.

 

 

 

 

 

 

 

 

 

 

 

2018-10

    

Codification Improvements to Topic 842, Leases

    

This ASU affects narrow aspects of the guidance issued in the amendments in ASU 2016-02.

 

January 1, 2019

    

Adoption should conform to the adoption of ASU 2016-02 above.

    

See Notes 1 and 6 in this section of the filing regarding disclosures by the Company to comply with this ASU.

 

 

 

 

 

 

 

 

 

 

 

2018-11

    

Leases (Topic 842): Targeted Improvements

    

This ASU provides the Company with an additional (and optional) transition method to adopt ASU 2016-02.   This ASU also provides the Company with a practical expedient to not separate non-lease components from the associated lease component under certain circumstances.

 

January 1, 2019

    

Adoption should conform to the adoption of ASU 2016-02 above.

    

The Company elected the optional transition method permitted by this ASU, allowing the Company to adopt ASU 2016-02, effective January 1, 2019 with a cumulative-effect adjustment to the opening balance of retained earnings on January 1, 2019.

 

 

 

 

 

 

 

 

 

 

 

2017-12

 

Derivatives and Hedging (Topic 815)

 

The amendments in this ASU make certain targeted improvements to simplify the application of hedge accounting.

 

January 1, 2019

 

Prospectively.

 

Immaterial

 

 

 

 

 

114

 

2.INVESTMENT SECURITIES

 

Available-for-Sale Debt Securities

 

The gross amortized cost and fair value of AFS debt securities and the related gross unrealized gains and losses recognized in AOCI were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2019 (in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

134,765

 

$

59

 

$

(184)

 

$

134,640

 

Private label mortgage backed security

 

 

2,210

 

 

1,285

 

 

 —

 

 

3,495

 

Mortgage backed securities - residential

 

 

253,288

 

 

2,916

 

 

(357)

 

 

255,847

 

Collateralized mortgage obligations

 

 

63,284

 

 

258

 

 

(171)

 

 

63,371

 

Corporate bonds

 

 

10,000

 

 

 2

 

 

 —

 

 

10,002

 

Trust preferred security

 

 

3,575

 

 

425

 

 

 —

 

 

4,000

 

Total available-for-sale debt securities

 

$

467,122

 

$

4,945

 

$

(712)

 

$

471,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2018 (in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

218,502

 

$

25

 

$

(1,654)

 

$

216,873

 

Private label mortgage backed security

 

 

2,348

 

 

1,364

 

 

 —

 

 

3,712

 

Mortgage backed securities - residential

 

 

168,992

 

 

1,470

 

 

(1,253)

 

 

169,209

 

Collateralized mortgage obligations

 

 

73,740

 

 

222

 

 

(1,151)

 

 

72,811

 

Corporate bonds

 

 

10,000

 

 

 —

 

 

(942)

 

 

9,058

 

Trust preferred security

 

 

3,533

 

 

542

 

 

 —

 

 

4,075

 

Total available-for-sale debt securities

 

$

477,115

 

$

3,623

 

$

(5,000)

 

$

475,738

 

 

Held-to-Maturity Debt Securities

 

The carrying value, gross unrecognized gains and losses, and fair value of HTM debt securities were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

December 31, 2019 (in thousands)

 

Value

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities - residential

 

$

104

 

$

 6

 

$

 —

 

$

110

 

Collateralized mortgage obligations

 

 

16,970

 

 

94

 

 

(21)

 

 

17,043

 

Corporate bonds

 

 

44,995

 

 

544

 

 

 —

 

 

45,539

 

Obligations of state and political subdivisions

 

 

462

 

 

 2

 

 

 —

 

 

464

 

Total held-to-maturity debt securities

 

$

62,531

 

$

646

 

$

(21)

 

$

63,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

December 31, 2018 (in thousands)

 

Value

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities - residential

 

$

132

 

$

 8

 

$

 —

 

$

140

 

Collateralized mortgage obligations

 

 

19,544

 

 

178

 

 

(46)

 

 

19,676

 

Corporate bonds

 

 

45,088

 

 

16

 

 

(514)

 

 

44,590

 

Obligations of state and political subdivisions

 

 

463

 

 

 —

 

 

(11)

 

 

452

 

Total held-to-maturity debt securities

 

$

65,227

 

$

202

 

$

(571)

 

$

64,858

 

 

 

At December 31, 2019 and 2018, there were no holdings of debt securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

115

Sales of Available-for-Sale Debt Securities

 

During 2017, the Bank recognized a gross loss of $136,000 on the sale of two AFS debt securities. The tax benefit related to the Bank’s realized losses totaled $48,000 for the year ended December 31, 2017.

 

During 2019 and 2018, there were no sales of AFS debt securities.

 

Debt Securities by Contractual Maturity

 

The following table presents the amortized cost and fair value of debt securities by contractual maturity at December 31, 2019. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are detailed separately.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

 

 

Debt Securities

 

Debt Securities

 

 

    

Amortized

    

Fair

    

Carrying

    

Fair

 

December 31, 2019 (in thousands)

 

Cost

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

34,495

 

$

34,493

 

$

5,105

 

$

5,119

 

Due from one year to five years

 

 

110,270

 

 

110,149

 

 

35,405

 

 

35,887

 

Due from five years to ten years

 

 

 —

 

 

 —

 

 

4,947

 

 

4,997

 

Due beyond ten years

 

 

3,575

 

 

4,000

 

 

 —

 

 

 —

 

Private label mortgage backed security

 

 

2,210

 

 

3,495

 

 

 —

 

 

 —

 

Mortgage backed securities - residential

 

 

253,288

 

 

255,847

 

 

104

 

 

110

 

Collateralized mortgage obligations

 

 

63,284

 

 

63,371

 

 

16,970

 

 

17,043

 

Total debt securities

 

$

467,122

 

$

471,355

 

$

62,531

 

$

63,156

 

 

Market Loss Analysis

 

Securities with unrealized losses at December 31, 2019 and 2018, aggregated by investment category and length of time that individual debt securities have been in a continuous unrealized loss position, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2019 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

40,165

 

$

(176)

 

$

14,992

 

$

(8)

 

$

55,157

 

$

(184)

 

Mortgage backed securities - residential

 

 

65,630

 

 

(269)

 

 

16,633

 

 

(88)

 

 

82,263

 

 

(357)

 

Collateralized mortgage obligations

 

 

12,444

 

 

(36)

 

 

10,738

 

 

(135)

 

 

23,182

 

 

(171)

 

Total available-for-sale debt securities

 

$

118,239

 

$

(481)

 

$

42,363

 

$

(231)

 

$

160,602

 

$

(712)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2018 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

71,627

 

$

(598)

 

$

106,136

 

$

(1,056)

 

$

177,763

 

$

(1,654)

 

Mortgage backed securities - residential

 

 

43,691

 

 

(484)

 

 

32,003

 

 

(769)

 

 

75,694

 

 

(1,253)

 

Collateralized mortgage obligations

 

 

16,487

 

 

(473)

 

 

31,071

 

 

(678)

 

 

47,558

 

 

(1,151)

 

Corporate bonds

 

 

9,058

 

 

(942)

 

 

 —

 

 

 —

 

 

9,058

 

 

(942)

 

Total available-for-sale debt securities

 

$

140,863

 

$

(2,497)

 

$

169,210

 

$

(2,503)

 

$

310,073

 

$

(5,000)

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2019 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

 4

 

$

(2)

 

$

4,827

 

$

(19)

 

$

4,831

 

$

(21)

 

Total held-to-maturity debt securities:

 

$

 4

 

$

(2)

 

$

4,827

 

$

(19)

 

$

4,831

 

$

(21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2018 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

 —

 

$

 —

 

$

5,539

 

$

(46)

 

$

5,539

 

$

(46)

 

Corporate bonds

 

 

39,499

 

 

(514)

 

 

 —

 

 

 —

 

 

39,499

 

 

(514)

 

Obligations of state and political subdivisions

 

 

105

 

 

(1)

 

 

347

 

 

(10)

 

 

452

 

 

(11)

 

Total held-to-maturity debt securities:

 

$

39,604

 

$

(515)

 

$

5,886

 

$

(56)

 

$

45,490

 

$

(571)

 

 

At December 31, 2019, the Bank’s portfolio consisted of 173 securities, 34 of which were in an unrealized loss position.

 

At December 31, 2018, the Bank’s portfolio consisted of 182 securities, 65 of which were in an unrealized loss position.

 

Corporate Bonds

 

From 2013 to 2018, the Bank purchased various floating-rate corporate bonds. These bonds were rated “investment grade” by accredited rating agencies as of their respective purchase dates. The total fair value of the Bank’s corporate bonds represented 10% and 10% of the Bank’s investment portfolio as of December 31, 2019 and 2018. During 2018, one of these bonds was downgraded to BBB+ (S&P/Fitch), driving a significant decrease in the bond’s market value. As of December 31, 2019, this bond had fully recovered its lost value and reflected an unrealized gain of $2,000.

 

Mortgage Backed Securities and Collateralized Mortgage Obligations

 

At December 31, 2019, with the exception of the $3.5 million private label mortgage backed security, all other mortgage backed securities and CMOs held by the Bank were issued by U.S. government-sponsored entities and agencies, primarily the FNMA. At December 31, 2019 and 2018, there were gross unrealized losses of $528,000 and $2.4 million related to available for sale mortgage backed securities and CMOs. Because these unrealized losses are attributable to changes in interest rates and illiquidity, and not credit quality, and because the Bank does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, management does not consider these securities to have OTTI.

 

Trust Preferred Security

 

During the fourth quarter of 2015, the Parent Company purchased a $3 million floating rate trust preferred security at a price of 68% of par. The coupon on this security is based on the 3-month LIBOR rate plus 159 basis points.  The Company performed an initial analysis prior to acquisition and performs ongoing analysis of the credit risk of the underlying borrower in relation to its TRUP.

 

Other-Than-Temporary Impairment

 

Unrealized losses for all investment securities are reviewed to determine whether the losses are “other-than-temporary.” Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in value below amortized cost is other-than-temporary. In conducting this assessment, the Bank evaluates a number of factors including, but not limited to the following:

 

·

The length of time and the extent to which fair value has been less than the amortized cost basis;

·

The Bank’s intent to hold until maturity or sell the debt security prior to maturity;

117

·

An analysis of whether it is more-likely-than-not that the Bank will be required to sell the debt security before its anticipated recovery;

·

Adverse conditions specifically related to the security, an industry, or a geographic area;

·

The historical and implied volatility of the fair value of the security;

·

The payment structure of the security and the likelihood of the issuer being able to make payments;

·

Failure of the issuer to make scheduled interest or principal payments;

·

Any rating changes by a rating agency; and

·

Recoveries or additional decline in fair value subsequent to the balance sheet date.

 

The term “other-than-temporary” is not intended to indicate that the decline is permanent but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the anticipated credit losses.

 

The Bank owns one private label mortgage backed security with a total carrying value of $3.5 million at December 31, 2019. This security is mostly backed by “Alternative A” first lien mortgage loans, but also has an insurance “wrap” or guarantee as an added layer of protection to the security holder. This asset is illiquid, and as such, the Bank determined it to be a Level 3 security in accordance with ASC Topic 820, Fair Value Measurement.  Based on this determination, the Bank utilized an income valuation model (“present value model”) approach, in determining the fair value of the security. This approach is beneficial for positions that are not traded in active markets or are subject to transfer restrictions, and/or where valuations are adjusted to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support for this investment.

 

See additional discussion regarding the Bank’s private label mortgage backed security in this section of the filing under Footnote  15 “Fair Value.”

 

The following table presents a rollforward of the Bank’s private label mortgage backed security credit losses recognized in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,613

 

$

1,765

 

$

1,765

 

Recovery of losses previously recorded

 

 

(151)

 

 

(152)

 

 

 —

 

Balance, end of period

 

$

1,462

 

$

1,613

 

$

1,765

 

 

Further deterioration in economic conditions could cause the Bank to record an additional impairment charge related to credit losses of up to $2.2 million, which is the current gross amortized cost of the Bank’s remaining private label mortgage backed security.

 

Pledged Debt Securities

 

Debt securities pledged to secure public deposits, securities sold under agreements to repurchase, and securities held for other purposes, as required or permitted by law are as follows:

 

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

    

 

2019

    

2018

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

$

229,700

 

$

240,590

 

Fair value

 

 

 

229,706

 

 

240,700

 

 

118

Equity Securities

 

The following tables present the carrying value, gross unrealized gains and losses, and fair value of equity securities with readily determinable fair values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2019 (in thousands)

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

 

$

 —

 

$

714

 

$

 —

 

$

714

 

Community Reinvestment Act mutual fund

 

 

 

2,500

 

 

 —

 

 

(26)

 

 

2,474

 

Total equity securities with readily determinable fair values

 

 

$

2,500

 

$

714

 

$

(26)

 

$

3,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2018 (in thousands)

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

 

$

 —

 

$

410

 

$

 —

 

$

410

 

Community Reinvestment Act mutual fund

 

 

 

2,500

 

 

 —

 

 

(104)

 

 

2,396

 

Total equity securities with readily determinable fair values

 

 

$

2,500

 

$

410

 

$

(104)

 

$

2,806

 

 

For equity securities with readily determinable fair values, the gross realized and unrealized gains and losses recognized in the Company’s consolidated statements of income were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (Losses) Recognized on Equity Securities

 

 

 

 

Year Ended December 31, 2019

    

Year Ended December 31, 2018

 

(in thousands)

 

 

Realized

 

Unrealized

 

Total

 

Realized

 

Unrealized

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

 

$

 —

 

$

304

 

$

304

 

$

 —

 

$

(63)

 

$

(63)

 

Community Reinvestment Act mutual fund

 

 

 

 —

 

 

78

 

 

78

 

 

 —

 

 

(59)

 

 

(59)

 

Total equity securities with readily determinable fair value

 

 

$

 —

 

$

382

 

$

382

 

$

 —

 

$

(122)

 

$

(122)

 

 

Freddie Mac Preferred Stock

 

During 2008, the U.S. Treasury, the FRB, and the FHFA announced that the FHFA was placing Freddie Mac under conservatorship and giving management control to the FHFA. The Bank contemporaneously determined that its 40,000 shares of Freddie Mac preferred stock were fully impaired and recorded an OTTI charge of $2.1 million in 2008.  The OTTI charge brought the carrying value of the stock to $0.  During 2014, based on active trading volume of Freddie Mac preferred stock, the Company determined it appropriate to record an unrealized gain to OCI related to its Freddie Mac preferred stock holdings.  Based on the stock’s market closing price as of December 31, 2019, the Company’s unrealized gain for its Freddie Mac preferred stock totaled $714,000.

119

 

3.LOANS HELD FOR SALE 

 

In the ordinary course of business, the Bank originates for sale mortgage loans and consumer loans. Mortgage loans originated for sale are primarily originated and sold into the secondary market through the Bank’s Mortgage Banking segment, while consumer loans originated for sale are originated and sold through the RCS segment.

 

Mortgage Loans Held for Sale, at Fair Value

 

See additional detail regarding mortgage loans originated for sale, at fair value under Footnote 16 “Mortgage Banking Activities” of this section of the filing.

 

Consumer Loans Held for Sale, at Fair Value

 

In December 2019, the Bank began offering RCS installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. Balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intent to sell sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

 

Due to its initiation in December 2019, activity for this RCS installment loan program was considered immaterial for the year ended December 31, 2019, with $598,000 in balances held for sale as of December 31, 2019.

 

Consumer Loans Held for Sale, at Lower of Cost or Fair Value

 

RCS originates for sale 90% of the balances from its line-of-credit product and a portion of its hospital receivables product. Ordinary gains or losses on the sale of these RCS products are reported as a component of “Program fees.”

 

Activity for consumer loans held for sale and carried at the lower of cost or market value was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

$

12,838

 

$

8,551

 

$

1,310

Origination of consumer loans held for sale

 

 

 

709,768

 

 

761,491

 

 

603,704

Loans transferred to held for investment

 

 

 

 —

 

 

1,392

 

 

 —

Proceeds from the sale of consumer loans held for sale

 

 

 

(716,062)

 

 

(764,929)

 

 

(601,718)

Net gain on sale of consumer loans held for sale

 

 

 

5,102

 

 

6,333

 

 

5,255

Balance, end of period

 

 

$

11,646

 

$

12,838

 

$

8,551

 

 

120

 

4.LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

 

Ending loan balances at December 31, 2019 and 2018 were as follows:

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

 

2019

    

2018

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

Owner occupied

 

$

949,568

 

$

1,001,832

 

Nonowner occupied

 

 

258,803

 

 

242,846

 

Commercial real estate

 

 

1,303,000

 

 

1,248,940

 

Construction & land development

 

 

159,702

 

 

175,178

 

Commercial & industrial

 

 

477,236

 

 

430,355

 

Lease financing receivables

 

 

14,040

 

 

15,031

 

Home equity

 

 

293,186

 

 

332,548

 

Consumer:

 

 

 

 

 

 

 

Credit cards

 

 

17,836

 

 

19,095

 

Overdrafts

 

 

1,522

 

 

1,102

 

Automobile loans

 

 

52,923

 

 

63,475

 

Other consumer

 

 

68,115

 

 

46,642

 

Total Traditional Banking

 

 

3,595,931

 

 

3,577,044

 

Warehouse lines of credit*

 

 

717,458

 

 

468,695

 

Total Core Banking

 

 

4,313,389

 

 

4,045,739

 

 

 

 

 

 

 

 

 

Republic Processing Group*:

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

Other TRS loans

 

 

14,365

 

 

13,744

 

Republic Credit Solutions

 

 

105,397

 

 

88,744

 

Total Republic Processing Group

 

 

119,762

 

 

102,488

 

 

 

 

 

 

 

 

 

Total loans**

 

 

4,433,151

 

 

4,148,227

 

Allowance for loan and lease losses

 

 

(43,351)

 

 

(44,675)

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

4,389,800

 

$

4,103,552

 


*Identifies loans to borrowers located primarily outside of the Bank’s market footprint.

**Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs. See table directly below for expanded detail.

 

The following table reconciles the contractually receivable and carrying amounts of loans at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

 

2019

    

2018

 

 

 

 

 

 

 

 

 

Contractually receivable

 

$

4,432,351

 

$

4,147,249

 

Unearned income(1)

 

 

(1,139)

 

 

(1,038)

 

Unamortized premiums(2)

 

 

366

 

 

588

 

Unaccreted discounts(3)

 

 

(2,534)

 

 

(3,174)

 

Net unamortized deferred origination fees and costs(4)

 

 

4,107

 

 

4,602

 

Carrying value of loans

 

$

4,433,151

 

$

4,148,227

 

 


(1)

Unearned income relates to lease financing receivables.

(2)

Unamortized premiums predominately relate to loans acquired through the Bank’s Correspondent Lending channel.

(3)

Unaccreted discounts include accretable and non-accretable discounts and relate to loans acquired in the Bank’s 2016 Cornerstone acquisition and its 2012 FDIC-assisted transactions.

(4)

Primarily attributable to the Traditional Banking segment.

 

121

Purchased-Credit-Impaired Loans

 

The following table reconciles the contractually required and carrying amounts of all PCI loans at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

    

 

2019

    

2018

 

 

 

 

 

 

 

 

 

 

Contractually required principal

 

 

$

3,420

 

$

4,251

 

Non-accretable amount

 

 

 

(1,303)

 

 

(1,521)

 

Accretable amount

 

 

 

(31)

 

 

(50)

 

Carrying value of loans

 

 

$

2,086

 

$

2,680

 

 

The following table presents a rollforward of the accretable amount on all PCI loans for years ended December 31, 2019, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

$

(50)

 

$

(140)

 

$

(3,600)

 

Transfers between non-accretable and accretable*

 

 

 

(279)

 

 

(573)

 

 

(28)

 

Net accretion into interest income on loans, including loan fees

 

 

 

298

 

 

663

 

 

3,488

 

Balance, end of period

 

 

$

(31)

 

$

(50)

 

$

(140)

 


*Transfers are primarily attributable to changes in estimated cash flows of the underlying loans.

 

Credit Quality Indicators

 

Bank procedures for assessing and maintaining credit gradings differs slightly depending on whether a new or renewed loan is being underwritten, or whether an existing loan is being re-evaluated for potential credit quality concerns. The latter usually occurs upon receipt of updated financial information, or other pertinent data, that would potentially cause a change in the loan grade. Specific Bank procedures follow: 

 

·

For new and renewed C&I, CRE and C&D loans, the Bank’s CCAD assigns the credit quality grade to the loan.

 

·

Commercial loan officers are responsible for monitoring their respective loan portfolios and reporting any adverse material changes to senior management. When circumstances warrant a review and possible change in the credit quality grade, loan officers are required to notify the Bank’s CCAD.

 

·

A senior officer meets monthly with commercial loan officers to discuss the status of past due loans and possible classified loans. These meetings are designed to give loan officers an opportunity to identify existing loans that should be downgraded.

 

·

Monthly, members of senior management along with managers of Commercial Lending, CCAD, Accounting, Special Assets and Retail Collections attend a Special Asset Committee meeting. The SAC reviews all C&I and CRE, classified, and impaired loans and discusses the relative trends and current status of these assets. In addition, the SAC reviews all classified and impaired retail residential real estate loans and all classified and impaired home equity loans. SAC also reviews the actions taken by management regarding credit-quality grades, foreclosure mitigation, loan extensions, troubled debt restructurings and collateral repossessions. Based on the information reviewed in this meeting, the SAC approves all specific loan loss allocations to be recognized by the Bank within the Allowance analysis.

 

·

All new and renewed warehouse lines of credit are approved by the Executive Loan Committee. The CCAD assigns the initial credit quality grade to warehouse facilities. Monthly, members of senior management review warehouse lending activity including data associated with the underlying collateral to the warehouse facilities, i.e., the mortgage loans associated with the balances drawn.  Key performance indicators monitored include average days outstanding for each draw, average FICO credit report score for the underlying collateral, average LTV for the underlying collateral and other factors deemed relevant.

122

 

On at least an annual basis, the Bank’s internal loan review department analyzes all aggregate lending relationships with outstanding balances greater than $1 million that are internally classified as “Special Mention,” “Substandard,” “Doubtful” or “Loss.” In addition, on an annual basis, the Bank analyzes a sample of “Pass” rated loans.

 

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, public information, and current economic trends. The Bank also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). The Bank analyzes loans individually, and based on this analysis, establishes a credit risk rating. The Bank uses the following definitions for risk ratings:

 

Risk Grade 1 — Excellent (Pass): Loans fully secured by liquid collateral, such as certificates of deposit, reputable bank letters of credit, or other cash equivalents; loans fully secured by publicly traded marketable securities where there is no impediment to liquidation; or loans to any publicly held company with a current long-term debt rating of A or better.

 

Risk Grade 2 — Good (Pass): Loans to businesses that have strong financial statements containing an unqualified opinion from a Certified Public Accounting firm and at least three consecutive years of profits; loans supported by unaudited financial statements containing strong balance sheets, five consecutive years of profits, a five-year satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans that are guaranteed or otherwise backed by the full faith and credit of the U.S. government or an agency thereof, such as the Small Business Administration; or loans to publicly held companies with current long-term debt ratings of Baa or better.

 

Risk Grade 3 — Satisfactory (Pass): Loans supported by financial statements (audited or unaudited) that indicate average or slightly below average risk and having some deficiency or vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered.

 

Risk Grade 4 — Satisfactory/Monitored (Pass): Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than Satisfactory loans due to weak balance sheets, marginal earnings or cash flow, or other uncertainties. These loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in a Satisfactory/Monitored loan is within acceptable underwriting guidelines so long as the loan is given the proper level of management supervision.

 

Risk Grade 5 — Special Mention: Loans that possess some credit deficiency or potential weakness that deserves close attention. Such loans pose an unwarranted financial risk that, if not corrected, could weaken the loan by adversely impacting the future repayment ability of the borrower. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) credit weaknesses are considered potential and are not defined impairments to the primary source of repayment.

 

Purchased Credit Impaired Loans — Group 1: To the extent that a PCI loan’s performance does not reflect an increased risk of loss of contractual principal beyond the non-accretable yield established as part of its initial day-one evaluation, such loan would be classified in the PCI-1 category, whose credit risk is considered by management equivalent to a non-PCI “Special Mention” loan within the Bank’s credit rating matrix. PCI-1 loans are considered impaired if, based on current information and events, it is probable that the future estimated cash flows of the loan have deteriorated from management’s initial acquisition day estimate.  Provisions are made for impaired PCI-1 loans to further discount the loan and allow its yield to conform to at least management’s initial expectations. Any improvement in the expected performance of a PCI-1 loan would result in a reversal of the Provision to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.

 

Purchased Credit Impaired Loans — Substandard: If during the Bank’s periodic evaluations of its PCI loan portfolio, management deems a PCI-1 loan to have an increased risk of loss of contractual principal beyond the non-accretable yield established as part of its initial day-one evaluation, such loan would be classified PCI-Sub within the Bank’s credit risk matrix.  Management deems the risk of default and overall credit risk of a PCI-Sub loan to be greater than a PCI-1 loan and more analogous to a non-PCI “Substandard” loan within the Bank’s credit rating matrix. PCI-Sub loans are considered to be

123

impaired. Any improvement in the expected performance of a PCI-Sub loan would result in a reversal of the Provision to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.

 

Risk Grade 6 — Substandard: One or more of the following characteristics may be exhibited in loans classified as Substandard:

 

·

Loans that possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss.

·

Loans are inadequately protected by the current net worth and paying capacity of the obligor.

·

The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees.

·

Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

·

Unusual courses of action are needed to maintain a high probability of repayment.

·

The borrower is not generating enough cash flow to repay loan principal, however, it continues to make interest payments.

·

The Bank is forced into a subordinated or unsecured position due to flaws in documentation.

·

The Bank is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

·

There is significant deterioration in market conditions to which the borrower is highly vulnerable.

 

Risk Grade 7 — Doubtful: One or more of the following characteristics may be present in loans classified as Doubtful:

 

·

Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable.

·

The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

·

The possibility of loss is high but because of certain important pending factors, which may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

 

Risk Grade 8 — Loss: Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified “Loss” when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

 

For all real estate and consumer loans, including small-dollar RPG loans, which do not meet the scope above, the Bank uses a grading system based on delinquency and nonaccrual status. Loans that are 90 days or more past due or on nonaccrual are graded Substandard. Occasionally, a real estate loan below scope may be graded as “Special Mention” or “Substandard” if the loan is cross-collateralized with a classified C&I or CRE loan.

 

Purchased loans accounted for under ASC Topic 310-20 are accounted for as any other Bank-originated loan, potentially becoming nonaccrual or impaired, as well as being risk rated under the Bank’s standard practices and procedures. In addition, these loans are considered in the determination of the Allowance once day-one fair values are final.

 

Management separately monitors PCI loans and no less than quarterly reviews them against the factors and assumptions used in determining day-one fair values. In addition to its quarterly evaluation, a PCI loan is typically reviewed when it is modified or extended, or when information becomes available to the Bank that provides additional insight regarding the loan’s performance, the status of the borrower, or the quality or value of the underlying collateral.

 

If a troubled debt restructuring is performed on a PCI loan, the loan is considered impaired under the applicable TDR accounting standards and transferred out of the PCI population. The loan may require an additional Provision if its restructured cash flows are less than management’s initial day-one expectations. PCI loans for which the Bank simply chooses to extend the maturity date are generally not considered TDRs and remain in the PCI population.

 

124

The following tables include loans by risk category based on the Bank’s internal analysis performed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Special

 

 

 

 

Doubtful /

 

PCI Loans -

 

PCI Loans -

 

Total Rated

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Loss

 

Group 1

 

Substandard

 

Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

 —

 

$

12,153

 

$

14,441

 

$

 

$

140

 

$

1,281

 

$

28,015

 

Nonowner occupied

 

 

 —

 

 

487

 

 

1,285

 

 

 

 

 —

 

 

 —

 

 

1,772

 

Commercial real estate

 

 

1,286,623

 

 

4,623

 

 

11,123

 

 

 

 

631

 

 

 —

 

 

1,303,000

 

Construction & land development

 

 

157,165

 

 

2,339

 

 

198

 

 

 

 

 —

 

 

 —

 

 

159,702

 

Commercial & industrial

 

 

473,094

 

 

2,152

 

 

1,968

 

 

 

 

22

 

 

 —

 

 

477,236

 

Lease financing receivables

 

 

14,040

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

14,040

 

Home equity

 

 

 —

 

 

 —

 

 

3,276

 

 

 —

 

 

 4

 

 

 6

 

 

3,286

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

Overdrafts

 

 

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

Automobile loans

 

 

 

 

 —

 

 

247

 

 

 

 

 —

 

 

 —

 

 

247

 

Other consumer

 

 

 —

 

 

 —

 

 

351

 

 

 

 

 —

 

 

 2

 

 

353

 

Total Traditional Banking

 

 

1,930,922

 

 

21,754

 

 

32,889

 

 

 —

 

 

797

 

 

1,289

 

 

1,987,651

 

Warehouse lines of credit

 

 

717,458

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

717,458

 

Total Core Banking

 

 

2,648,380

 

 

21,754

 

 

32,889

 

 

 —

 

 

797

 

 

1,289

 

 

2,705,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 

 

 —

 

 

 

 

 —

 

 

 

 

 —

 

Other TRS loans

 

 

 —

 

 

 —

 

 

53

 

 

 —

 

 

 —

 

 

 —

 

 

53

 

Republic Credit Solutions

 

 

 

 

 —

 

 

355

 

 

 

 

 —

 

 

 

 

355

 

Total Republic Processing Group

 

 

 —

 

 

 —

 

 

408

 

 

 —

 

 

 —

 

 

 —

 

 

408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total rated loans

 

$

2,648,380

 

$

21,754

 

$

33,297

 

$

 —

 

$

797

 

$

1,289

 

$

2,705,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Special

 

 

 

 

Doubtful /

 

PCI Loans -

 

PCI Loans -

 

Total Rated

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Loss

 

Group 1

 

Substandard

 

Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

 —

 

$

14,536

 

$

12,072

 

$

 

$

170

 

$

1,476

 

$

28,254

 

Nonowner occupied

 

 

 —

 

 

575

 

 

1,889

 

 

 

 

 —

 

 

 —

 

 

2,464

 

Commercial real estate

 

 

1,239,576

 

 

5,281

 

 

3,162

 

 

 

 

921

 

 

 —

 

 

1,248,940

 

Construction & land development

 

 

175,113

 

 

 —

 

 

65

 

 

 

 

 —

 

 

 —

 

 

175,178

 

Commercial & industrial

 

 

428,897

 

 

813

 

 

620

 

 

 

 

25

 

 

 —

 

 

430,355

 

Lease financing receivables

 

 

15,031

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

15,031

 

Home equity

 

 

 —

 

 

 —

 

 

1,361

 

 

 —

 

 

 5

 

 

81

 

 

1,447

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

Overdrafts

 

 

 

 

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

Automobile loans

 

 

 

 

 —

 

 

91

 

 

 

 

 —

 

 

 —

 

 

91

 

Other consumer

 

 

 —

 

 

 —

 

 

462

 

 

 

 

 —

 

 

 2

 

 

464

 

Total Traditional Banking

 

 

1,858,617

 

 

21,205

 

 

19,722

 

 

 —

 

 

1,121

 

 

1,559

 

 

1,902,224

 

Warehouse lines of credit

 

 

468,695

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

468,695

 

Total Core Banking

 

 

2,327,312

 

 

21,205

 

 

19,722

 

 

 —

 

 

1,121

 

 

1,559

 

 

2,370,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

 

 

 —

 

Other TRS loans

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Republic Credit Solutions

 

 

 

 

 —

 

 

138

 

 

 

 

 —

 

 

 

 

138

 

Total Republic Processing Group

 

 

 —

 

 

 —

 

 

138

 

 

 —

 

 

 —

 

 

 —

 

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total rated loans

 

$

2,327,312

 

$

21,205

 

$

19,860

 

$

 —

 

$

1,121

 

$

1,559

 

$

2,371,057

 


* The above tables exclude all non-classified or non-rated residential real estate, home equity and consumer loans at the respective period ends.

125

Subprime Lending

 

Both the Traditional Banking segment and the RCS segment of the Company have certain classes of loans that are considered to be “subprime” strictly due to the credit score of the borrower at the time of origination.

 

Traditional Bank loans considered subprime totaled approximately $52 million and $49 million at December 31, 2019 and 2018. Approximately $23 million and $18 million of the outstanding Traditional Bank subprime loan portfolio at December 31, 2019 and 2018 were originated for CRA purposes. Management does not consider these loans to possess significantly higher credit risk due to other underwriting qualifications.

 

The RCS segment originates a short-term line-of-credit product. The Bank has traditionally sold 90% of the balances maintained through this product within three days of loan origination and retained a 10% interest. This product is unsecured and made to borrowers with subprime or near prime credit scores. The aggregate outstanding balance held-for-investment for this portfolio totaled $28 million and $32 million at December 31, 2019 and 2018. 

 

Allowance for Loan and Lease Losses

 

The following tables present the activity in the Allowance by portfolio class for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance Rollforward

 

 

 

Years Ended December 31, 

 

 

 

2019

 

 

2018

 

 

 

Beginning

 

 

 

Charge-

 

 

 

Ending

 

 

Beginning

 

 

 

Charge-

 

 

 

Ending

(in thousands)

 

 

Balance

 

Provision

 

offs

 

Recoveries

 

Balance

 

 

Balance

 

Provision

 

offs

 

Recoveries

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

$

6,035

 

$

(1,087)

 

$

(610)

 

$

391

 

$

4,729

 

 

$

6,474

 

$

170

 

$

(855)

 

$

246

 

$

6,035

Nonowner occupied

 

 

 

1,662

 

 

125

 

 

(73)

 

 

23

 

 

1,737

 

 

 

1,396

 

 

559

 

 

(332)

 

 

39

 

 

1,662

Commercial real estate

 

 

 

10,030

 

 

1,859

 

 

(1,407)

 

 

 4

 

 

10,486

 

 

 

9,043

 

 

863

 

 

(7)

 

 

131

 

 

10,030

Construction & land development

 

 

 

2,555

 

 

(403)

 

 

 —

 

 

 —

 

 

2,152

 

 

 

2,364

 

 

161

 

 

 —

 

 

30

 

 

2,555

Commercial & industrial

 

 

 

2,873

 

 

1,505

 

 

(1,505)

 

 

 9

 

 

2,882

 

 

 

2,198

 

 

824

 

 

(200)

 

 

51

 

 

2,873

Lease financing receivables

 

 

 

158

 

 

(11)

 

 

 —

 

 

 —

 

 

147

 

 

 

174

 

 

(16)

 

 

 —

 

 

 —

 

 

158

Home equity

 

 

 

3,477

 

 

(764)

 

 

(64)

 

 

72

 

 

2,721

 

 

 

3,754

 

 

(473)

 

 

(115)

 

 

311

 

 

3,477

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

1,140

 

 

226

 

 

(402)

 

 

56

 

 

1,020

 

 

 

607

 

 

906

 

 

(416)

 

 

43

 

 

1,140

Overdrafts

 

 

 

1,102

 

 

1,155

 

 

(1,310)

 

 

222

 

 

1,169

 

 

 

974

 

 

1,082

 

 

(1,215)

 

 

261

 

 

1,102

Automobile loans

 

 

 

724

 

 

(42)

 

 

(79)

 

 

 9

 

 

612

 

 

 

687

 

 

57

 

 

(24)

 

 

 4

 

 

724

Other consumer

 

 

 

591

 

 

(119)

 

 

(263)

 

 

341

 

 

550

 

 

 

1,162

 

 

(423)

 

 

(444)

 

 

296

 

 

591

Total Traditional Banking

 

 

 

30,347

 

 

2,444

 

 

(5,713)

 

 

1,127

 

 

28,205

 

 

 

28,833

 

 

3,710

 

 

(3,608)

 

 

1,412

 

 

30,347

Warehouse lines of credit

 

 

 

1,172

 

 

622

 

 

 —

 

 

 —

 

 

1,794

 

 

 

1,314

 

 

(142)

 

 

 —

 

 

 —

 

 

1,172

Total Core Banking

 

 

 

31,519

 

 

3,066

 

 

(5,713)

 

 

1,127

 

 

29,999

 

 

 

30,147

 

 

3,568

 

 

(3,608)

 

 

1,412

 

 

31,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 

 —

 

 

10,643

 

 

(13,425)

 

 

2,782

 

 

 —

 

 

 

 —

 

 

10,760

 

 

(12,478)

 

 

1,718

 

 

 —

Other TRS loans

 

 

 

107

 

 

606

 

 

(692)

 

 

213

 

 

234

 

 

 

12

 

 

159

 

 

(74)

 

 

10

 

 

107

Republic Credit Solutions

 

 

 

13,049

 

 

11,443

 

 

(12,566)

 

 

1,192

 

 

13,118

 

 

 

12,610

 

 

16,881

 

 

(17,692)

 

 

1,250

 

 

13,049

Total Republic Processing Group

 

 

 

13,156

 

 

22,692

 

 

(26,683)

 

 

4,187

 

 

13,352

 

 

 

12,622

 

 

27,800

 

 

(30,244)

 

 

2,978

 

 

13,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

44,675

 

$

25,758

 

$

(32,396)

 

$

5,314

 

$

43,351

 

 

$

42,769

 

$

31,368

 

$

(33,852)

 

$

4,390

 

$

44,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance Rollforward

 

 

 

Year Ended December 31, 2017

 

 

 

Beginning

 

 

 

Charge-

 

 

 

Ending

(in thousands)

 

 

Balance

 

Provision

 

offs

 

Recoveries

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

$

7,531

 

$

(1,014)

 

$

(300)

 

$

257

 

$

6,474

Nonowner occupied

 

 

 

1,139

 

 

272

 

 

(30)

 

 

15

 

 

1,396

Commercial real estate

 

 

 

8,078

 

 

826

 

 

 —

 

 

139

 

 

9,043

Construction & land development

 

 

 

1,850

 

 

508

 

 

 —

 

 

 6

 

 

2,364

Commercial & industrial

 

 

 

1,511

 

 

842

 

 

(189)

 

 

34

 

 

2,198

Lease financing receivables

 

 

 

136

 

 

38

 

 

 —

 

 

 —

 

 

174

Home equity

 

 

 

3,757

 

 

37

 

 

(222)

 

 

182

 

 

3,754

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

490

 

 

247

 

 

(168)

 

 

38

 

 

607

Overdrafts

 

 

 

675

 

 

1,031

 

 

(960)

 

 

228

 

 

974

Automobile loans

 

 

 

526

 

 

188

 

 

(30)

 

 

 3

 

 

687

Other consumer

 

 

 

771

 

 

948

 

 

(884)

 

 

327

 

 

1,162

Total Traditional Banking

 

 

 

26,464

 

 

3,923

 

 

(2,783)

 

 

1,229

 

 

28,833

Warehouse lines of credit

 

 

 

1,464

 

 

(150)

 

 

 —

 

 

 —

 

 

1,314

Total Core Banking

 

 

 

27,928

 

 

3,773

 

 

(2,783)

 

 

1,229

 

 

30,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 

 —

 

 

6,789

 

 

(8,121)

 

 

1,332

 

 

 —

Other TRS loans

 

 

 

25

 

 

(254)

 

 

 —

 

 

241

 

 

12

Republic Credit Solutions

 

 

 

4,967

 

 

17,396

 

 

(10,659)

 

 

906

 

 

12,610

Total Republic Processing Group

 

 

 

4,992

 

 

23,931

 

 

(18,780)

 

 

2,479

 

 

12,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

32,920

 

$

27,704

 

$

(21,563)

 

$

3,708

 

$

42,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans and Nonperforming Assets

 

Detail of nonperforming loans and nonperforming assets and select credit quality ratios follows:

 

 

 

 

 

 

 

 

 

December 31,  (dollars in thousands)

    

2019

    

2018

    

 

 

 

 

 

 

 

 

Loans on nonaccrual status*

 

$

23,332

 

$

15,993

 

Loans past due 90-days-or-more and still on accrual**

 

 

157

 

 

145

 

Total nonperforming loans

 

 

23,489

 

 

16,138

 

Other real estate owned

 

 

113

 

 

160

 

Total nonperforming assets

 

$

23,602

 

$

16,298

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Total Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.53

%  

 

0.39

%

Nonperforming assets to total loans (including OREO)

 

 

0.53

 

 

0.39

 

Nonperforming assets to total assets

 

 

0.42

 

 

0.31

 

 

 

 

 

 

 

 

 

Credit Quality Ratios - Core Bank:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.54

%  

 

0.40

%

Nonperforming assets to total loans (including OREO)

 

 

0.54

 

 

0.40

 

Nonperforming assets to total assets

 

 

0.43

 

 

0.32

 

 


*Loans on nonaccrual status include impaired loans.

**Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

127

The following table presents the recorded investment in nonaccrual loans and loans past due 90-days-or-more and still on accrual by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due 90-Days-or-More

 

 

Nonaccrual

 

and Still Accruing Interest*

December 31,  (in thousands)

    

2019

    

2018

    

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

12,220

 

$

11,182

 

 

$

 —

 

$

 —

Nonowner occupied

 

 

623

 

 

669

 

 

 

 —

 

 

 —

Commercial real estate

 

 

6,865

 

 

2,318

 

 

 

 —

 

 

 —

Construction & land development

 

 

143

 

 

 —

 

 

 

 —

 

 

 —

Commercial & industrial

 

 

1,424

 

 

630

 

 

 

 —

 

 

 —

Lease financing receivables

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

Home equity

 

 

1,865

 

 

1,095

 

 

 

 —

 

 

 —

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

Overdrafts

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

Automobile loans

 

 

179

 

 

75

 

 

 

 —

 

 

 —

Other consumer

 

 

13

 

 

24

 

 

 

 —

 

 

13

Total Traditional Banking

 

 

23,332

 

 

15,993

 

 

 

 —

 

 

13

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

Total Core Banking

 

 

23,332

 

 

15,993

 

 

 

 —

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

Other TRS loans

 

 

 —

 

 

 —

 

 

 

53

 

 

 4

Republic Credit Solutions

 

 

 —

 

 

 —

 

 

 

104

 

 

128

Total Republic Processing Group

 

 

 —

 

 

 —

 

 

 

157

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23,332

 

$

15,993

 

 

$

157

 

$

145


*  Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

 

Nonaccrual loans and loans past due 90-days-or-more and still on accrual include both smaller balance, primarily retail, homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Nonaccrual loans are typically returned to accrual status when all the principal and interest amounts contractually due are brought current and held current for six consecutive months and future contractual payments are reasonably assured. TDRs on nonaccrual status are reviewed for return to accrual status on an individual basis, with additional consideration given to performance under the modified terms.

 

128

The Bank considers the performance of the loan portfolio and its impact on the Allowance. For residential and consumer loan classes, the Bank also evaluates credit quality based on the aging status of the loan and by payment activity. The following tables present the recorded investment in residential and consumer loans based on payment activity as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

Consumer

 

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

    

Republic

 

 

 

Owner

 

Nonowner

 

Home

 

Credit

 

 

 

 

Automobile

 

Other

 

Credit

 

December 31, 2019 (in thousands)

 

Occupied

 

Occupied

 

Equity

 

Cards

 

Overdrafts

 

Loans

 

Consumer

 

Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

937,348

 

$

258,180

 

$

291,321

 

$

17,836

 

$

1,522

 

$

52,744

 

$

68,102

 

$

105,293

 

Nonperforming

 

 

12,220

 

 

623

 

 

1,865

 

 

 —

 

 

 —

 

 

179

 

 

13

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

949,568

 

$

258,803

 

$

293,186

 

$

17,836

 

$

1,522

 

$

52,923

 

$

68,115

 

$

105,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

Consumer

 

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

    

Republic

 

 

 

Owner

 

Nonowner

 

Home

 

Credit

 

 

 

 

Automobile

 

Other

 

Credit

 

December 31, 2018 (in thousands)

 

Occupied

 

Occupied

 

Equity

 

Cards

 

Overdrafts

 

Loans

 

Consumer

 

Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

990,650

 

$

242,177

 

$

331,453

 

$

19,095

 

$

1,102

 

$

63,400

 

$

46,605

 

$

88,616

 

Nonperforming

 

 

11,182

 

 

669

 

 

1,095

 

 

 —

 

 

 —

 

 

75

 

 

37

 

 

128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,001,832

 

$

242,846

 

$

332,548

 

$

19,095

 

$

1,102

 

$

63,475

 

$

46,642

 

$

88,744

 

 

129

Delinquent Loans

 

The following tables present the aging of the recorded investment in loans by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

90 or More

    

    

 

    

    

 

    

    

 

 

December 31, 2019

Days

 

Days

 

Days

 

Total

 

Total

 

 

 

 

(dollars in thousands)

 

Delinquent

 

Delinquent

 

Delinquent*

 

Delinquent**

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

1,460

 

$

1,153

 

$

1,821

 

$

4,434

 

$

945,134

 

$

949,568

 

Nonowner occupied

 

 

 —

 

 

 —

 

 

539

 

 

539

 

 

258,264

 

 

258,803

 

Commercial real estate

 

 

155

 

 

 —

 

 

3,145

 

 

3,300

 

 

1,299,700

 

 

1,303,000

 

Construction & land development

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

159,702

 

 

159,702

 

Commercial & industrial

 

 

200

 

 

128

 

 

1,027

 

 

1,355

 

 

475,881

 

 

477,236

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14,040

 

 

14,040

 

Home equity

 

 

1,810

 

 

166

 

 

942

 

 

2,918

 

 

290,268

 

 

293,186

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

80

 

 

75

 

 

 —

 

 

155

 

 

17,681

 

 

17,836

 

Overdrafts

 

 

278

 

 

 4

 

 

 1

 

 

283

 

 

1,239

 

 

1,522

 

Automobile loans

 

 

16

 

 

15

 

 

18

 

 

49

 

 

52,874

 

 

52,923

 

Other consumer

 

 

 2

 

 

 6

 

 

 1

 

 

 9

 

 

68,106

 

 

68,115

 

Total Traditional Banking

 

 

4,001

 

 

1,547

 

 

7,494

 

 

13,042

 

 

3,582,889

 

 

3,595,931

 

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

717,458

 

 

717,458

 

Total Core Banking

 

 

4,001

 

 

1,547

 

 

7,494

 

 

13,042

 

 

4,300,347

 

 

4,313,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

 

35

 

 

31

 

 

53

 

 

119

 

 

14,246

 

 

14,365

 

Republic Credit Solutions

 

 

6,054

 

 

1,485

 

 

104

 

 

7,643

 

 

97,754

 

 

105,397

 

Total Republic Processing Group

 

 

6,089

 

 

1,516

 

 

157

 

 

7,762

 

 

112,000

 

 

119,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,090

 

$

3,063

 

$

7,651

 

$

20,804

 

$

4,412,347

 

$

4,433,151

 

Delinquency ratio***

 

 

0.23

%  

 

0.07

%  

 

0.17

%  

 

0.47

%  

 

 

 

 

 

 


*All loans past due 90-days-or-more, excluding small balance consumer loans, were on nonaccrual status.

**Delinquent status may be determined by either the number of days past due or number of payments past due. 

***Represents total loans 30-days-or-more past due by aging category divided by total loans.

 

130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

90 or More

    

    

 

    

    

 

    

    

 

 

December 31, 2018

Days

 

Days

 

Days

 

Total

 

Total

 

 

 

 

(dollars in thousands)

 

Delinquent

 

Delinquent

 

Delinquent*

 

Delinquent**

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

1,137

 

$

748

 

$

3,640

 

$

5,525

 

$

996,307

 

$

1,001,832

 

Nonowner occupied

 

 

349

 

 

 —

 

 

659

 

 

1,008

 

 

241,838

 

 

242,846

 

Commercial real estate

 

 

511

 

 

 —

 

 

588

 

 

1,099

 

 

1,247,841

 

 

1,248,940

 

Construction & land development

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

175,178

 

 

175,178

 

Commercial & industrial

 

 

 —

 

 

 —

 

 

25

 

 

25

 

 

430,330

 

 

430,355

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

15,031

 

 

15,031

 

Home equity

 

 

558

 

 

 —

 

 

226

 

 

784

 

 

331,764

 

 

332,548

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

82

 

 

46

 

 

 1

 

 

129

 

 

18,966

 

 

19,095

 

Overdrafts

 

 

223

 

 

 5

 

 

 2

 

 

230

 

 

872

 

 

1,102

 

Automobile loans

 

 

 —

 

 

28

 

 

 —

 

 

28

 

 

63,447

 

 

63,475

 

Other consumer

 

 

27

 

 

 7

 

 

13

 

 

47

 

 

46,595

 

 

46,642

 

Total Traditional Banking

 

 

2,887

 

 

834

 

 

5,154

 

 

8,875

 

 

3,568,169

 

 

3,577,044

 

Warehouse lines of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

468,695

 

 

468,695

 

Total Core Banking

 

 

2,887

 

 

834

 

 

5,154

 

 

8,875

 

 

4,036,864

 

 

4,045,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

 

 2

 

 

 4

 

 

 4

 

 

10

 

 

13,734

 

 

13,744

 

Republic Credit Solutions

 

 

5,734

 

 

1,215

 

 

128

 

 

7,077

 

 

81,667

 

 

88,744

 

Total Republic Processing Group

 

 

5,736

 

 

1,219

 

 

132

 

 

7,087

 

 

95,401

 

 

102,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,623

 

$

2,053

 

$

5,286

 

$

15,962

 

$

4,132,265

 

$

4,148,227

 

Delinquency ratio***

 

 

0.21

%  

 

0.05

%  

 

0.13

%  

 

0.38

%  

 

 

 

 

 

 


*All loans past due 90 days-or-more, excluding small-dollar consumer loans, were on nonaccrual status.

**Delinquent status may be determined by either the number of days past due or number of payments past due.

***Represents total loans 30-days-or-more past due divided by total loans.

 

Impaired Loans

 

Information regarding the Bank’s impaired loans follows:

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

Loans with no allocated Allowance

 

$

33,061

 

$

19,555

 

$

18,540

Loans with allocated Allowance

 

 

17,289

 

 

21,880

 

 

27,076

Total recorded investment in impaired loans

 

$

50,350

 

$

41,435

 

$

45,616

 

 

 

 

 

 

 

 

 

 

Amount of the allocated Allowance

 

$

2,512

 

$

3,764

 

$

4,685

Average of individually impaired loans during the year

 

 

45,400

 

 

45,620

 

 

47,361

Interest income recognized during impairment

 

 

1,342

 

 

1,245

 

 

1,392

Cash basis interest income recognized

 

 

 

 

 

 

 

Approximately $2 million and $3 million of impaired loans at December 31, 2019 and 2018 were PCI loans.

 

131

The following tables present the balance in the Allowance and the recorded investment in loans by portfolio class based on impairment method as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

Loans

 

 

 

 

 

 

Individually

    

 

    

PCI with

    

    

 

  

Individually

    

 

    

PCI with

    

PCI without

    

    

 

    

 

 

 

December 31, 2019

 

Evaluated

 

Collectively

 

Post-Acquisition

 

Total

  

Evaluated

 

Collectively

 

Post-Acquisition

 

Post-Acquisition

 

Total

 

Allowance to

(dollars in thousands)

 

Excluding PCI

 

Evaluated

 

Impairment

 

Allowance

  

Excluding PCI

 

Evaluated

 

Impairment

 

Impairment

 

Loans

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

1,207

 

$

3,337

 

$

185

 

$

4,729

  

$

25,384

 

$

922,764

 

$

1,420

 

$

 —

 

$

949,568

 

 

0.50

%  

Nonowner occupied

 

 

 —

 

 

1,737

 

 

 —

 

 

1,737

  

 

1,448

 

 

257,355

 

 

 —

 

 

 —

 

 

258,803

 

 

0.67

 

Commercial real estate

 

 

426

 

 

10,054

 

 

 6

 

 

10,486

  

 

15,144

 

 

1,287,225

 

 

631

 

 

 —

 

 

1,303,000

 

 

0.80

 

Construction & land development

 

 

 —

 

 

2,152

 

 

 —

 

 

2,152

  

 

198

 

 

159,504

 

 

 —

 

 

 —

 

 

159,702

 

 

1.35

 

Commercial & industrial

 

 

22

 

 

2,860

 

 

 —

 

 

2,882

  

 

1,989

 

 

475,225

 

 

 —

 

 

22

 

 

477,236

 

 

0.60

 

Lease financing receivables

 

 

 —

 

 

147

 

 

 —

 

 

147

  

 

 —

 

 

14,040

 

 

 —

 

 

 —

 

 

14,040

 

 

1.05

 

Home equity

 

 

174

 

 

2,547

 

 

 —

 

 

2,721

  

 

3,276

 

 

289,900

 

 

10

 

 

 —

 

 

293,186

 

 

0.93

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 —

 

 

1,020

 

 

 —

 

 

1,020

  

 

 —

 

 

17,836

 

 

 —

 

 

 —

 

 

17,836

 

 

5.72

 

Overdrafts

 

 

 —

 

 

1,169

 

 

 —

 

 

1,169

  

 

 —

 

 

1,522

 

 

 —

 

 

 —

 

 

1,522

 

 

76.81

 

Automobile loans

 

 

43

 

 

569

 

 

 —

 

 

612

  

 

247

 

 

52,676

 

 

 —

 

 

 —

 

 

52,923

 

 

1.16

 

Other consumer

 

 

333

 

 

217

 

 

 —

 

 

550

  

 

350

 

 

67,762

 

 

 2

 

 

 1

 

 

68,115

 

 

0.81

 

Total Traditional Banking

 

 

2,205

 

 

25,809

 

 

191

 

 

28,205

  

 

48,036

 

 

3,545,809

 

 

2,063

 

 

23

 

 

3,595,931

 

 

0.78

 

Warehouse lines of credit

 

 

 —

 

 

1,794

 

 

 —

 

 

1,794

  

 

 —

 

 

717,458

 

 

 —

 

 

 —

 

 

717,458

 

 

0.25

 

Total Core Banking

 

 

2,205

 

 

27,603

 

 

191

 

 

29,999

  

 

48,036

 

 

4,263,267

 

 

2,063

 

 

23

 

 

4,313,389

 

 

0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

  

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

 

 —

 

 

234

 

 

 —

 

 

234

  

 

 —

 

 

14,365

 

 

 —

 

 

 —

 

 

14,365

 

 

1.63

 

Republic Credit Solutions

 

 

116

 

 

13,002

 

 

 —

 

 

13,118

  

 

251

 

 

105,146

 

 

 —

 

 

 —

 

 

105,397

 

 

12.45

 

Total Republic Processing Group

 

 

116

 

 

13,236

 

 

 —

 

 

13,352

  

 

251

 

 

119,511

 

 

 —

 

 

 —

 

 

119,762

 

 

11.15

 

Total

 

$

2,321

 

$

40,839

 

$

191

 

$

43,351

  

$

48,287

 

$

4,382,778

 

$

2,063

 

$

23

 

$

4,433,151

 

 

0.98

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan and Lease Losses

 

Loans

 

 

 

 

 

 

Individually

    

 

    

PCI with

    

    

 

  

Individually

    

 

    

PCI with

    

PCI without

    

    

 

    

 

 

 

December 31, 2018

 

Evaluated

 

Collectively

 

Post-Acquisition

 

Total

  

Evaluated

 

Collectively

 

Post-Acquisition

 

Post-Acquisition

 

Total

 

Allowance to

(dollars in thousands)

 

Excluding PCI

 

Evaluated

 

Impairment

 

Allowance

  

Excluding PCI

 

Evaluated

 

Impairment

 

Impairment

 

Loans

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional Banking:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

2,052

 

$

3,602

 

$

381

 

$

6,035

  

$

25,242

 

$

974,945

 

$

1,645

 

$

 —

 

$

1,001,832

 

 

0.60

%  

Nonowner occupied

 

 

 4

 

 

1,658

 

 

 —

 

 

1,662

  

 

2,406

 

 

240,440

 

 

 —

 

 

 —

 

 

242,846

 

 

0.68

 

Commercial real estate

 

 

294

 

 

9,727

 

 

 9

 

 

10,030

  

 

8,104

 

 

1,239,915

 

 

919

 

 

 2

 

 

1,248,940

 

 

0.80

 

Construction & land development

 

 

 4

 

 

2,551

 

 

 —

 

 

2,555

  

 

65

 

 

175,113

 

 

 —

 

 

 —

 

 

175,178

 

 

1.46

 

Commercial & industrial

 

 

130

 

 

2,743

 

 

 —

 

 

2,873

  

 

1,020

 

 

429,310

 

 

 —

 

 

25

 

 

430,355

 

 

0.67

 

Lease financing receivables

 

 

 —

 

 

158

 

 

 —

 

 

158

  

 

 —

 

 

15,031

 

 

 —

 

 

 —

 

 

15,031

 

 

1.05

 

Home equity

 

 

286

 

 

3,117

 

 

74

 

 

3,477

  

 

1,361

 

 

331,101

 

 

86

 

 

 —

 

 

332,548

 

 

1.05

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 —

 

 

1,140

 

 

 —

 

 

1,140

  

 

 —

 

 

19,095

 

 

 —

 

 

 —

 

 

19,095

 

 

5.97

 

Overdrafts

 

 

 —

 

 

1,102

 

 

 —

 

 

1,102

  

 

 —

 

 

1,102

 

 

 —

 

 

 —

 

 

1,102

 

 

100.00

 

Automobile loans

 

 

91

 

 

633

 

 

 —

 

 

724

  

 

91

 

 

63,384

 

 

 —

 

 

 —

 

 

63,475

 

 

1.14

 

Other consumer

 

 

421

 

 

170

 

 

 —

 

 

591

  

 

449

 

 

46,190

 

 

 3

 

 

 —

 

 

46,642

 

 

1.27

 

Total Traditional Banking

 

 

3,282

 

 

26,601

 

 

464

 

 

30,347

  

 

38,738

 

 

3,535,626

 

 

2,653

 

 

27

 

 

3,577,044

 

 

0.85

 

Warehouse lines of credit

 

 

 —

 

 

1,172

 

 

 —

 

 

1,172

  

 

 —

 

 

468,695

 

 

 —

 

 

 —

 

 

468,695

 

 

0.25

 

Total Core Banking

 

 

3,282

 

 

27,773

 

 

464

 

 

31,519

  

 

38,738

 

 

4,004,321

 

 

2,653

 

 

27

 

 

4,045,739

 

 

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Refund Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

  

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Other TRS loans

 

 

 —

 

 

107

 

 

 —

 

 

107

  

 

 —

 

 

13,744

 

 

 —

 

 

 —

 

 

13,744

 

 

0.78

 

Republic Credit Solutions

 

 

18

 

 

13,031

 

 

 —

 

 

13,049

  

 

44

 

 

88,700

 

 

 —

 

 

 —

 

 

88,744

 

 

14.70

 

Total Republic Processing Group

 

 

18

 

 

13,138

 

 

 —

 

 

13,156

  

 

44

 

 

102,444

 

 

 —

 

 

 —

 

 

102,488

 

 

12.84

 

Total

 

$

3,300

 

$

40,911

 

$

464

 

$

44,675

  

$

38,782

 

$

4,106,765

 

$

2,653

 

$

27

 

$

4,148,227

 

 

1.08

%  

 

 

132

 

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2019, 2018, and 2017. The difference between the “Unpaid Principal Balance” and “Recorded Investment” columns represents life-to-date partial write downs/charge-offs taken on individual impaired credits.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Year Ended

 

 

 

December 31, 2019

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

 

    

Unpaid

    

    

 

    

    

 

    

Average

    

Interest

    

Interest

 

 

 

Principal

 

Recorded

 

Allocated

 

Recorded

 

Income

 

Income

 

(in thousands)

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

14,768

 

$

13,893

 

$

 —

 

$

12,655

 

$

191

 

$

 —

 

Nonowner occupied

 

 

1,515

 

 

1,448

 

 

 —

 

 

1,425

 

 

57

 

 

 —

 

Commercial real estate

 

 

15,028

 

 

12,547

 

 

 —

 

 

7,514

 

 

298

 

 

 —

 

Construction & land development

 

 

198

 

 

198

 

 

 —

 

 

65

 

 

 2

 

 

 —

 

Commercial & industrial

 

 

3,308

 

 

1,792

 

 

 —

 

 

913

 

 

35

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

3,107

 

 

3,023

 

 

 —

 

 

2,140

 

 

75

 

 

 —

 

Consumer

 

 

206

 

 

160

 

 

 —

 

 

76

 

 

 4

 

 

 —

 

Impaired loans with allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

12,954

 

 

12,911

 

 

1,392

 

 

13,824

 

 

502

 

 

 —

 

Nonowner occupied

 

 

 —

 

 

 —

 

 

 —

 

 

108

 

 

 —

 

 

 —

 

Commercial real estate

 

 

3,228

 

 

3,228

 

 

432

 

 

3,624

 

 

151

 

 

 —

 

Construction & land development

 

 

 —

 

 

 —

 

 

 —

 

 

30

 

 

 —

 

 

 —

 

Commercial & industrial

 

 

197

 

 

197

 

 

22

 

 

2,054

 

 

 3

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

263

 

 

263

 

 

174

 

 

417

 

 

 8

 

 

 —

 

Consumer

 

 

701

 

 

690

 

 

492

 

 

555

 

 

16

 

 

 —

 

Total impaired loans

 

$

55,473

 

$

50,350

 

$

2,512

 

$

45,400

 

$

1,342

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Year Ended

 

 

 

December 31, 2018

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Basis

 

 

    

Unpaid

    

    

 

    

    

 

    

Average

    

Interest

    

Interest

 

 

 

Principal

 

Recorded

 

Allocated

 

Recorded

 

Income

 

Income

 

(in thousands)

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

12,058

 

$

11,085

 

$

 —

 

$

11,202

 

$

198

 

$

 —

 

Nonowner occupied

 

 

2,729

 

 

2,350

 

 

 —

 

 

2,561

 

 

87

 

 

 —

 

Commercial real estate

 

 

5,688

 

 

4,607

 

 

 —

 

 

5,040

 

 

151

 

 

 —

 

Construction & land development

 

 

 —

 

 

 —

 

 

 —

 

 

119

 

 

 —

 

 

 —

 

Commercial & industrial

 

 

712

 

 

604

 

 

 —

 

 

755

 

 

 3

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

919

 

 

876

 

 

 —

 

 

682

 

 

17

 

 

 —

 

Consumer

 

 

33

 

 

33

 

 

 —

 

 

49

 

 

 2

 

 

 —

 

Impaired loans with allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

16,215

 

 

15,802

 

 

2,433

 

 

17,754

 

 

528

 

 

 —

 

Nonowner occupied

 

 

78

 

 

56

 

 

 4

 

 

136

 

 

 —

 

 

 —

 

Commercial real estate

 

 

4,416

 

 

4,416

 

 

303

 

 

5,495

 

 

206

 

 

 —

 

Construction & land development

 

 

65

 

 

65

 

 

 4

 

 

113

 

 

 3

 

 

 —

 

Commercial & industrial

 

 

416

 

 

416

 

 

130

 

 

158

 

 

19

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

572

 

 

571

 

 

360

 

 

925

 

 

 9

 

 

 —

 

Consumer

 

 

554

 

 

554

 

 

530

 

 

631

 

 

22

 

 

 —

 

Total impaired loans

 

$

44,455

 

$

41,435

 

$

3,764

 

$

45,620

 

$

1,245

 

$

 —

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Year Ended

 

 

 

December 31, 2017

 

December 31, 2017

 

 

 

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

Cash Basis

 

 

 

Unpaid

 

 

 

 

 

 

 

Average

 

Interest

 

Interest

 

 

 

Principal

 

Recorded

 

Allocated

 

Recorded

 

Income

 

Income

 

(in thousands)

    

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

11,664

 

$

10,789

 

$

 —

 

$

11,253

 

$

179

 

$

 —

 

Non owner occupied

 

 

1,784

 

 

1,704

 

 

 —

 

 

1,526

 

 

86

 

 

 —

 

Commercial real estate

 

 

5,504

 

 

4,430

 

 

 —

 

 

4,863

 

 

71

 

 

 —

 

Construction & land development

 

 

591

 

 

591

 

 

 —

 

 

565

 

 

29

 

 

 —

 

Commercial & industrial

 

 

20

 

 

20

 

 

 —

 

 

116

 

 

 4

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity

 

 

1,071

 

 

981

 

 

 —

 

 

1,205

 

 

11

 

 

 —

 

Consumer

 

 

25

 

 

25

 

 

 —

 

 

62

 

 

 1

 

 

 

Impaired loans with allocated Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

18,676

 

 

18,654

 

 

2,681

 

 

20,212

 

 

655

 

 

 —

 

Non owner occupied

 

 

361

 

 

358

 

 

 6

 

 

416

 

 

14

 

 

 —

 

Commercial real estate

 

 

6,124

 

 

6,124

 

 

455

 

 

5,501

 

 

294

 

 

 —

 

Construction & land development

 

 

142

 

 

142

 

 

107

 

 

209

 

 

 3

 

 

 —

 

Commercial & industrial

 

 

288

 

 

288

 

 

288

 

 

225

 

 

 8

 

 

 —

 

Lease financing receivables

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

Home equity

 

 

743

 

 

743

 

 

536

 

 

820

 

 

17

 

 

 —

 

Consumer

 

 

767

 

 

767

 

 

612

 

 

388

 

 

20

 

 

 —

 

Total impaired loans

 

$

47,760

 

$

45,616

 

$

4,685

 

$

47,361

 

$

1,392

 

$

 —

 

 

134

Troubled Debt Restructurings

 

A TDR is a situation where, due to a borrower’s financial difficulties, the Bank grants a concession to the borrower that the Bank would not otherwise have considered. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of their debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Bank’s internal underwriting policy.

 

All TDRs are considered “Impaired,” including PCI loans subsequently restructured. The majority of the Bank’s commercial related and construction TDRs involve a restructuring of financing terms such as a reduction in the payment amount to require only interest and escrow (if required) and/or extending the maturity date of the debt. The substantial majority of the Bank’s residential real estate TDR concessions involve reducing the client’s loan payment through a rate reduction for a set period based on the borrower’s ability to service the modified loan payment. Retail loans may also be classified as TDRs due to legal modifications, such as bankruptcies.

 

Nonaccrual loans modified as TDRs typically remain on nonaccrual status and continue to be reported as nonperforming loans for a minimum of six consecutive months. Accruing loans modified as TDRs are evaluated for nonaccrual status based on a current evaluation of the borrower’s financial condition and ability and willingness to service the modified debt. At December 31, 2019 and 2018, $10 million and $8 million of TDRs were on nonaccrual status.

 

Detail of TDRs differentiated by loan type and accrual status follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

Total

 

 

 

Restructurings on

 

Restructurings on

 

Troubled Debt

 

 

 

Nonaccrual Status

 

Accrual Status

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2019 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

Residential real estate

 

53

 

$

4,402

 

141

 

$

15,368

 

194

 

$

19,770

 

Commercial real estate

 

 4

 

 

4,040

 

 9

 

 

4,885

 

13

 

 

8,925

 

Construction & land development

 

 —

 

 

 —

 

 1

 

 

54

 

 1

 

 

54

 

Commercial & industrial

 

 4

 

 

1,424

 

 3

 

 

22

 

 7

 

 

1,446

 

Consumer

 

 —

 

 

 —

 

1,613

 

 

586

 

1,613

 

 

586

 

Total troubled debt restructurings

 

61

 

$

9,866

 

1,767

 

$

20,915

 

1,828

 

$

30,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

Total

 

 

 

Restructurings on

 

Restructurings on

 

Troubled Debt

 

 

 

Nonaccrual Status

 

Accrual Status

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2018 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

Residential real estate

 

60

 

$

6,378

 

156

 

$

17,232

 

216

 

$

23,610

 

Commercial real estate

 

 3

 

 

1,203

 

14

 

 

6,571

 

17

 

 

7,774

 

Construction & land development

 

 —

 

 

 —

 

 1

 

 

65

 

 1

 

 

65

 

Commercial & industrial

 

 2

 

 

571

 

 3

 

 

408

 

 5

 

 

979

 

Consumer

 

 —

 

 

 —

 

256

 

 

435

 

256

 

 

435

 

Total troubled debt restructurings

 

65

 

$

8,152

 

430

 

$

24,711

 

495

 

$

32,863

 

 

135

 The Bank considers a TDR to be performing to its modified terms if the loan is in accrual status and not past due 30 days-or-more as of the reporting date. A summary of the categories of TDR loan modifications outstanding and respective performance under modified terms at December 31, 2019 and 2018 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

 

 

    

 

 

 

 

Restructurings

 

Restructurings

 

Total

 

 

 

Performing to

 

Not Performing to

 

Troubled Debt

 

 

 

Modified Terms

 

Modified Terms

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2019 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans (including home equity loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 1

 

$

904

 

 —

 

$

 —

 

 1

 

$

904

 

Rate reduction

 

118

 

 

13,847

 

 5

 

 

352

 

123

 

 

14,199

 

Principal deferral

 

 8

 

 

845

 

 2

 

 

179

 

10

 

 

1,024

 

Legal modification

 

54

 

 

3,200

 

 6

 

 

443

 

60

 

 

3,643

 

Total residential TDRs

 

181

 

 

18,796

 

13

 

 

974

 

194

 

 

19,770

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related and construction/land development loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 3

 

 

1,568

 

 —

 

 

 —

 

 3

 

 

1,568

 

Rate reduction

 

 3

 

 

1,207

 

 1

 

 

45

 

 4

 

 

1,252

 

Principal deferral

 

11

 

 

5,981

 

 1

 

 

597

 

12

 

 

6,578

 

Legal modification

 

 —

 

 

 —

 

 2

 

 

1,027

 

 2

 

 

1,027

 

Total commercial TDRs

 

17

 

 

8,756

 

 4

 

 

1,669

 

21

 

 

10,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

1,612

 

 

577

 

 —

 

 

 —

 

1,612

 

 

577

 

Legal modification

 

 1

 

 

 9

 

 —

 

 

 —

 

 1

 

 

 9

 

Total consumer TDRs

 

1,613

 

 

586

 

 —

 

 

 —

 

1,613

 

 

586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total troubled debt restructurings

 

1,811

 

$

28,138

 

17

 

$

2,643

 

1,828

 

$

30,781

 

 

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

 

 

    

 

 

 

 

Restructurings

 

Restructurings

 

Total

 

 

 

Performing to

 

Not Performing to

 

Troubled Debt

 

 

 

Modified Terms

 

Modified Terms

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2018 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans (including home equity loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 —

 

$

 —

 

 1

 

$

970

 

 1

 

$

970

 

Rate reduction

 

145

 

 

16,892

 

12

 

 

978

 

157

 

 

17,870

 

Principal deferral

 

11

 

 

1,171

 

 4

 

 

1,871

 

15

 

 

3,042

 

Legal modification

 

35

 

 

1,500

 

 8

 

 

228

 

43

 

 

1,728

 

Total residential TDRs

 

191

 

 

19,563

 

25

 

 

4,047

 

216

 

 

23,610

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related and construction/land development loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 2

 

 

752

 

 —

 

 

 —

 

 2

 

 

752

 

Rate reduction

 

 8

 

 

2,962

 

 —

 

 

 —

 

 8

 

 

2,962

 

Principal deferral

 

12

 

 

5,076

 

 —

 

 

 —

 

12

 

 

5,076

 

Legal modification

 

 —

 

 

 —

 

 1

 

 

28

 

 1

 

 

28

 

Total commercial TDRs

 

22

 

 

8,790

 

 1

 

 

28

 

23

 

 

8,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate reduction

 

 1

 

 

16

 

 —

 

 

 —

 

 1

 

 

16

 

Principal deferral

 

255

 

 

419

 

 —

 

 

 —

 

255

 

 

419

 

Total consumer TDRs

 

256

 

 

435

 

 —

 

 

 —

 

256

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total troubled debt restructurings

 

469

 

$

28,788

 

26

 

$

4,075

 

495

 

$

32,863

 

 

 

As of December 31, 2019 and 2018,  91% and 88% of the Bank’s TDRs were performing according to their modified terms. The Bank had provided $2 million and $3 million of specific reserve allocations to clients whose loan terms have been modified in TDRs as of December 31, 2019 and 2018. The Bank had no commitments to lend any additional material amounts to its existing TDR relationships at December 31, 2019 and 2018.

 

137

A summary of the categories of TDR loan modifications and respective performance as of December 31, 2019, 2018, and 2017 that were modified during the years ended December 31, 2019, 2018, and 2017 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

 

 

    

 

 

 

 

Restructurings

 

Restructurings

 

Total

 

 

 

Performing to

 

Not Performing to

 

Troubled Debt

 

 

 

Modified Terms

 

Modified Terms

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2019 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans (including home equity loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate reduction

 

 1

 

$

365

 

 —

 

$

 —

 

 1

 

$

365

 

Principal deferral

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

Legal modification

 

26

 

 

1,958

 

 5

 

 

417

 

31

 

 

2,375

 

Total residential TDRs

 

27

 

 

2,323

 

 5

 

 

417

 

32

 

 

2,740

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related and construction/land development loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 2

 

 

1,423

 

 —

 

 

 —

 

 2

 

 

1,423

 

Principal deferral

 

 4

 

 

3,199

 

 —

 

 

 —

 

 4

 

 

3,199

 

Legal modification

 

 —

 

 

 —

 

 2

 

 

1,027

 

 2

 

 

1,027

 

Total commercial TDRs

 

 6

 

 

4,622

 

 2

 

 

1,027

 

 8

 

 

5,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

1,279

 

 

201

 

 —

 

 

 —

 

1,279

 

 

201

 

Legal modification

 

 1

 

 

 9

 

 —

 

 

 —

 

 1

 

 

 9

 

Total consumer TDRs

 

1,280

 

 

210

 

 —

 

 

 —

 

1,280

 

 

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total troubled debt restructurings

 

1,313

 

$

7,155

 

 7

 

$

1,444

 

1,320

 

$

8,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

 

 

    

 

 

 

 

Restructurings

 

Restructurings

 

Total

 

 

 

Performing to

 

Not Performing to

 

Troubled Debt

 

 

 

Modified Terms

 

Modified Terms

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2018 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans (including home equity loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 —

 

$

 —

 

 1

 

$

970

 

 1

 

$

970

 

Rate reduction

 

 2

 

 

465

 

 —

 

 

 —

 

 2

 

 

465

 

Principal deferral

 

 3

 

 

43

 

 3

 

 

1,849

 

 6

 

 

1,892

 

Legal modification

 

 7

 

 

121

 

 1

 

 

18

 

 8

 

 

139

 

Total residential TDRs

 

12

 

 

629

 

 5

 

 

2,837

 

17

 

 

3,466

 

Commercial related and construction/land development loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 6

 

 

1,402

 

 —

 

 

 —

 

 6

 

 

1,402

 

Legal modification

 

 —

 

 

 —

 

 1

 

 

28

 

 1

 

 

28

 

Total commercial TDRs

 

 6

 

 

1,402

 

 1

 

 

28

 

 7

 

 

1,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 1

 

 

52

 

 —

 

 

 —

 

 1

 

 

52

 

Total consumer TDRs

 

 1

 

 

52

 

 —

 

 

 —

 

 1

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total troubled debt restructurings

 

19

 

$

2,083

 

 6

 

$

2,865

 

25

 

$

4,948

 


The tables above are inclusive of loans that were TDRs at the end of previous years and were re-modified, e.g., a maturity date extension during the current year.

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Troubled Debt

    

Troubled Debt

    

 

 

    

 

 

 

 

Restructurings

 

Restructurings

 

Total

 

 

 

Performing to

 

Not Performing to

 

Troubled Debt

 

 

 

Modified Terms

 

Modified Terms

 

Restructurings

 

 

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2017 (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans (including home equity loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only payments

 

 1

 

$

219

 

 —

 

$

 —

 

 1

 

$

219

 

Rate reduction

 

 4

 

 

1,013

 

 —

 

 

 —

 

 4

 

 

1,013

 

Legal modification

 

 6

 

 

351

 

 2

 

 

197

 

 8

 

 

548

 

Total residential TDRs

 

11

 

 

1,583

 

 2

 

 

197

 

13

 

 

1,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial related and construction/land development loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 2

 

 

266

 

 —

 

 

 —

 

 2

 

 

266

 

Total commercial TDRs

 

 2

 

 

266

 

 —

 

 

 —

 

 2

 

 

266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

830

 

 

637

 

 —

 

 

 —

 

830

 

 

637

 

Total consumer TDRs

 

830

 

 

637

 

 —

 

 

 —

 

830

 

 

637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total troubled debt restructurings

 

843

 

$

2,486

 

 2

 

$

197

 

845

 

$

2,683

 


The table above is inclusive of loans that were TDRs at the end of previous years and were re-modified, e.g., a maturity date extension during the current year.

 

As of December 31, 2019, 2018, and 2017,  83%, 42% and 93% of the Bank’s TDRs that occurred during the years ended December 31, 2019, 2018, and 2017 were performing according to their modified terms. The Bank provided approximately $220,000,  $472,000 and $885,000 in specific reserve allocations to clients whose loan terms were modified in TDRs during 2019, 2018 and 2017.  

 

There was no significant change between the pre and post modification loan balances at December 31, 2019, 2018, and 2017.

 

The following tables present loans by class modified as troubled debt restructurings within the previous 12 months of December 31, 2019, 2018, and 2017 and for which there was a payment default during 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

Number of

    

Recorded

    

Number of

    

Recorded

     

Number of

    

Recorded

Years Ended December 31,  (dollars in thousands)

 

Loans

 

Investment

 

Loans

 

Investment

 

Loans

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 4

 

$

248

 

 6

 

$

2,920

 

 2

 

$

197

Commercial real estate

 

 1

 

 

541

 

 1

 

 

28

 

 —

 

 

 —

Commercial & industrial

 

 2

 

 

1,027

 

 —

 

 

 —

 

 —

 

 

 —

Consumer

 

1,279

 

 

201

 

 —

 

 

 —

 

823

 

 

129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,286

 

$

2,017

 

 7

 

$

2,948

 

825

 

$

326

 

Foreclosures

 

The following table presents the carrying amount of foreclosed properties held at December 31, 2019 and 2018 as a result of the Bank obtaining physical possession of such properties:

 

 

 

 

 

 

 

 

December 31,  (in thousands)

 

2019

 

2018

 

 

 

 

 

 

 

Residential real estate

 

$

113

 

$

160

 

 

 

 

 

 

 

Total other real estate owned

 

$

113

 

$

160

 

139

The following table presents the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

    

 

2019

 

2018

 

 

 

 

 

 

 

 

Recorded investment in consumer residential real estate mortgage loans in the process of foreclosure

 

 

$

2,201

 

$

3,293

 

Easy Advances

 

The Company’s TRS segment offered its EA product during the first two months of 2019 and 2018. The Company based its estimated provision for loan losses of EAs on current year EA delinquency information and prior year IRS funding patterns of federal tax refunds.  Each year, all unpaid EAs are charged off by June 30th.

 

Information regarding EAs follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (dollars in thousands)

    

    

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Advances originated

 

 

$

388,970

 

 

$

430,210

 

 

$

328,523

 

 

Net charge to the Provision for Easy Advances

 

 

 

10,643

 

 

 

10,760

 

 

 

6,789

 

 

Provision to total Easy Advances originated

 

 

 

2.74

%  

 

 

2.50

%  

 

 

2.07

%  

 

Easy Advances net charge-offs

 

 

$

10,643

 

 

$

10,760

 

 

$

6,789

 

 

Easy Advances net charge-offs to total Easy Advances originated

 

 

 

2.74

%  

 

 

2.50

%  

 

 

2.07

%  

 

 

 

 

5.PREMISES AND EQUIPMENT

 

A summary of the cost and accumulated depreciation of premises and equipment follows:

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Land

 

$

3,818

 

$

4,185

 

Buildings and improvements

 

 

33,819

 

 

35,264

 

Furniture, fixtures and equipment

 

 

48,782

 

 

43,245

 

Leasehold improvements

 

 

20,649

 

 

19,638

 

Construction in progress

 

 

2,232

 

 

 —

 

Total premises and equipment

 

 

109,300

 

 

102,332

 

Less: Accumulated depreciation and amortization

 

 

63,940

 

 

59,206

 

Premises and equipment, net

 

$

45,360

 

$

43,126

 

 

 

 

The Company held three former banking centers for sale as of December 31, 2018 and sold one of these properties during 2019.  Banking centers held for sale as of December 31, 2019 included two Florida-based former banking centers. The Company carried the two remaining former banking centers at a value of $836,000, inclusive of accumulated depreciation, at December 31, 2019.

 

The Company sold its former East Bay, Florida banking center in December 2019 for a $339,000 net gain.   The Company sold its former Port Richey, Florida banking center in 2018 and recognized a $14,000 loss. 

 

Depreciation expense related to premises and equipment follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

$

9,230

 

$

9,347

 

$

8,472

 

 

 

140

 

6.RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

Upon adoption of ASU 2016-02 on January 1, 2019, the Company was under 50 separate and distinct operating lease contracts to lease the land and/or buildings for 38 of its offices, with 15 such operating leases contracted with a related party of the Company.  As of January 1, 2019, the Company recorded total operating lease liabilities of $42 million and total right-of-use assets of $40 million, primarily reflecting the present value of its expected remaining lease payments plus any residual guarantees under its operating lease contracts. In order to discount these remaining lease payments and guarantees, the Company made assumptions concerning the expected remaining lease term and the discount rate.

 

The Company’s assumption regarding the expected remaining lease term included the fixed noncancelable term, plus all periods for which failure to renew the lease imposed a penalty on the Company, plus all periods for which the Company was reasonably certain to exercise a lease renewal option, plus all periods for which the Company was reasonably certain not to exercise a lease termination option.  In determining whether it was reasonably certain to exercise a lease renewal or termination option, the Company considered its overall strategic plan and all economic and environmental circumstances connected to the leased property. Expected remaining lease terms upon adoption of ASU 2016-02 ranged from 0.75 to 18.51 years, with a weighted average remaining term of 8.60 years.

 

The Company employed the interest rate curve published by the FHLB of Cincinnati for the FHLB’s collateralized term borrowings as of January 1, 2019 to discount its operating lease payments and guarantees, matching expected lease term to borrowing term. Discount rates employed upon adoption of ASU 2016-02 ranged from 2.94% to 3.70%, with a weighted average rate of 3.48%. 

 

As of December 31, 2019, payments on 25 of the Company’s operating leases were considered variable because such payments were adjustable based on periodic changes in the Consumer Price Index.

 

Prior to the release of these financial statements, the Company had executed two lease contracts that had not commenced for two of its banking centers. The estimated operating lease liabilities and offsetting right-of-use assets to be recorded for these leases totaled approximately $623,000 .

 

The following table presents information concerning the Company’s operating lease expense recorded as a noninterest expense within the category “Occupancy and equipment, net” for the year ended December 31, 2019:

 

 

 

 

 

 

Year Ended December 31, (in thousands)

     

 

2019

 

 

 

 

 

Operating lease expense:

 

 

 

 

Related Party:

 

 

 

 

Variable lease expense

 

 

$

4,690

Fixed lease expense

 

 

 

37

Third Party:

 

 

 

 

Variable lease expense

 

 

 

883

Fixed lease expense

 

 

 

1,505

Short-term lease expense

 

 

 

62

Total operating lease expense

 

 

$

7,177

 

 

 

 

 

Other information concerning operating leases:

 

 

 

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

 

$

7,175

Short-term lease payments not included in the measurement of lease liabilities

 

 

 

62

 

141

The following table presents the weighted average remaining term and weighted average discount rate for the Company’s non-short-term operating leases as of December 31, 2019:

 

 

 

 

 

 

 

    

December 31, 2019

 

 

 

 

 

 

Weighted average remaining term in years

 

 

8.02

 

Weighted average discount rate

 

 

3.46

%

 

The following table presents a maturity schedule of the Company’s operating lease liabilities based on undiscounted cash flows, and a reconciliation of those undiscounted cash flows to the operating lease liabilities recognized on the Company’s balance sheet as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Year (in thousands)

    

Related Party

    

Third Party

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

4,608

 

$

2,590

 

$

7,198

 

2021

 

 

4,194

 

 

2,371

 

 

6,565

 

2022

 

 

3,332

 

 

1,966

 

 

5,298

 

2023

 

 

3,332

 

 

1,441

 

 

4,773

 

2024

 

 

3,205

 

 

1,017

 

 

4,222

 

Thereafter

 

 

12,718

 

 

1,950

 

 

14,668

 

Total undiscounted cash flows

 

$

31,389

 

$

11,335

 

$

42,724

 

Discount applied to cash flows

 

 

(4,554)

 

 

(1,640)

 

 

(6,194)

 

Total discounted cash flows reported as operating lease liabilities

 

$

26,835

 

$

9,695

 

$

36,530

 

 

 

 

7.GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

 

A progression of the balance for goodwill follows:

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

    

2019

    

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

16,300

 

$

16,300

 

$

16,300

Acquired goodwill

 

 

 —

 

 

 —

 

 

 —

Impairment

 

 

 

 

 

 

End of period

 

$

16,300

 

$

16,300

 

$

16,300

 

The goodwill balance relates entirely to the Company’s Traditional Banking operations.

 

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2019 and 2018, the Company’s Traditional Banking reporting unit had positive equity and the Company elected to perform a qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting unit exceeded its fair value. Therefore, the Company did not complete the two-step impairment test as of December 31, 2019, 2018, and 2017.  

 

The Company recorded a $1 million core deposit intangible asset in association with its May 17, 2016 Cornerstone acquisition. For the years ending December 31, 2019, 2018 and 2017, aggregate CDI amortization expense was immaterial to the Company’s financial statements.

 

142

 

8.INTEREST RATE SWAPS

 

Interest rate swap derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a cash flow hedging relationship. For a derivative designated as a cash flow hedge, the effective portion of the derivative’s unrealized gain or loss is recorded as a component of OCI. For derivatives not designated as hedges, the gain or loss is recognized in current period earnings.

 

Interest Rate Swaps Used as Cash Flow Hedges

 

The Bank entered into two interest rate swap agreements (“swaps”) during 2013 as part of its interest rate risk management strategy. The Bank designated the swaps as cash flow hedges intended to reduce the variability in cash flows attributable to either FHLB advances tied to the 3-month LIBOR or the overall changes in cash flows on certain money market deposit accounts tied to 1-month LIBOR.  The counterparty for both swaps met the Bank’s credit standards and the Bank believes that the credit risk inherent in the swap contracts is not significant.

 

The swaps were determined to be fully effective during all periods presented; therefore, no amount of ineffectiveness was included in net income. The aggregate fair value of the swaps is recorded in other liabilities with changes in fair value recorded in OCI. The amount included in AOCI would be reclassified to current earnings should the hedge no longer be considered effective. The Bank expects the hedges to remain fully effective during the remaining term of the swaps.

 

The following table reflects information about swaps designated as cash flow hedges as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

Unrealized

 

 

 

Notional

 

Pay

 

 

Receive 

 

 

 

 

Assets /

 

 

Gain (Loss)

 

 

Assets /

 

 

Gain (Loss)

(dollars in thousands)

  

 

Amount

  

Rate

 

  

Rate

  

Term

  

 

(Liabilities)

  

 

in AOCI

  

 

(Liabilities)

  

 

in AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

$

10,000

 

2.17

%

 

1M LIBOR

 

12/2013 - 12/2020

 

$

(46)

 

$

(34)

 

$

58

 

$

45

Interest rate swap on FHLB advance

 

 

10,000

 

2.33

%

 

3M LIBOR

 

12/2013 - 12/2020

 

 

(58)

 

 

(43)

 

 

57

 

 

45

Total

 

$

20,000

 

 

 

 

 

 

 

 

$

(104)

 

$

(77)

 

$

115

 

$

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table reflects the total interest expense recorded on these swap transactions in the consolidated statements of income during the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

$

(10)

 

$

18

 

$

109

Interest rate swap on FHLB advance

 

 

(10)

 

 

10

 

 

110

Total interest (benefit) expense on swap transactions

 

$

(20)

 

$

28

 

$

219

 

 

The following table presents the net gains (losses) recorded in accumulated OCI and the consolidated statements of income relating to the swaps for the years ended December 31, 2019, 2018, and 2017:  

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

(Gains) losses recognized in OCI on derivative (effective portion)

 

$

(199)

 

$

178

 

$

83

 

 

 

 

 

 

 

 

 

 

Gains (losses) reclassified from OCI on derivative (effective portion)

 

 

20

 

 

(28)

 

 

(219)

 

 

 

 

 

 

 

 

 

 

Gains (losses) recognized in income on derivative (ineffective portion)

 

 

 —

 

 

 

 

 

The estimated net amount of the existing losses reported in AOCI at December 31, 2019 expected to be reclassified into earnings within the next 12 months is considered immaterial.  

 

143

Non-hedge Interest Rate Swaps

 

The Bank enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments to meet client needs, the Bank enters into offsetting positions in order to minimize the Bank’s interest rate risk. These swaps are derivatives, but are not designated as hedging instruments, and therefore changes in fair value are reported in current year earnings.

 

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counter party or client owes the Bank, and results in credit risk to the Bank. When the fair value of a derivative instrument contract is negative, the Bank owes the client or counterparty and has no credit risk.

 

A summary of the Bank’s interest rate swaps related to clients as of December 31, 2019 and 2018 is included in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

2019

 

2018

 

 

 

 

 

Notional

 

 

 

 

Notional

 

 

 

December 31, (in thousands)

    

Bank Position

 

 

Amount

    

Fair Value

    

Amount

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps with Bank clients - Assets

 

Pay variable/receive fixed

 

 

$

95,411

 

$

5,062

 

$

26,398

 

$

1,264

Interest rate swaps with Bank clients - Liabilities

 

Pay variable/receive fixed

 

 

 

6,640

 

 

(55)

 

 

54,718

 

 

(908)

Interest rate swaps with Bank clients - Total

 

Pay variable/receive fixed

 

 

$

102,051

 

$

5,007

 

$

81,116

 

$

356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting interest rate swaps with institutional swap dealer

 

Pay fixed/receive variable

 

 

 

102,051

 

 

(5,007)

 

 

81,116

 

 

(356)

Total

 

 

 

 

$

204,102

 

$

 —

 

$

162,232

 

$

 —

 

The Bank is required to pledge securities as collateral when the Bank is in a net loss position for all swaps with dealer counterparties when such net loss positions exceed $250,000. The fair value of cash or investment securities pledged as collateral by the Bank to cover such net loss positions totaled $7.5 million and $0  million at December 31, 2019 and 2018.

 

144

9.DEPOSITS

 

Ending deposit balances at December 31, 2019 and 2018 were as follows:

 

 

 

 

 

 

 

 

December 31,  (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

Core Bank:

 

 

 

 

 

 

Demand

 

$

922,972

 

$

937,402

Money market accounts

 

 

793,950

 

 

717,954

Savings

 

 

175,588

 

 

187,868

Individual retirement accounts (1)

 

 

51,548

 

 

53,524

Time deposits, $250 and over (1)

 

 

104,412

 

 

84,104

Other certificates of deposit (1)

 

 

248,161

 

 

239,324

Reciprocal money market and time deposits (1)

 

 

189,774

 

 

217,153

Brokered deposits (1)

 

 

200,072

 

 

9,394

Total Core Bank interest-bearing deposits

 

 

2,686,477

 

 

2,446,723

Total Core Bank noninterest-bearing deposits

 

 

981,164

 

 

971,422

Total Core Bank deposits

 

 

3,667,641

 

 

3,418,145

 

 

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

Money market accounts

 

 

66,152

 

 

5,453

Total RPG interest-bearing deposits

 

 

66,152

 

 

5,453

 

 

 

 

 

 

 

Brokered prepaid card deposits

 

 

9,128

 

 

4,350

Other noninterest-bearing deposits

 

 

43,087

 

 

28,197

Total RPG noninterest-bearing deposits

 

 

52,215

 

 

32,547

Total RPG deposits

 

 

118,367

 

 

38,000

 

 

 

 

 

 

 

Total deposits

 

$

3,786,008

 

$

3,456,145


(1)

Includes time deposits.

 

Time deposits at or above the FDIC insured limit of $250,000 are presented in the table below:

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Time deposits of $250 or more

 

$

104,412

 

$

84,104

 

 

At December 31, 2019, the scheduled maturities and weighted average rate of all time deposits, including brokered and reciprocal certificates of deposit, were as follows:

 

 

 

 

 

 

 

 

 

    

 

 

    

Weighted

 

 

 

 

 

 

Average

 

Years (dollars in thousands)

 

Principal

 

Rate

 

 

 

 

 

 

 

 

2020

 

$

541,352

 

1.90

%

2021

 

 

88,628

 

2.14

 

2022

 

 

37,947

 

2.19

 

2023

 

 

55,179

 

2.92

 

2024

 

 

10,836

 

2.41

 

Thereafter

 

 

 —

 

 —

 

Total

 

$

733,942

 

2.03

 

 

 

 

 

145

10.SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

 

Securities sold under agreements to repurchase consist of short-term excess funds from correspondent banks, repurchase agreements and overnight liabilities to deposit clients arising from the Bank’s treasury management program. While comparable to deposits in their transactional nature, these overnight liabilities to clients are in the form of repurchase agreements. Repurchase agreements collateralized by securities are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. Should the fair value of currently pledged securities fall below the associated repurchase agreements, the Bank would be required to pledge additional securities. To mitigate the risk of under collateralization, the Bank typically pledges at least two percent more in securities than the associated repurchase agreements.  All such securities are under the Bank’s control.

 

At December 31, 2019 and 2018, all securities sold under agreements to repurchase had overnight maturities. Additional information regarding securities sold under agreements to repurchase follows:

 

 

 

 

 

 

 

 

 

December 31,  (dollars in thousands)

    

2019

    

2018

    

 

 

 

 

 

 

 

 

Outstanding balance at end of period

 

$

167,617

 

$

182,990

 

Weighted average interest rate at end of period

 

 

0.32

%  

 

0.83

%

 

 

 

 

 

 

 

 

Fair value of securities pledged:

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

70,015

 

$

110,854

 

Mortgage backed securities - residential

 

 

134,265

 

 

84,657

 

Collateralized mortgage obligations

 

 

17,030

 

 

10,136

 

Total securities pledged

 

$

221,310

 

$

205,647

 

 

Additional information regarding securities sold under agreements to repurchase for the years ended December 31, 2019, 2018 and 2017 follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Average outstanding balance during the period

 

$

236,883

 

$

225,145

 

$

219,515

 

Average interest rate during the period

 

 

0.51

%  

 

0.50

%  

 

0.23

%

Maximum outstanding at any month end during the period

 

$

276,927

 

$

260,147

 

$

293,944

 

 

 

11.FEDERAL HOME LOAN BANK ADVANCES

 

At December 31, 2019 and 2018, FHLB advances were as follows:

 

 

 

 

 

 

 

 

December 31,  (dollars in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

Overnight advances

 

$

200,000

 

$

510,000

Variable interest rate advance indexed to 3-Month LIBOR plus 0.14% 

 

 

10,000

 

 

10,000

Fixed interest rate advances

 

 

540,000

 

 

290,000

Total FHLB advances

 

$

750,000

 

$

810,000

 

Each FHLB advance is payable at its maturity date, with a prepayment penalty for fixed rate advances that are paid off earlier than maturity.  

 

FHLB advances are collateralized by a blanket pledge of eligible real estate loans. At December 31, 2019 and 2018, Republic had available borrowing capacity of $259 million and $254 million, respectively, from the FHLB. In addition to its borrowing capacity with the FHLB, Republic also had unsecured lines of credit totaling $125 million and $125 million available through various other financial institutions as of December 31, 2019 and 2018.  

 

146

Aggregate future principal payments on FHLB advances based on contractual maturity and the weighted average cost of such advances are detailed below:

 

 

 

 

 

 

 

 

 

    

    

 

    

Weighted

 

 

 

 

 

 

Average

 

Year (dollars in thousands)

 

Principal

 

Rate

 

 

 

 

 

 

 

 

2020 (Overnight)

 

$

200,000

 

1.63

%

2020 (Term)

 

 

480,000

 

1.71

 

2021

 

 

30,000

 

1.93

 

2022

 

 

20,000

 

2.12

 

2023

 

 

20,000

 

2.56

 

2024

 

 

 —

 

 —

 

Thereafter

 

 

 —

 

 —

 

Total

 

$

750,000

 

1.73

 

Due to their nature, the Bank considers average balance information more meaningful than period-end balances for its overnight borrowings from the FHLB. Information regarding overnight FHLB advances follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,  (dollars in thousands)

    

2019

    

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding balance at end of period

 

$

200,000

 

 

$

510,000

 

 

Weighted average interest rate at end of period

 

 

1.63

%

 

 

2.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (dollars in thousands)

    

2019

    

 

2018

    

 

2017

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Average outstanding balance during the period

 

$

270,992

 

 

$

202,830

 

 

$

141,918

 

Average interest rate during the period

 

 

2.43

%

 

 

1.98

%

 

 

1.09

%

Maximum outstanding at any month end during the period

 

$

785,000

 

 

$

560,000

 

 

$

625,000

 

 

The following table illustrates real estate loans pledged to collateralize advances and letters of credit with the FHLB:

 

 

 

 

 

 

 

 

 

December 31,  (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

First lien, single family residential real estate

 

$

1,099,941

 

$

1,129,588

 

Home equity lines of credit

 

 

274,990

 

 

311,419

 

 

 

 

12.SUBORDINATED NOTE

 

In 2005, RBCT, an unconsolidated trust subsidiary of Republic, was formed and issued $40 million in TPS. The sole asset of RBCT represents the proceeds of the offering loaned to Republic in exchange for a subordinated note with similar terms to the TPS. The TPS are treated as part of Republic’s Tier I Capital.

 

The subordinated note and related interest expense are included in Republic’s consolidated financial statements. The subordinated note paid a fixed interest rate of 6.015% through September 30, 2015 and adjusted to 3-month LIBOR + 1.42% thereafter. The subordinated note matures on December 31, 2035 and is now redeemable at the Company’s option on a quarterly basis. The Company chose not to redeem the subordinated note on January 1, 2020, and carried the note at a cost of 3-month LIBOR + 1.42%, or 3.38%,  at December 31, 2019.  

 

13.OFF BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES

 

The Company, in the normal course of business, is party to financial instruments with off balance sheet risk. These financial instruments primarily include commitments to extend credit and standby letters of credit. The contract or notional amounts of these instruments reflect the potential future obligations of the Company pursuant to those financial instruments. Creditworthiness for all

147

instruments is evaluated on a case-by-case basis in accordance with the Company’s credit policies. Collateral from the client may be required based on the Company’s credit evaluation of the client and may include business assets of commercial clients, as well as personal property and real estate of individual clients or guarantors.

 

The Company also extends binding commitments to clients and prospective clients. Such commitments assure a borrower of financing for a specified period of time at a specified rate.  The risk to the Company under such loan commitments is limited by the terms of the contracts.  For example, the Company may not be obligated to advance funds if the client’s financial condition deteriorates or if the client fails to meet specific covenants.

 

An approved but unfunded loan commitment represents a potential credit risk and a liquidity risk, since the Company’s client(s) may demand immediate cash that would require funding.  In addition, unfunded loan commitments represent interest rate risk as market interest rates may rise above the rate committed to the Company’s client.  Since a portion of these loan commitments normally expire unused, the total amount of outstanding commitments at any point in time may not require future funding.

 

The following table presents the Company’s commitments, exclusive of Mortgage Banking loan commitments for each year ended:

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Unused warehouse lines of credit

 

$

436,541

 

$

591,305

 

Unused home equity lines of credit

 

 

363,195

 

 

377,277

 

Unused loan commitments - other

 

 

757,657

 

 

720,645

 

Standby letters of credit

 

 

11,252

 

 

10,642

 

FHLB letter of credit

 

 

2,485

 

 

10,000

 

Total commitments

 

$

1,571,130

 

$

1,709,869

 

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party. The terms and risk of loss involved in issuing standby letters of credit are similar to those involved in issuing loan commitments and extending credit. In addition to credit risk, the Company also has liquidity risk associated with standby letters of credit because funding for these obligations could be required immediately. The Company does not deem this risk to be material.

 

14.STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL MATTERS

 

Common Stock —  The Company’s Class A Common shares are entitled to cash dividends equal to 110% of the cash dividend paid per share on Class B Common Stock. Class A Common shares have one vote per share and Class B Common shares have ten votes per share. Class B Common shares may be converted, at the option of the holder, to Class A Common shares on a share-for-share basis. The Class A Common shares are not convertible into any other class of Republic’s capital stock.

 

Dividend Restrictions — The Parent Company’s principal source of funds for dividend payments are dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid to the Parent Company by the Bank without prior approval of the respective states’ banking regulators. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years. At December 31, 2019, the Bank could, without prior approval, declare dividends of approximately $151 million.

 

Regulatory Capital Requirements — The Parent Company and the Bank are subject to various regulatory capital requirements administered by banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Republic’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Parent Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital

148

distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2019 and 2018, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

For prompt corrective action, the regulations in accordance with Basel III define “well capitalized” as a 10.0% Total Risk-Based Capital ratio, a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, and a 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, the Company and Bank must hold a capital conservation buffer of 2.5% composed of Common Equity Tier 1 Risk-Based Capital above their minimum risk-based capital requirements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Requirement

 

 

 

 

 

 

 

 

 

 

 

 

 

to be Well Capitalized

 

 

 

 

 

 

 

 

Minimum Requirement

 

Under Prompt

 

 

 

 

 

 

 

 

for Capital Adequacy

 

Corrective Action

 

 

 

Actual

 

Purposes

 

Provisions

 

(dollars in thousands)

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

825,987

 

17.01

%  

$

388,526

 

8.00

%  

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

723,248

 

14.91

 

 

388,143

 

8.00

 

$

485,179

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

742,636

 

15.29

 

 

218,546

 

4.50

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

679,897

 

14.01

 

 

218,331

 

4.50

 

 

315,366

 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 (core) capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

782,636

 

16.11

 

 

291,394

 

6.00

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

679,897

 

14.01

 

 

291,107

 

6.00

 

 

388,143

 

8.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

782,636

 

13.93

 

 

224,799

 

4.00

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

679,897

 

12.11

 

 

224,515

 

4.00

 

 

280,644

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Requirement

 

 

 

 

 

 

 

 

 

 

 

 

 

to be Well Capitalized

 

 

 

 

 

 

 

 

Minimum Requirement

 

Under Prompt

 

 

 

 

 

 

 

 

for Capital Adequacy

 

Corrective Action

 

 

 

Actual

 

Purposes

 

Provisions

 

(dollars in thousands)

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

$

757,726

 

16.80

%  

$

360,911

 

8.00

%  

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

654,258

 

14.52

 

 

360,359

 

8.00

 

$

450,449

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

673,051

 

14.92

 

 

203,012

 

4.50

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

609,583

 

13.53

 

 

202,702

 

4.50

 

 

292,792

 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 (core) capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

713,051

 

15.81

 

 

270,683

 

6.00

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

609,583

 

13.53

 

 

270,269

 

6.00

 

 

360,359

 

8.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Republic Bancorp, Inc.

 

 

713,051

 

14.11

 

 

202,119

 

4.00

 

 

NA

 

NA

 

Republic Bank & Trust Company

 

 

609,583

 

12.06

 

 

202,126

 

4.00

 

 

252,658

 

5.00

 

 

149

 

15.FAIR VALUE

 

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Bank used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Available-for-sale debt securities: Except for the Bank’s private label mortgage backed security and its TRUP investment, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The Bank’s private label mortgage backed security remains illiquid, and as such, the Bank classifies this security as a Level 3 security in accordance with ASC Topic 820, Fair Value Measurement. Based on this determination, the Bank utilized an income valuation model (present value model) approach in determining the fair value of this security.

 

See in this section of the filing under Footnote 2 “Investment Securities” for additional discussion regarding the Bank’s private label mortgage backed security.

 

The Company acquired its TRUP investment in 2015 and considered the most recent bid price for the same instrument to approximate market value at December 31, 2019. The Company’s TRUP investment is considered highly illiquid and also valued using Level 3 inputs, as the most recent bid price for this instrument is not always considered generally observable.

 

Equity securities with readily determinable fair value: Quoted market prices in an active market are available for the Bank’s CRA mutual fund investment and fall within Level 1 of the fair value hierarchy.

 

The fair value of the Company’s Freddie Mac preferred stock is determined by matrix pricing, as described above (Level 2 inputs).

 

Mortgage loans held for sale, at fair value: The fair value of mortgage loans held for sale is determined using quoted secondary market prices. Mortgage loans held for sale are classified as Level 2 in the fair value hierarchy.

 

Consumer loans held for sale, at fair value: In December 2019, the Bank began offering RCS installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. Balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intent to sell sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly. Fair value for these loans is based on contractual sales terms, Level 3 inputs.

 

Due to its restart in December 2019, activity for this RCS installment loan program was considered immaterial for the year ended December 31, 2019, with $598,000 in balances held for sale as of December 31, 2019.

 

Consumer loans held for investment, at fair value: The Bank held $998,000 in consumer loans at fair value through a consumer loan program the Company is currently unwinding. The fair value of these loans was based on the discounted cash flows of the underlying loans, Level 3 inputs.

 

150

Mortgage Banking derivatives: Mortgage Banking derivatives used in the ordinary course of business primarily consist of mandatory forward sales contracts (“forward contracts”) and interest rate lock loan commitments. The fair value of the Bank’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from market observable inputs that can generally be verified and do not typically involve significant judgment by the Bank. Forward contracts and rate-lock loan commitments are classified as Level 2 in the fair value hierarchy.

 

Interest rate swap agreements: Interest rate swaps are recorded at fair value on a recurring basis. The Company values its interest rate swaps using a third-party valuation service and classifies such valuations as Level 2. Valuations of these interest rate swaps are also received from the relevant dealer counterparty and validated against the Company’s calculations. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

 

Impaired loans: Collateral-dependent impaired loans generally reflect partial charge-downs to their respective fair value, which is commonly based on recent real estate appraisals or BPOs. These appraisals or BPOs may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the process by the independent experts to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Collateral-dependent loans are evaluated quarterly for additional impairment and adjusted accordingly.

 

Premises carried at fair value: Premises and equipment are accounted for at the lower of cost less accumulated depreciation or fair value less estimated costs to sell. The fair value of Bank premises is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals or BPOs. These appraisals or BPOs may utilize a single approach or a combination of approaches, including comparable sales and the income approach. Adjustments are routinely made in the process by the independent experts to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Appraisals for collateral-dependent impaired loans, impaired premises and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Bank. Once the appraisal is received, a member of the Bank’s CCAD reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics. On at least an annual basis, the Bank performs a back test of collateral appraisals by comparing actual selling prices on recent collateral sales to the most recent appraisal of such collateral. Back tests are performed for each collateral class, e.g., residential real estate or commercial real estate, and may lead to additional adjustments to the value of unliquidated collateral of similar class.

 

Mortgage servicing rights: At least quarterly, MSRs are evaluated for impairment based upon the fair value of the MSRs as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded, and the respective individual tranche is carried at fair value. If the carrying amount of an individual tranche does not exceed fair value, impairment is reversed if previously recognized and the carrying value of the individual tranche is based on the amortization method. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and can generally be validated against available market data (Level 2). There were no MSR tranches carried at fair value at December 31, 2019 and 2018.

 

151

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Bank has elected the fair value option, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at 

 

 

 

 

 

 

December 31, 2019 Using:

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

    

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

Total

 

 

 

Assets

 

Inputs

 

Inputs

 

Fair

 

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

 

$

134,640

 

$

 

$

134,640

 

Private label mortgage backed security

 

 

 

 

 

 

3,495

 

 

3,495

 

Mortgage backed securities - residential

 

 

 

 

255,847

 

 

 

 

255,847

 

Collateralized mortgage obligations

 

 

 

 

63,371

 

 

 

 

63,371

 

Corporate bonds

 

 

 

 

10,002

 

 

 —

 

 

10,002

 

Trust preferred security

 

 

 

 

 —

 

 

4,000

 

 

4,000

 

Total available-for-sale debt securities

 

$

 —

 

$

463,860

 

$

7,495

 

$

471,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

$

 

$

714

 

$

 

$

714

 

Community Reinvestment Act mutual fund

 

 

2,474

 

 

 —

 

 

 

 

2,474

 

Total equity securities with readily determinable fair value

 

$

2,474

 

$

714

 

$

 —

 

$

3,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

 

$

19,224

 

$

 

$

19,224

 

Consumer loans held for sale

 

 

 —

 

 

 —

 

 

598

 

 

598

 

Consumer loans held for investment

 

 

 —

 

 

 —

 

 

998

 

 

998

 

Rate lock loan commitments

 

 

 

 

789

 

 

 

 

789

 

Interest rate swap agreements

 

 

 

 

5,062

 

 

 

 

5,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

$

 

$

131

 

$

 

$

131

 

Interest rate swap agreements

 

 

 

 

5,166

 

 

 

 

5,166

 

 

 

152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2018 Using:

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

    

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

Total

 

 

 

Assets

 

Inputs

 

Inputs

 

Fair

 

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

 

$

216,873

 

$

 

$

216,873

 

Private label mortgage backed security

 

 

 

 

 

 

3,712

 

 

3,712

 

Mortgage backed securities - residential

 

 

 

 

169,209

 

 

 

 

169,209

 

Collateralized mortgage obligations

 

 

 

 

72,811

 

 

 

 

72,811

 

Corporate bonds

 

 

 —

 

 

9,058

 

 

 —

 

 

9,058

 

Trust preferred security

 

 

 —

 

 

 

 

4,075

 

 

4,075

 

Total available-for-sale debt securities

 

$

 —

 

$

467,951

 

$

7,787

 

$

475,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

$

 

$

410

 

$

 

$

410

 

Community Reinvestment Act mutual fund

 

 

2,396

 

 

 —

 

 

 

 

2,396

 

Total equity securities with readily determinable fair value

 

$

2,396

 

$

410

 

$

 —

 

$

2,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

 

$

8,971

 

$

 

$

8,971

 

Consumer loans held for investment

 

 

 —

 

 

 —

 

 

1,922

 

 

1,922

 

Rate lock loan commitments

 

 

 

 

356

 

 

 

 

356

 

Interest rate swap agreements

 

 

 

 

1,264

 

 

 

 

1,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

$

 

$

262

 

$

 

$

262

 

Interest rate swap agreements

 

 

 

 

1,149

 

 

 

 

1,149

 

 

All transfers between levels are generally recognized at the end of each quarter. There were no transfers into or out of Level 1, 2 or 3 assets during the years ended December 31, 2019 and 2018.

 

The following table presents a reconciliation of the Bank’s Private Label Mortgage Backed Security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods ended December 31, 2019, 2018, and 2017:

 

Private Label Mortgage Backed Security

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

3,712

 

$

4,449

 

$

4,777

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain

 

 

(79)

 

 

(20)

 

 

298

 

Recovery of actual losses previously recorded

 

 

151

 

 

152

 

 

 —

 

Principal paydowns

 

 

(289)

 

 

(869)

 

 

(626)

 

Balance, end of period

 

$

3,495

 

$

3,712

 

$

4,449

 

 

The fair value of the Bank’s single private label mortgage backed security is supported by analysis prepared by an independent third party. The third party’s approach to determining fair value involved several steps: 1) detailed collateral analysis of the underlying mortgages, including consideration of geographic location, original loan-to-value and the weighted average FICO score of the borrowers; 2) collateral performance projections for each pool of mortgages underlying the security (probability of default, severity of default, and prepayment probabilities) and 3) discounted cash flow modeling.

 

The significant unobservable inputs in the fair value measurement of the Bank’s single private label mortgage backed security are prepayment rates, probability of default and loss severity in the event of default. Significant fluctuations in any of those inputs in isolation would result in a significantly different fair value measurement.

 

153

The following tables present quantitative information about recurring Level 3 fair value measurements at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair

    

Valuation

    

    

    

 

 

December 31, 2019 (dollars in thousands)

 

Value

 

Technique

 

Unobservable Inputs

 

Range

 

 

 

 

 

 

 

 

 

 

 

 

Private label mortgage backed security

 

$

3,495

 

Discounted cash flow

 

(1) Constant prepayment rate

 

2.3% - 5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Probability of default

 

1.8% - 6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Loss severity

 

50% - 75%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair

    

Valuation

    

    

    

 

 

December 31, 2018 (dollars in thousands)

 

Value

 

Technique

 

Unobservable Inputs

 

Range

 

 

 

 

 

 

 

 

 

 

 

 

Private label mortgage backed security

 

$

3,712

 

Discounted cash flow

 

(1) Constant prepayment rate

 

6.5% - 8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Probability of default

 

1.8% - 4.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Loss severity

 

50% - 75%

 

 

Trust Preferred Security

 

The Company invested in its TRUP in November 2015. The following table presents a reconciliation of the Company’s TRUP measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ending December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

$

4,075

 

$

3,600

 

$

3,200

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

Discount accretion

 

 

 

42

 

 

40

 

 

44

Net change in unrealized gain

 

 

 

(117)

 

 

435

 

 

356

Balance, end of period

 

 

$

4,000

 

$

4,075

 

$

3,600

 

The fair value of the Company’s TRUP investment is based on the most recent bid price for this instrument, as provided by a third-party broker. 

 

Mortgage Loans Held for Sale

 

The Bank has elected the fair value option for mortgage loans held for sale. These loans are intended for sale and the Bank believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with Bank policy for such instruments. None of these loans were past due 90-days-or-more nor on nonaccrual as of December 31, 2019 and 2018. 

 

As of December 31, 2019 and 2018, the aggregate fair value, contractual balance (including accrued interest), and unrealized gain was as follows:

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

 

2019

    

2018

 

 

 

 

 

 

 

 

 

 

Aggregate fair value

 

 

$

19,224

 

$

8,971

 

Contractual balance

 

 

 

18,690

 

 

8,676

 

Unrealized gain

 

 

 

534

 

 

295

 

 

 

154

The total amount of gains and losses from changes in fair value of mortgage loans held for sale included in earnings for 2019, 2018, and 2017 are presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

697

 

$

402

 

$

346

 

Change in fair value

 

 

239

 

 

203

 

 

(1)

 

Total included in earnings

 

$

936

 

$

605

 

$

345

 

 

 

Consumer Loans Held for Sale

 

The Company initiated its RCS installment loan program in December 2019 and held $598,000 of these loans for sale at December 31, 2019. Disclosure of fair value inputs has been omitted for this immaterial level of loan volume.

 

Consumer Loans Held for Investment

 

The Company held $998,000 and $1.9 million in RCS installment loans for investment at December 31, 2019 and 2018 through a program the Company is in the process of unwinding.  Disclosure of fair value inputs has been omitted for this immaterial level of loan volume.

 

155

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2019 Using:

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

 

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

Total

 

 

 

Assets

 

Inputs

 

Inputs

 

Fair

 

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

 

$

 

$

3,598

 

$

3,598

 

Nonowner occupied

 

 

 

 

 

 

14

 

 

14

 

Commercial real estate

 

 

 

 

 

 

3,276

 

 

3,276

 

Commercial & industrial

 

 

 —

 

 

 —

 

 

1,562

 

 

1,562

 

Home equity

 

 

 

 

 

 

470

 

 

470

 

Total impaired loans*

 

$

 —

 

$

 —

 

$

8,920

 

$

8,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises

 

$

 

$

 —

 

$

836

 

$

836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2018 Using:

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

 

 

    

    

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

Total

 

 

 

Assets

 

Inputs

 

Inputs

 

Fair

 

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans held for sale

 

$

 

$

 —

 

$

1,249

 

$

1,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

 

$

 

$

4,708

 

$

4,708

 

Nonowner occupied

 

 

 

 

 

 

1,007

 

 

1,007

 

Commercial real estate

 

 

 

 

 

 

1,255

 

 

1,255

 

Commercial & industrial

 

 

 

 

 

 

609

 

 

609

 

Home equity

 

 

 

 

 

 

356

 

 

356

 

Total impaired loans*

 

$

 —

 

$

 —

 

$

7,935

 

$

7,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises

 

$

 

$

 —

 

$

1,694

 

$

1,694

 

 

 

 


* The difference between the carrying value and the fair value of impaired loans measured at fair value is reconciled in a subsequent table of this Footnote.

 

156

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

    

    

    

Range

 

 

Fair

 

Valuation

 

Unobservable

 

(Weighted

December 31, 2019 (dollars in thousands)

 

Value

 

Technique

 

Inputs

 

Average)

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential real estate owner occupied

 

$

3,598

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 58% (12%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential real estate nonowner occupied

 

$

14

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

5% (5%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - commercial real estate

 

$

3,276

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

1% - 10%  (4%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - commercial & industrial

 

$

1,562

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

3% - 50%  (37%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - home equity

 

$

470

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

2% (2%)

 

 

 

 

 

 

 

 

 

 

Premises

 

$

836

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% - 77% (55%)

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

    

    

    

Range

 

 

Fair

 

Valuation

 

Unobservable

 

(Weighted

December 31, 2018 (dollars in thousands)

 

Value

 

Technique

 

Inputs

 

Average)

 

 

 

 

 

 

 

 

 

 

Consumer loans held for sale

 

$

1,249

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

6% (6%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential real estate owner occupied

 

$

4,708

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 67% (9%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential real estate nonowner occupied

 

$

1,007

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 27%  (15%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - commercial real estate

 

$

123

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

21% (21%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - commercial real estate

 

$

1,132

 

Income approach

 

Adjustments for differences between net operating income expectations

 

17% (17%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - commercial & industrial

 

$

609

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

3% (3%)

 

 

 

 

 

 

 

 

 

 

Impaired loans - home equity

 

$

356

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 22% (8%)

 

 

 

 

 

 

 

 

 

 

Premises

 

$

1,694

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

27% - 72%  (40%)

 

 

 

157

Impaired Loans

 

Collateral-dependent impaired loans are generally measured for impairment using the fair value for reasonable disposition of the underlying collateral. The Bank’s practice is to obtain new or updated appraisals or BPOs on the loans subject to the initial impairment review and then to evaluate the need for an update to this value on an as-necessary or possibly annual basis thereafter (depending on the market conditions impacting the value of the collateral). The Bank may discount the valuation amount as necessary for selling costs and past due real estate taxes. If a new or updated appraisal or BPO is not available at the time of a loan’s impairment review, the Bank may apply a discount to the existing value of an old valuation to reflect the property’s current estimated value if it is believed to have deteriorated in either: (i) the physical or economic aspects of the subject property or (ii) material changes in market conditions. The impairment review generally results in a partial charge-off of the loan if fair value less selling costs are below the loan’s carrying value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

 

Impaired collateral-dependent loans are as follows:

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

Carrying amount of loans measured at fair value

 

$

7,729

 

$

7,380

Estimated selling costs considered in carrying amount

 

 

1,193

 

 

913

Valuation allowance

 

 

(2)

 

 

(358)

Total fair value

 

$

8,920

 

$

7,935

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions on collateral-dependent, impaired loans

 

 

$

3,039

 

$

1,629

 

$

169

 

 

Other Real Estate Owned

 

Other real estate owned, which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date. Fair value is determined from external appraisals or BPOs using judgments and estimates of external professionals. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3.

 

Details of other real estate owned carrying value and write downs follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned carried at fair value

 

 

$

 —

 

$

 —

 

$

83

 

Other real estate owned carried at cost

 

 

 

113

 

 

160

 

 

32

 

Total carrying value of other real estate owned

 

 

$

113

 

$

160

 

$

115

 

Other real estate owned write-downs during the years ended

 

 

$

 —

 

$

 —

 

$

155

 

 

158

Premises

 

The Company’s Traditional Banking segment classified two of its former banking centers as held for sale as of December 31, 2019, with one additional banking center classified as held for sale as of December 31, 2018 and sold during 2019. Impairment charges are recorded when the value of a piece of property is reappraised or reassessed below the property’s then-carrying value. Impairment charges related to these properties were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on premises

 

 

$

256

 

$

482

 

$

1,175

 

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2019:

 

 

    

 

 

    

    

 

    

    

 

    

    

 

    

Total

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

Fair

 

(in thousands)

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

385,303

 

$

385,303

 

$

 —

 

$

 —

 

$

385,303

 

Available-for-sale debt securities

 

 

471,355

 

 

 —

 

 

463,860

 

 

7,495

 

 

471,355

 

Held-to-maturity debt securities

 

 

62,531

 

 

 —

 

 

63,156

 

 

 —

 

 

63,156

 

Equity securities with readily determinable fair values

 

 

3,188

 

 

2,474

 

 

714

 

 

 —

 

 

3,188

 

Mortgage loans held for sale, at fair value

 

 

19,224

 

 

 —

 

 

19,224

 

 

 —

 

 

19,224

 

Consumer loans held for sale, at fair value

 

 

598

 

 

 —

 

 

 —

 

 

598

 

 

598

 

Consumer loans held for sale, at the lower of cost or fair value

 

 

11,646

 

 

 —

 

 

 —

 

 

11,646

 

 

11,646

 

Loans, net

 

 

4,389,800

 

 

 —

 

 

 —

 

 

4,381,396

 

 

4,381,396

 

Federal Home Loan Bank stock

 

 

30,831

 

 

 —

 

 

 

 

 —

 

 

NA

 

Accrued interest receivable

 

 

12,937

 

 

 —

 

 

12,937

 

 

 —

 

 

12,937

 

Rate lock loan commitments

 

 

789

 

 

 —

 

 

789

 

 

 —

 

 

789

 

Interest rate swap agreements

 

 

5,062

 

 

 —

 

 

5,062

 

 

 —

 

 

5,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,033,379

 

 

 —

 

$

1,033,379

 

 

 —

 

$

1,033,379

 

Transaction deposits

 

 

2,018,687

 

 

 —

 

 

2,018,687

 

 

 —

 

 

2,018,687

 

Time deposits

 

 

733,942

 

 

 —

 

 

737,733

 

 

 —

 

 

737,733

 

Securities sold under agreements to repurchase and other short-term borrowings

 

 

167,617

 

 

 —

 

 

167,617

 

 

 —

 

 

167,617

 

Federal Home Loan Bank advances

 

 

750,000

 

 

 —

 

 

749,667

 

 

 —

 

 

749,667

 

Subordinated note

 

 

41,240

 

 

 —

 

 

32,587

 

 

 —

 

 

32,587

 

Accrued interest payable

 

 

2,802

 

 

 —

 

 

2,802

 

 

 —

 

 

2,802

 

Mandatory forward contracts

 

 

131

 

 

 —

 

 

131

 

 

 —

 

 

131

 

Interest rate swap agreements

 

 

5,166

 

 

 —

 

 

5,166

 

 

 —

 

 

5,166

 

 


NA - Not applicable

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2018:

 

 

    

    

 

    

    

 

    

    

 

    

    

 

    

Total

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

Fair

 

(in thousands)

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

351,474

 

$

351,474

 

$

 —

 

$

 —

 

$

351,474

 

Available-for-sale debt securities

 

 

475,738

 

 

 —

 

 

467,951

 

 

7,787

 

 

475,738

 

Held-to-maturity debt securities

 

 

65,227

 

 

 —

 

 

64,858

 

 

 —

 

 

64,858

 

Equity securities with readily determinable fair values

 

 

2,806

 

 

2,396

 

 

410

 

 

 —

 

 

2,806

 

Mortgage loans held for sale, at fair value

 

 

8,971

 

 

 

 

8,971

 

 

 —

 

 

8,971

 

Consumer loans held for sale, at the lower of cost or fair value

 

 

12,838

 

 

 —

 

 

 —

 

 

12,838

 

 

12,838

 

Loans, net

 

 

4,103,552

 

 

 

 

 —

 

 

4,062,457

 

 

4,062,457

 

Federal Home Loan Bank stock

 

 

32,067

 

 

 

 

 

 

 —

 

 

NA

 

Accrued interest receivable

 

 

13,942

 

 

 

 

13,942

 

 

 —

 

 

13,942

 

Rate lock loan commitments

 

 

356

 

 

 —

 

 

356

 

 

 —

 

 

356

 

Interest rate swap agreements

 

 

1,264

 

 

 —

 

 

1,264

 

 

 —

 

 

1,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,003,969

 

 

 

$

1,003,969

 

 

 —

 

$

1,003,969

 

Transaction deposits

 

 

2,035,701

 

 

 

 

2,035,701

 

 

 —

 

 

2,035,701

 

Time deposits

 

 

416,475

 

 

 

 

412,477

 

 

 —

 

 

412,477

 

Securities sold under agreements to repurchase and other short-term borrowings

 

 

182,990

 

 

 

 

182,990

 

 

 —

 

 

182,990

 

Federal Home Loan Bank advances

 

 

810,000

 

 

 

 

804,251

 

 

 —

 

 

804,251

 

Subordinated note

 

 

41,240

 

 

 

 

33,724

 

 

 —

 

 

33,724

 

Accrued interest payable

 

 

1,084

 

 

 

 

1,084

 

 

 —

 

 

1,084

 

Mandatory forward contracts

 

 

262

 

 

 

 

262

 

 

 —

 

 

262

 

Interest rate swap agreements

 

 

1,149

 

 

 

 

1,149

 

 

 —

 

 

1,149

 


NA - Not applicable

 

16.MORTGAGE BANKING ACTIVITIES

 

Mortgage Banking activities primarily include residential mortgage originations and servicing.

 

Activity for mortgage loans held for sale was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

8,971

 

$

5,761

 

$

11,662

 

Origination of mortgage loans held for sale

 

 

356,097

 

 

176,916

 

 

160,091

 

Proceeds from the sale of mortgage loans held for sale

 

 

(354,660)

 

 

(177,545)

 

 

(169,969)

 

Net gain on sale of mortgage loans held for sale

 

 

8,816

 

 

3,839

 

 

3,977

 

Balance, end of period

 

$

19,224

 

$

8,971

 

$

5,761

 

 

 

Mortgage loans serviced for others are not reported as assets. The Bank serviced loans for others, primarily the FHLMC, totaling $1.1 billion and $972 million at December 31, 2019 and 2018. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and processing foreclosures. Custodial escrow account balances maintained in connection with serviced loans were approximately $11 million and $10 million at December 31, 2019 and 2018.

 

160

The following table presents the components of Mortgage Banking income:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Net gain realized on sale of mortgage loans held for sale

 

$

8,013

 

$

3,843

 

$

4,180

 

Net change in fair value recognized on loans held for sale

 

 

239

 

 

203

 

 

(1)

 

Net change in fair value recognized on rate lock loan commitments

 

 

433

 

 

46

 

 

11

 

Net change in fair value recognized on forward contracts

 

 

131

 

 

(253)

 

 

(213)

 

Net gain recognized

 

 

8,816

 

 

3,839

 

 

3,977

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing income

 

 

2,506

 

 

2,418

 

 

2,169

 

Amortization of mortgage servicing rights

 

 

(1,823)

 

 

(1,432)

 

 

(1,504)

 

Net servicing income recognized

 

 

683

 

 

986

 

 

665

 

Total Mortgage Banking income

 

$

9,499

 

$

4,825

 

$

4,642

 

 

Activity for capitalized mortgage servicing rights was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,919

 

$

5,044

 

$

5,180

 

Additions

 

 

2,792

 

 

1,307

 

 

1,368

 

Amortized to expense

 

 

(1,823)

 

 

(1,432)

 

 

(1,504)

 

Balance, end of period

 

$

5,888

 

$

4,919

 

$

5,044

 

 

There was no balance or activity in the valuation allowance for capitalized mortgage servicing rights for the years ended December 31, 2019, 2018, and 2017.

 

Other information relating to mortgage servicing rights follows:

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights portfolio

 

 

$

9,068

 

$

9,357

 

Monthly weighted average prepayment rate of unpaid principal balance*

 

 

 

202

%

 

160

%

Discount rate

 

 

 

10.00

%

 

10.00

%

Weighted average foreclosure rate

 

 

 

0.14

%

 

0.14

%

Weighted average life in years

 

 

 

5.76

 

 

6.32

 


* Rates are applied to individual tranches with similar characteristics.

 

Estimated future amortization expense of the MSR portfolio (net of any applicable impairment charge) follows; however, actual amortization expense will be impacted by loan payoffs and changes in estimated lives that occur during each respective year:

 

 

 

 

 

 

Year

    

(in thousands)

 

 

 

 

 

 

2020

 

$

1,057

 

2021

 

 

1,054

 

2022

 

 

1,044

 

2023

 

 

889

 

2024

 

 

654

 

2025

 

 

446

 

2026

 

 

744

 

Total

 

$

5,888

 

 

161

Mortgage Banking derivatives used in the ordinary course of business primarily consist of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amounts required to be received or paid.

 

Mandatory forward contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management and the Board of Directors. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

 

The Bank is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will decline or increase. To offset this interest rate risk the Bank enters into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate loan lock commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

 

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives as of the period ends presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Notional

 

 

 

 

Notional

 

 

 

December 31, (in thousands)

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale, at fair value

 

 

$

18,690

 

$

19,224

 

$

8,676

 

$

8,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock loan commitments

 

 

$

32,776

 

$

789

 

$

14,788

 

$

356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

 

$

44,919

 

$

131

 

$

20,063

 

$

262

 

 

17.STOCK PLANS AND STOCK BASED COMPENSATION

 

In January 2015, the Company’s Board of Directors adopted the Republic Bancorp, Inc. 2015 Stock Incentive Plan (the “2015 Plan”), which replaced the 2005 Stock Incentive Plan. The number of authorized shares under the 2015 Plan is fixed at 3,000,000, with such number subject to adjustment in the event of certain events, such as stock dividends, stock splits, or the like. There is a minimum three-year vesting period for awards granted to employees under the 2015 Plan that vest based solely on the completion of a specified period of service, with options generally exercisable five to six years after the issue date. Stock options generally must be exercised within one year from the date the options become exercisable and have an exercise price that is at least equal to the fair market value of the Company’s stock on their grant date.

 

All shares issued under the 2015 Plan were from authorized and reserved unissued shares. The Company has a sufficient number of authorized and reserved unissued shares to satisfy all anticipated option exercises. There are no Class B stock options outstanding or available for exercise under the Company’s plans.

 

162

Stock Options

 

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes based stock option valuation model. This model requires the input of subjective assumptions that will usually have a significant impact on the fair value estimate. Expected volatilities are based on historical volatility of Republic’s stock and other factors. Expected dividends are based on dividend trends and the market price of Republic’s stock price at grant. Republic uses historical data to estimate option exercises and employee terminations within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve at the time of grant.

 

All share-based payments to employees, including grants of employee stock options, are recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair values.

 

The fair value of stock options granted was determined using the following weighted average assumptions as of grant date:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

1.85

%  

 

3.00

%  

 

2.07

%  

Expected dividend yield

 

 

2.25

%  

 

2.01

%  

 

2.41

%  

Expected stock price volatility

 

 

20.11

%  

 

18.59

%  

 

20.36

%  

Expected life of options (in years)

 

 

 5

 

 

 5

 

 

 5

 

Estimated fair value per share

 

$

7.12

 

$

8.09

 

$

5.46

 

 

The following table summarizes stock option activity from January 1, 2018 through December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

Weighted

    

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Options

 

Average

 

Remaining

 

Aggregate

 

 

 

Class A

 

Exercise

 

Contractual

 

Intrinsic

 

 

    

Shares

    

Price

    

Term

    

Value

  

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2018

 

295,000

 

$

24.68

 

 

 

 

 

 

Granted

 

165,000

 

 

48.08

 

 

 

 

 

 

Exercised

 

(3,500)

 

 

24.10

 

 

 

 

 

 

Forfeited or expired

 

(23,300)

 

 

26.51

 

 

 

 

 

 

Outstanding, December 31, 2018

 

433,200

 

$

33.50

 

3.15

 

$

3,786,820

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2019

 

433,200

 

$

33.50

 

 

 

 

 

 

Granted

 

5,500

 

 

47.02

 

 

 

 

 

 

Exercised

 

(100,600)

 

 

24.50

 

 

 

 

 

 

Forfeited or expired

 

(26,650)

 

 

36.00

 

 

 

 

 

 

Outstanding, December 31, 2019

 

311,450

 

$

36.43

 

2.73

 

$

3,449,454

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested

 

255,650

 

$

38.91

 

3.15

 

$

2,235,562

 

Exercisable (vested) at December 31, 2019

 

55,800

 

$

25.08

 

0.77

 

$

1,213,892

 

 

Information related to the stock options during each year follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

2,249

 

$

79

 

$

71

Cash received from options exercised, net of shares redeemed

 

 

(191)

 

 

83

 

 

68

 

163

Loan balances of non-executive officer employees that were originated solely to fund stock option exercises were as follows:

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Outstanding loans

 

$

355

 

$

133

 

 

Restricted Stock Awards

 

Restricted stock awards generally vest within six years after issue, with accelerated vesting due to “change in control” or “death or disability of a participant” as defined and outlined in the 2015 Plan.

 

The following table summarizes restricted stock activity from January 1, 2018 through December 31, 2019:

 

 

 

 

 

 

 

 

    

Restricted

    

 

 

 

Stock Awards

 

Weighted-Average

 

 

Class A Shares

 

Grant Date Fair Value

Outstanding, January 1, 2018

 

41,610

 

$

21.18

Granted

 

48,323

 

 

40.16

Forfeited

 

(1,500)

 

 

19.85

Earned and issued

 

(37,323)

 

 

21.33

Outstanding, December 31, 2018

 

51,110

 

$

39.06

 

 

 

 

 

 

Outstanding, January 1, 2019

 

51,110

 

$

39.06

Granted

 

2,336

 

 

49.34

Forfeited

 

 —

 

 

Earned and issued

 

(12,336)

 

 

46.63

Outstanding, December 31, 2019

 

41,110

 

$

37.37

 

 

 

 

 

 

Unvested

 

41,110

 

$

37.37

 

The fair value of the restricted stock awards is based on the closing stock price on the date of grant with the associated expense amortized to compensation expense over the vesting period, generally five to six years.

 

Performance Stock Units

 

The Company first granted PSUs under the 2015 Plan in January 2016. Shares of stock underlying the PSUs may be earned over a four-year performance period commencing on January 1, 2017 and ending on December 31, 2020 as follows:

 

·

If the Company achieves a ROA, as defined in the award agreement, of 1.25% for a calendar year in the performance period, then between March 1st and March 15th of the following year, provided that the recipient is still employed in good standing on the payment date, the Company will issue shares of fully vested stock to the participant equal to 50% of the number of the PSUs initially granted to the participant; and 

 

·

If the ROA of 1.25% is met again at the end of another calendar year during the remaining term of the performance period, the Company will similarly issue fully vested stock in an amount equal to the remaining 50% of the initial PSUs granted to the participant.

 

·

The Compensation Committee (the “Committee”) makes all determinations regarding the achievement of ROA based on the Company’s audited financial statements and average assets as reported in the Company's Annual Report on Form 10- K with the Securities and Exchange Commission, and the determination of the Committee is final and binding on all parties. The Committee reserves the right, in its sole discretion, to adjust the calculation of ROA downward for income or expense items that it considers to be infrequent or nonrecurring in nature.

 

164

The following table summarizes PSU activity from January 1, 2018 through December 31, 2019:

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Stock Units

 

Weighted-Average

 

 

Class A Shares

 

Grant Date Fair Value

Outstanding, January 1, 2018

 

48,500

 

$

23.08

Granted

 

 —

 

 

Forfeited

 

(2,500)

 

 

23.08

Earned and issued

 

 

 

Outstanding, December 31, 2018

 

46,000

 

$

23.08

 

 

 

 

 

 

Outstanding, January 1, 2019

 

46,000

 

$

23.08

Granted

 

 —

 

 

Forfeited

 

 —

 

 

Earned and issued

 

(23,000)

 

 

23.08

Outstanding, December 31, 2019

 

23,000

 

$

23.08

 

 

 

 

 

 

Vested at December 31, 2019

 

23,000

 

$

23.08

 

Expense Related to Stock Incentive Plans

 

The Company recorded expense related to stock incentive plans for the years ended December 31, 2019, 2018, and 2017 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Stock option expense

 

$

364

 

$

265

 

$

227

 

Restricted stock award expense

 

 

728

 

 

630

 

 

424

 

Performance stock unit expense

 

 

(57)

 

 

106

 

 

491

 

Total expense

 

$

1,035

 

$

1,001

 

$

1,142

 

 

Unrecognized expenses related to unvested awards under stock incentive plans are estimated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Stock 

    

 

Restricted

 

 

 

Year (in thousands)

 

Options

 

 

Stock Awards

Total

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

304

 

$

261

 

$

565

 

2021

 

 

277

 

 

261

 

 

538

 

2022

 

 

240

 

 

237

 

 

477

 

2023

 

 

106

 

 

119

 

 

225

 

2024

 

 

 5

 

 

16

 

 

21

 

2025 and beyond

 

 

 —

 

 

 —

 

 

 —

 

Total

 

$

932

 

$

894

 

$

1,826

 

 

Deferred Compensation

 

On April 19, 2018, the shareholders of Republic approved an amendment and restatement of the Non-Employee Director and Key Employee Deferred Compensation Plan (the “Plan”). Prior to the Plan’s 2018 amendment and restatement, only directors participated in the plan, with the 2018 amendment and restatement initiating key-employee participation. The Plan provides non-employee directors and designated key employees the ability to defer compensation and have those deferred amounts paid later in the form of Company Class A Common shares based on the shares that could have been acquired as the deferrals were made. The Company

165

maintains a bookkeeping account for each director or key-employee participant, and at the end of each fiscal quarter, deferred compensation is converted to “stock units” equal to the amount of compensation deferred during the quarter divided by the quarter-end fair market value of the Company’s Class A Common stock. Stock units for each participant’s account are also credited with an amount equal to the cash dividends that would have been paid on the number of stock units in the account if the stock units were deemed to be outstanding shares of stock. Any dividends credited are converted into additional stock units at the end of the fiscal quarter in which the dividends were paid.

 

DIRECTORS

 

Members of the Board of Directors may defer board and committee fees from two to five years, with each director participant retaining a nonforfeitable interest in his or her deferred compensation account.

 

The following table presents information on director deferred compensation under the Plan for the periods presented:

 

 

 

 

 

 

 

 

 

Outstanding

 

Weighted-Average  

 

 

Stock

 

Market Price

 

    

Units

    

at Date of Deferral

Outstanding, January 1, 2018

 

63,898

 

$

24.08

Deferred fees and dividend equivalents converted to stock units

 

5,081

 

 

41.82

Stock units converted to Class A Common Shares

 

(2,835)

 

 

23.94

Outstanding, December 31, 2018

 

66,144

 

$

25.45

 

 

 

 

 

 

Outstanding, January 1, 2019

 

66,144

 

$

25.45

Deferred fees and dividend equivalents converted to stock units

 

6,397

 

 

46.76

Stock units converted to Class A Common Shares

 

(5,178)

 

 

23.18

Outstanding, December 31, 2019

 

67,363

 

$

27.65

 

 

 

 

 

 

Vested

 

67,363

 

$

27.65

 

Director deferred compensation has been expensed as follows:

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

Director deferred compensation expense

 

$

213

 

$

215

 

$

191

 

KEY EMPLOYEES

 

Designated key employees may defer a portion of their base salaries on a pre-tax basis under the Plan, with the Company matching employee deferrals up to a prescribed limit. With limited exception, the Company match amount remains unvested until December 31st of the year that is five years from the beginning of the year that the Company match is made.

 

166

The following table presents information on key-employee deferred compensation under the Plan for the periods presented:

 

 

 

 

 

 

 

 

 

Outstanding

 

Weighted-Average  

 

 

Stock

 

Market Price

 

 

Units

 

at Date of Deferral

Outstanding, January 1, 2018

 

 —

 

$

Deferred base salaries and dividend equivalents converted to stock units

 

4,630

 

 

43.09

Matching stock units credited

 

4,992

 

 

43.09

Matching stock units forfeited

 

(362)

 

 

42.99

Stock units converted to Class A Common Shares

 

 —

 

 

Outstanding, December 31, 2018

 

9,260

 

$

43.09

 

 

 

 

 

 

Outstanding, January 1, 2019

 

9,260

 

$

43.09

Deferred base salaries and dividend equivalents converted to stock units

 

7,059

 

 

45.84

Matching stock units credited

 

7,059

 

 

45.84

Matching stock units forfeited

 

 —

 

 

Stock units converted to Class A Common Shares

 

 —

 

 

Outstanding, December 31, 2019

 

23,378

 

$

41.75

 

 

 

 

 

 

Vested

 

14,953

 

$

41.75

Unvested

 

8,425

 

$

41.75

 

The following presents key-employee deferred compensation expense for the period presented:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

Key-employee - base salary

 

 

$

319

 

$

215

 

$

 —

Key-employee - employer match

 

 

 

49

 

 

215

 

 

 —

Total

 

 

$

368

 

$

430

 

$

 —

 

Employee Stock Purchase Plan

 

On April 19, 2018, the shareholders of Republic approved the ESPP. Under the ESPP,  participating employees may purchase shares of the Company Class A Common Stock through payroll withholdings at a  purchase price that cannot be less than 85% of the lower of the fair market value of the Company’s Class A Common Stock on the first trading day of each offering period or on the last trading day of each offering period.  Participating employees were able purchase the Company’s Class A Common Stock through the ESPP at 90% of its fair market value on the last day of the three-month offering periods ended September 30, 2018, December 31, 2018, March 31, 2019, June 30, 2019, September 30, 2019, and December 31, 2019.

 

The following presents expense under the ESPP for the period presented:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

ESPP expense

 

 

$

49

 

$

23

 

$

 —

 

167

 

 

18.BENEFIT PLANS

 

401(k) Plan

 

Republic maintains a 401(k) plan for eligible employees.  All eligible employees are automatically enrolled at 6% of their eligible compensation within 30 days of their date of hire, unless the eligible employee elects to enroll sooner. Participants in the plan have the option to contribute from 1% to 75% of their annual eligible compensation, up to the maximum allowed by the IRS. The Company matches 100% of participant contributions up to 1% and an additional 75% for participant contributions between 2% and 5% of each participant’s annual eligible compensation. Participants are fully vested after two years of employment.

 

Republic may also contribute discretionary matching contributions in addition to the matching contributions if the Company achieves certain operating goals. Normal and discretionary contributions for each of the periods ended were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Employer matching contributions

 

$

3,185

 

$

2,890

 

$

2,190

 

Discretionary employer bonus matching contributions

 

 

207

 

 

392

 

 

335

 

 

Supplemental Executive Retirement Plan

 

In association with its May 17, 2016 Cornerstone acquisition, the Company inherited a SERP.  The SERP requires the Company to pay monthly benefits following retirement of the SERP’s four participants. The Company accrues the present value of such benefits monthly. The SERP liability was approximately $2 million and $2 million at December 31, 2019 and 2018. Expense under the SERP was $97,000,  $102,000 and $93,000 for the years ended December 31, 2019, 2018, and 2017.

168

 

19.INCOME TAXES

 

Allocation of federal income tax between current and deferred portion is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Current expense:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

18,906

 

$

10,638

 

$

26,983

 

State

 

 

1,751

 

 

1,532

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

Deferred expense:

 

 

 

 

 

 

 

 

 

 

SAB 118 related discrete items

 

 

 —

 

 

(2,762)

 

 

 —

 

Deferred tax asset devaluation upon enactment of TCJA

 

 

 —

 

 

 —

 

 

6,326

 

Federal

 

 

1,880

 

 

6,815

 

 

(965)

 

State

 

 

(1,043)

 

 

188

 

 

(76)

 

Total

 

$

21,494

 

$

16,411

 

$

32,754

 

 

 

Effective tax rates differ from federal statutory rate applied to income before income taxes due to the following:

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

    

2019

    

2018

    

2017

    

 

 

 

 

 

 

 

 

Federal corporate tax rate

 

21.00

%  

21.00

%  

35.00

%

Effect of:

 

 

 

 

 

 

 

SAB 118 related discrete items*

 

 —

 

(2.93)

 

 —

 

Deferred tax asset devaluation upon enactment of TCJA

 

 —

 

 —

 

8.07

 

State taxes, net of federal benefit

 

1.43

 

1.44

 

0.34

 

General business tax credits

 

(1.14)

 

(1.44)

 

 —

 

Nontaxable income

 

(0.85)

 

(0.99)

 

(1.90)

 

Reversal of valuation allowance on net operating loss carryforward

 

(0.74)

 

 —

 

 —

 

Tax benefit of vesting employee benefits

 

(0.42)

 

(0.20)

 

(0.31)

 

Establishment of deferred tax asset due to KY HB354

 

(0.20)

 

 —

 

 —

 

Other, net

 

(0.09)

 

0.53

 

0.59

 

Effective tax rate

 

18.99

 

17.41

 

41.79

 


*Discrete items include the impact of a cost-segregation study, a research and development tax-credit study, and a tax-accounting-method change related to the immediate recognition of loan origination costs.

 

The TCJA was enacted on December 22, 2017 and reduced the federal corporate tax rate from 35% to 21%, effective January 1, 2018. The Company incurred a charge of $6.3 million to income tax expense during 2017 representing the decrease in value of its net DTA upon enactment of the TCJA. At December 31, 2017, except for a planned cost-segregation study, based on facts and circumstances known at that time, the Company believed it had substantially completed its accounting for the tax effects of the TCJA.

 

The following items provided $2.8 million in federal income tax benefits during 2018 and primarily drove the Total Company’s effective tax rate for that period lower than the federal corporate tax rate of 21%:

 

·

During the third quarter of 2018 the Company completed a cost-segregation study and assigned revised tax lives to select fixed assets resulting from a detailed engineering-based analysis. The more detailed classification of fixed assets allowed the Company a large one-time recognition of additional depreciation expense for its 2017 federal tax return at a 35% income tax

169

rate, as opposed to the TCJA rate of 21% it previously expected to receive for these deductions in the future. Tax benefits related to the cost-segregation study were primarily attributed to the Company’s Traditional Banking segment.

 

·

The Company adopted an automatic tax-accounting-method change related to loan origination costs during the third quarter of 2018, as it was preparing its 2017 federal tax return.  This tax-accounting-method change related to the immediate recognition of loan origination costs for income tax purposes, as opposed to the amortization of those costs over the life of the loan.  The change in tax-accounting-method resulted in a further impact from the TCJA, as it affected the Company’s 2017 federal tax return due October 15, 2018. Tax benefits related to the tax-accounting-method change were 100% attributed to the Company’s Traditional Banking segment.

 

·

The Company completed an R&D tax-credit study during the third quarter of 2018, which resulted in the recognition of R&D credits dating back to 2014. Tax benefits related to the R&D tax-credit study were attributed to the Company’s Traditional Banking, TRS, and RCS segments.

 

The following items provided $2.8 million in federal income tax benefits during 2019 and drove the Total Company’s effective tax rate for that period lower than the federal corporate tax rate of 21%:

 

·

As a financial institution doing business in Kentucky, the Bank is subject to a capital-based Kentucky bank franchise tax and exempt from Kentucky corporate income tax. In March 2019, however, Kentucky enacted HB354, which will transition the Bank from the bank franchise tax to a corporate income tax beginning January 1, 2021. The current Kentucky corporate income tax rate is 5%. As of December 31, 2019, the Company recorded a deferred tax asset, net of the federal benefit, of $224,000 due to the enactment of HB354, with the majority of this benefit attributed to the Company’s Traditional Banking segment.

 

·

In April 2019, Kentucky enacted HB458, which allows for sharing of certain tax attributes between Republic Bancorp and the Bank, including net operating losses. Republic Bancorp had previously filed a separate company income tax return for Kentucky and generated net operating losses, for which it had maintained a valuation allowance against the related deferred tax asset. HB458 also allows for certain net operating losses to be utilized on a combined return. Republic Bancorp expects to file a combined return beginning in 2021 and to utilize these previously generated net operating losses. The tax benefit to reverse the valuation allowance and record the deferred tax asset for these losses is approximately $840,000 and is fully attributed to the Company’s Traditional Banking segment.

 

·

The Company recognized $480,000 in income tax benefits associated with equity compensation during 2019. Substantially all of this benefit was attributed to the Company’s Traditional Banking segment.

 

·

The Company recognized $1.3 million in income tax benefits for low-income-housing investments and R&D credits during 2019. The low-income-housing investments were attributable to the Company’s Traditional Banking segment, while the R&D credits were attributed to the Traditional Banking, TRS, and RCS segments.

170

Year-end DTAs and DTLs were due to the following:

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan and lease losses

 

$

9,672

 

$

9,746

Operating lease liabilities

 

 

8,186

 

 

 —

Accrued expenses

 

 

3,332

 

 

3,802

Net operating loss carryforward(1)

 

 

2,705

 

 

2,858

Acquisition fair value adjustments

 

 

443

 

 

580

Other-than-temporary impairment

 

 

397

 

 

478

Unrealized investment security losses

 

 

 —

 

 

289

Fair value of cash flow hedges

 

 

26

 

 

 —

Other

 

 

1,741

 

 

1,644

Total deferred tax assets

 

 

26,502

 

 

19,397

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use assets - operating leases

 

 

(7,889)

 

 

 —

Depreciation and amortization

 

 

(4,018)

 

 

(3,970)

Federal Home Loan Bank dividends

 

 

(2,667)

 

 

(2,676)

Deferred loan fees

 

 

(2,068)

 

 

(1,921)

Lease Financing Receivables

 

 

(2,245)

 

 

(1,839)

Mortgage servicing rights

 

 

(1,319)

 

 

(1,106)

Unrealized investment securities gains

 

 

(1,058)

 

 

 —

Bargain purchase gain

 

 

(648)

 

 

(553)

Fair value of cash flow hedges

 

 

 —

 

 

(24)

Other

 

 

(246)

 

 

(11)

Total deferred tax liabilities

 

 

(22,158)

 

 

(12,100)

 

 

 

 

 

 

 

Less: Valuation allowance

 

 

 —

 

 

(819)

Net deferred tax asset

 

$

4,344

 

$

6,478


(1)

The Company has federal and state net operating loss carryforwards (acquired in its 2016 Cornerstone acquisition) of $8.0 million (federal) and $5.1 million (state). These carryforwards begin to expire in 2030 for both federal and state purposes. The use of these federal and state carryforwards is each limited under IRC Section 382 to $722,000 annually for federal and $634,000 annually for state. The Company also has a Kentucky net operating loss carryforward of $21.2 million, which the Company expects to begin utilizing in 2021 due to the passage of Kentucky HB354 and HB458. The Company expects to file a combined Kentucky income tax return beginning in 2021 and to utilize these previously generated net operating losses. The Company previously maintained a valuation allowance as it did not anticipate generating taxable income in Kentucky to utilize this carryforward prior to expiration. Finally, the Company has AMT credit carryforwards of $87,000 with no expiration date.

 

171

Unrecognized Tax Benefits

 

The following table shows a reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,327

 

$

912

 

$

1,495

 

Additions based on tax related to the current period

 

 

364

 

 

306

 

 

259

 

Additions for tax positions of prior periods

 

 

55

 

 

339

 

 

 —

 

Reductions for tax positions of prior periods

 

 

 —

 

 

(34)

 

 

(42)

 

Reductions due to the statute of limitations

 

 

(39)

 

 

(196)

 

 

(800)

 

Settlements

 

 

 —

 

 

 —

 

 

 —

 

Balance, end of period

 

$

1,707

 

$

1,327

 

$

912

 

 

Of the 2019 total, $1.5 million represents the amount of unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future periods. 

 

It is the Company’s policy to recognize interest and penalties as a component of income tax expense related to its unrecognized tax benefits. Amounts related to interest and penalties recorded in the income statements for the years ended December 31, 2019, 2018, and 2017 and accrued on the balance sheets as of December 31, 2019, 2018, and 2017 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Interest and penalties recorded in the income statement as a component of income tax expense

 

$

173

 

$

42

 

$

(258)

 

Interest and penalties accrued on balance sheet

 

 

514

 

 

341

 

 

299

 

 

The Company files income tax returns in the U.S. federal jurisdiction. The Company is no longer subject to U.S. federal income tax examinations by taxing authorities for all years prior to and including 2013.

 

Low Income Housing Tax Credits

 

The Company is a limited partner in several low-income housing partnerships whose purpose is to invest in qualified affordable housing. The Company expects to recover its remaining investments in these partnerships through the use of tax credits that are generated by the investments.

 

The following table summarizes information related to the Company’s qualified low-income housing investments and commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

 

    

2019

    

2018

 

 

 

 

 

 

 

Unfunded

 

 

 

 

 

Unfunded

Investment

Accounting Method

 

 

Investment

 

 

Commitment

 

 

Investment

 

 

Commitment

Low income housing tax credit investments - Gross

Proportional amortization

 

$

11,912

 

$

24,888

 

$

3,971

 

$

14,029

Life-to-date amortization

 

 

 

(1,218)

 

 

NA

 

 

(347)

 

 

NA

Low income housing tax credit investments - Net

 

 

$

10,694

 

$

24,888

 

$

3,624

 

$

14,029

 

 

172

20.EARNINGS PER SHARE

 

The Company calculates earnings per share under the two-class method. Under the two-class method, earnings available to common shareholders for the period are allocated between Class A Common Stock and Class B Common Stock according to dividends declared (or accumulated) and participation rights in undistributed earnings. The difference in earnings per share between the two classes of common stock results from the 10% per share cash dividend premium paid on Class A Common Stock over that paid on Class B Common Stock. See Footnote 14, “Stockholders’ Equity and Regulatory Capital Matters” of this section of the filing.

 

A reconciliation of the combined Class A and Class B Common Stock numerators and denominators of the earnings per share and diluted earnings per share computations is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands, except per share data)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

Dividends declared on Common Stock:

 

 

 

 

 

 

 

 

 

 

Class A Shares

 

 

(19,771)

 

 

(18,076)

 

 

(16,158)

 

Class B Shares

 

 

(2,121)

 

 

(1,955)

 

 

(1,773)

 

Undistributed net income for basic earnings per share

 

 

69,807

 

 

57,821

 

 

27,701

 

Weighted average potential dividends on Class A shares upon exercise of dilutive options

 

 

(118)

 

 

(102)

 

 

(75)

 

Undistributed net income for diluted earnings per share

 

$

69,689

 

$

57,719

 

$

27,626

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Class A Shares

 

 

18,813

 

 

18,736

 

 

18,678

 

Class B Shares

 

 

2,210

 

 

2,224

 

 

2,243

 

Effect of dilutive securities on Class A Shares outstanding

 

 

112

 

 

105

 

 

86

 

Weighted average shares outstanding including dilutive securities

 

 

21,135

 

 

21,065

 

 

21,007

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

$

1.06

 

$

0.97

 

$

0.87

 

Undistributed earnings per share*

 

 

3.35

 

 

2.79

 

 

1.34

 

Total basic earnings per share - Class A Common Stock

 

$

4.41

 

$

3.76

 

$

2.21

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock:

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

$

0.96

 

$

0.88

 

$

0.79

 

Undistributed earnings per share*

 

 

3.05

 

 

2.53

 

 

1.22

 

Total basic earnings per share - Class B Common Stock

 

$

4.01

 

$

3.41

 

$

2.01

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

$

1.06

 

$

0.97

 

$

0.87

 

Undistributed earnings per share*

 

 

3.33

 

 

2.77

 

 

1.33

 

Total diluted earnings per share - Class A Common Stock

 

$

4.39

 

$

3.74

 

$

2.20

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock:

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

$

0.96

 

$

0.88

 

$

0.79

 

Undistributed earnings per share*

 

 

3.03

 

 

2.52

 

 

1.21

 

Total diluted earnings per share - Class B Common Stock

 

$

3.99

 

$

3.40

 

$

2.00

 

*To arrive at undistributed earnings per share, undistributed net income is first pro rated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted average shares for each class.

 

Stock options excluded from the detailed earnings per share calculation because their impact was antidilutive are as follows:

 

 

 

 

 

 

 

 

 

December 31,

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Antidilutive stock options

 

154,750

 

165,000

 

4,500

 

Average antidilutive stock options

 

151,260

 

47,712

 

2,375

 

 

 

 

 

173

21.TRANSACTIONS WITH RELATED PARTIES AND THEIR AFFILIATES

 

Republic leases office facilities under operating leases from limited liability companies in which Republic’s Chairman/Chief Executive Officer and Vice Chair are partners. Rent expense and obligations under these leases are presented in Footnote 6 in this section of the filing.

 

Loans made to executive officers and directors of Republic and their related interests during 2019 were as follows:

 

 

 

 

 

 

 

    

(in thousands)

 

 

 

 

 

 

Beginning balance

 

$

38,370

 

Effect of changes in composition of related parties

 

 

(184)

 

New loans

 

 

2,385

 

Repayments

 

 

2,827

 

Ending balance

 

$

43,398

 

 

Deposits from executive officers, directors, and their affiliates totaled $97  million and $102 million at December 31, 2019 and 2018.

 

By an agreement dated December 14, 1989, as amended August 8, 1994, the Company entered into a split-dollar insurance agreement with a trust established by the Company’s deceased former Chairman, Bernard M. Trager. Pursuant to the agreement, from 1989 through 2002 the Company paid $690,000 in total annual premiums on the insurance policies held in the trust. The policies are joint-life policies payable upon the death of Mrs. Jean Trager, as the survivor of her husband Bernard M. Trager. The cash surrender value of the policies was approximately $2 million and $2 million as of December 31, 2019 and 2018.  

 

Pursuant to the terms of the trust, the beneficiaries of the trust will each receive the proceeds of the policies after the repayment of any unreimbursed portion of the $690,000 annual premiums paid by the Company. The unreimbursed portion constitutes indebtedness from the trust to the Company and is secured by a collateral assignment of the policies. As of December 31, 2019 and 2018, the unreimbursed portion was $540,000 and $640,000, and the net death benefit under the policies was approximately $3 million. Upon the termination of the agreement, whether by the death of Mrs. Trager or earlier cancellation, the Company is entitled to be repaid by the trust the amount of indebtedness outstanding at that time.

 

 

 

22.OTHER COMPREHENSIVE INCOME

 

OCI components and related tax effects were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Debt Securities:

 

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain on AFS debt securities

 

$

5,689

 

$

(1,548)

 

$

(1,265)

 

Adjustment for adoption of ASU 2016-01

 

 

 —

 

 

(428)

 

 

 —

 

Reclassification adjustment for net (gain) loss on AFS debt securities recognized in earnings

 

 

 —

 

 

 —

 

 

136

 

Change in unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

 

 

(79)

 

 

(20)

 

 

298

 

Net unrealized (losses) gains

 

 

5,610

 

 

(1,996)

 

 

(831)

 

Tax effect

 

 

(1,348)

 

 

420

 

 

377

 

Net of tax

 

 

4,262

 

 

(1,576)

 

 

(454)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

(199)

 

 

178

 

 

83

 

Reclassification amount for net derivative losses realized in income

 

 

(20)

 

 

28

 

 

219

 

Net unrealized gains

 

 

(219)

 

 

206

 

 

302

 

Tax effect

 

 

52

 

 

(43)

 

 

(119)

 

Net of tax

 

 

(167)

 

 

163

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income components, net of tax

 

$

4,095

 

$

(1,413)

 

$

(271)

 

 

 

174

Amounts reclassified out of each component of accumulated OCI for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From

 

 

 

Affected Line Items

 

 

 

Accumulated Other 

 

 

 

in the Consolidated

 

 

 

Comprehensive Income

 

Years Ended December 31, (in thousands)

  

Statements of Income

  

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Debt Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses on debt securities

 

Noninterest income

 

 

 

$

 —

 

$

 —

 

$

(136)

 

Tax effect

 

Income tax expense

 

 

 

 

 —

 

 

 —

 

 

48

 

Net of tax

 

Net income

 

 

 

 

 —

 

 

 —

 

 

(88)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest benefit (expense) on deposits

 

 

 

 

10

 

 

(18)

 

 

(109)

 

Interest rate swap on FHLB advance

 

Interest benefit (expense) on FHLB advances

 

 

 

 

10

 

 

(10)

 

 

(110)

 

Total derivative gains (losses) on cash flow hedges

 

Total interest benefit (expense)

 

 

 

 

20

 

 

(28)

 

 

(219)

 

Tax effect

 

Income tax (benefit) expense

 

 

 

 

(5)

 

 

 6

 

 

77

 

Net of tax

 

Net income

 

 

 

 

15

 

 

(22)

 

 

(142)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of tax, total all reclassification amounts

 

Net income

 

 

 

$

15

 

$

(22)

 

$

(230)

 

 

The following is a summary of the accumulated OCI balances, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2019

    

 

 

 

(in thousands)

 

December 31, 2018

 

Change

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on AFS debt securities

 

$

(2,165)

 

$

4,376

 

$

2,211

 

Unrealized gain (loss) on AFS debt security for which a portion of OTTI has been recognized in earnings

 

 

1,078

 

 

(114)

 

 

964

 

Unrealized gain (loss) on cash flow hedges

 

 

90

 

 

(167)

 

 

(77)

 

Total unrealized (loss) gain

 

$

(997)

 

$

4,095

 

$

3,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2018

    

 

 

 

(in thousands)

 

December 31, 2017

 

Change

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on AFS debt securities

 

$

(604)

 

$

(1,561)

 

$

(2,165)

 

Unrealized gain (loss) on AFS debt security for which a portion of OTTI has been recognized in earnings

 

 

1,093

 

 

(15)

 

 

1,078

 

Unrealized gain (loss) on cash flow hedges

 

 

(73)

 

 

163

 

 

90

 

Total unrealized gain (loss)

 

$

416

 

$

(1,413)

 

$

(997)

 

 

 

 

175

23.PARENT COMPANY CONDENSED FINANCIAL INFORMATION

 

BALANCE SHEETS

 

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

101,003

 

$

99,440

 

Security available for sale

 

 

4,000

 

 

4,075

 

Investment in bank subsidiary

 

 

699,906

 

 

625,814

 

Investment in non-bank subsidiaries

 

 

3,631

 

 

3,343

 

Other assets

 

 

4,749

 

 

4,854

 

 

 

 

 

 

 

 

 

Total assets

 

$

813,289

 

$

737,526

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated note

 

$

41,240

 

$

41,240

 

Other liabilities

 

 

7,805

 

 

6,352

 

Stockholders’ equity

 

 

764,244

 

 

689,934

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

813,289

 

$

737,526

 

 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

24,249

 

$

22,385

 

$

20,063

 

Interest income

 

 

250

 

 

231

 

 

186

 

Other income

 

 

54

 

 

45

 

 

45

 

Less: Interest expense

 

 

1,620

 

 

1,508

 

 

1,094

 

Less: Other expenses

 

 

511

 

 

469

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax benefit

 

 

22,422

 

 

20,684

 

 

18,806

 

Income tax benefit

 

 

1,213

 

 

348

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

Income before equity in undistributed net income of subsidiaries

 

 

23,635

 

 

21,032

 

 

18,922

 

Equity in undistributed net income of subsidiaries

 

 

68,064

 

 

56,820

 

 

26,710

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

95,794

 

$

76,439

 

$

45,361

 

 

176

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Accretion of investment security

 

 

(42)

 

 

(40)

 

 

(44)

 

Equity in undistributed net income of subsidiaries

 

 

(68,064)

 

 

(56,820)

 

 

(26,710)

 

Director deferred compensation - Parent Company

 

 

139

 

 

117

 

 

108

 

Change in other assets

 

 

(25)

 

 

605

 

 

1,215

 

Change in other liabilities

 

 

842

 

 

(976)

 

 

1,623

 

Net cash provided by operating activities

 

 

24,549

 

 

20,738

 

 

21,824

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiary bank

 

 

(494)

 

 

(230)

 

 

 —

 

Net cash used in investing activities

 

 

(494)

 

 

(230)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock repurchases

 

 

(1,418)

 

 

(827)

 

 

(1,048)

 

Net proceeds from Class A Common Stock purchased through employee stock purchase plan

 

 

494

 

 

230

 

 

 —

 

Net proceeds from Common Stock options exercised

 

 

(191)

 

 

83

 

 

68

 

Cash dividends paid

 

 

(21,377)

 

 

(19,497)

 

 

(17,656)

 

Net cash used in financing activities

 

 

(22,492)

 

 

(20,011)

 

 

(18,636)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

1,563

 

 

497

 

 

3,188

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

99,440

 

 

98,943

 

 

95,755

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

101,003

 

$

99,440

 

$

98,943

 

 

177

 

24. REVENUE FROM CONTRACTS WITH CUSTOMERS

 

The following tables present the Company’s net revenue by reportable segment for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

Core Banking

 

 

Republic Processing Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Tax

 

Republic

 

 

 

 

 

 

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Refund

 

Credit

 

 

Total

 

 

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Solutions

 

Solutions

 

 

RPG

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income(1)

 

$

168,076

 

$

15,801

 

$

697

 

   

$

184,574

 

 

$

21,626

 

$

29,926

 

 

$

51,552

 

 

 

$

236,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

14,153

 

 

44

 

 

 —

 

 

 

14,197

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

14,197

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

21,158

 

 

 —

 

 

 

21,158

 

 

 

 

21,158

 

Mortgage banking income(1)

 

 

 —

 

 

 —

 

 

9,499

 

 

 

9,499

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

9,499

 

Interchange fee income

 

 

11,600

 

 

 —

 

 

 —

 

 

 

11,600

 

 

 

259

 

 

 —

 

 

 

259

 

 

 

 

11,859

 

Program fees(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

437

 

 

4,275

 

 

 

4,712

 

 

 

 

4,712

 

Increase in cash surrender value of BOLI(1)

 

 

1,550

 

 

 —

 

 

 —

 

 

 

1,550

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

1,550

 

Net gains (losses) on OREO

 

 

540

 

 

 —

 

 

 —

 

 

 

540

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

540

 

Net gain on branch divestiture(1)

 

 

7,829

 

 

 —

 

 

 —

 

 

 

7,829

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

7,829

 

Other

 

 

2,881

 

 

(90)

 

 

213

 

 

 

3,004

 

 

 

 1

 

 

659

 

 

 

660

 

 

 

 

3,664

 

Total noninterest income

 

 

38,553

 

 

(46)

 

 

9,712

 

 

 

48,219

 

 

 

21,855

 

 

4,934

 

 

 

26,789

 

 

 

 

75,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

$

206,629

 

$

15,755

 

$

10,409

 

 

$

232,793

 

 

$

43,481

 

$

34,860

 

 

$

78,341

 

 

 

$

311,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net-revenue concentration(2)

 

 

67

%  

 

 5

%  

 

 3

%  

 

 

75

%  

 

 

14

%  

 

11

%  

 

 

25

%  

 

 

 

100

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

This revenue is not subject to ASU 2014-09, Revenue from Contracts with Customers.

(2)

Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

Core Banking

 

 

Republic Processing Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Tax

 

Republic

 

 

 

 

 

 

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Refund

 

Credit

 

 

Total

 

 

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Solutions

 

Solutions

 

 

RPG

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income(1)

 

$

160,398

 

$

15,726

 

$

402

 

   

$

176,526

 

 

$

19,203

 

$

30,329

 

 

$

49,532

 

 

 

$

226,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

14,233

 

 

40

 

 

 —

 

 

 

14,273

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

14,273

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

20,029

 

 

 —

 

 

 

20,029

 

 

 

 

20,029

 

Mortgage banking income(1)

 

 

 —

 

 

 —

 

 

4,825

 

 

 

4,825

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

4,825

 

Interchange fee income

 

 

10,868

 

 

 —

 

 

 —

 

 

 

10,868

 

 

 

226

 

 

65

 

 

 

291

 

 

 

 

11,159

 

Program fees(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

295

 

 

5,930

 

 

 

6,225

 

 

 

 

6,225

 

Increase in cash surrender value of BOLI(1)

 

 

1,527

 

 

 —

 

 

 —

 

 

 

1,527

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

1,527

 

Net gains (losses) on OREO

 

 

729

 

 

 —

 

 

 —

 

 

 

729

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

729

 

Other

 

 

2,608

 

 

 —

 

 

550

 

 

 

3,158

 

 

 

1,003

 

 

497

 

 

 

1,500

 

 

 

 

4,658

 

Total noninterest income

 

 

29,965

 

 

40

 

 

5,375

 

 

 

35,380

 

 

 

21,553

 

 

6,492

 

 

 

28,045

 

 

 

 

63,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

$

190,363

 

$

15,766

 

$

5,777

 

 

$

211,906

 

 

$

40,756

 

$

36,821

 

 

$

77,577

 

 

 

$

289,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net-revenue concentration(2)

 

 

66

%  

 

 5

%  

 

 2

%  

 

 

73

%  

 

 

14

%  

 

13

%  

 

 

27

%  

 

 

 

100

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

This revenue is not subject to ASU 2014-09, Revenue from Contracts with Customers.

(2)

Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

 

178

The following represents information for significant revenue streams subject to ASC 606:

 

Service charges on deposits – The Company earns revenue for account-based and event-driven services on its retail and commercial deposit accounts. Contracts for these services are generally in the form of deposit agreements, which disclose fees for deposit services. Revenue for event-driven services is recognized in close proximity or simultaneously with service performance. Revenue for certain account-based services may be recognized at a point in time or over the period the service is rendered, typically no longer than a month. Examples of account-based and event-driven service charges on deposits include per item fees, paper-statement fees, check-cashing fees, and analysis fees.

 

Net refund transfer fees – An RT is a fee-based product offered by the Bank through third-party tax preparers located throughout the United States, as well as tax-preparation software providers (collectively, the “Tax Providers”), with the Bank acting as an independent contractor of the Tax Providers. An RT allows a taxpayer to pay any applicable tax preparation and filing related fees directly from his federal or state government tax refund, with the remainder of the tax refund disbursed directly to the taxpayer. RT fees and all applicable tax preparation, transmitter, audit, and any other taxpayer authorized amounts are deducted from the tax refund by either the Bank or the Bank’s service provider and automatically forwarded to the appropriate party as authorized by the taxpayer. RT fees generally receive first priority when applying fees against the taxpayer’s refund, with the Bank’s share of RT fees generally superior to the claims of other third-party service providers, including the Tax Providers. The remainder of the refund is disbursed to the taxpayer by a Bank check printed at a tax office, direct deposit to the taxpayer’s personal bank account, loaded to a Net Spend Visa® Prepaid Card or Walmart Direct2Cash.

 

The Company executes contracts with individual Tax Providers to offer RTs to their taxpayer customers. RT revenue is recognized by the Bank immediately after the taxpayer’s refund is disbursed in accordance with the RT contract with the taxpayer customer. The fee paid by the taxpayer for the RT is shared between the Bank and the Tax Providers based on contracts executed between the parties.

 

The Company presents RT revenue net of any amounts shared with the Tax Providers. The Bank’s share of RT revenue is generally based on the obligations undertaken by the Tax Provider for each individual RT program, with more obligations generally corresponding to higher RT revenue share. The significant majority of net RT revenue is recognized and obligations under RT contracts fulfilled by the Bank during the first half of each year. Incremental expenses associated with the fulfilment of RT contracts are generally expensed during the first half of the year.

 

Interchange fee income – As an “issuing bank” for card transactions, the Company earns interchange fee income on transactions executed by its cardholders with various third-party merchants. Through third-party intermediaries, merchants compensate the Company for each transaction for the ability to efficiently settle the transaction and for the Company’s willingness to accept certain risks inherent in the transaction. There is no written contract between the merchant and the Company, but a contract is implied between the two parties by customary business practices. Interchange fee income is recognized almost simultaneously by the Company upon the completion of a related card transaction.

 

The Company compensates its cardholders by way of cash or other “rewards” for generating card transactions. These rewards are disclosed in cardholder agreements between the Company and its cardholders. Reward costs are accrued over time based on card transactions generated by the cardholder. Interchange fee income is presented net of reward costs within noninterest income.

 

Net gains/(losses) on other real estate – The Company routinely sells OREO it has acquired through loan foreclosure. Net gains/(losses) on OREO reflect both 1) the gain or loss recognized upon an executed deed and 2) mark-to-market write-downs the Company takes on its OREO inventory.

 

The Company generally recognizes gains or losses on OREO at the time of an executed deed, although gains may be recognized over a financing period if the Company finances the sale. For financed OREO sales, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present.

179

 

Mark-to-market write-downs taken by the Company during the property’s holding period are generally at least 10% per year but may be higher based on updated real estate appraisals or BPOs. Incremental expenditures to bring OREO to salable condition are generally expensed as-incurred.

 

Capital commitment fee (within other income)  The Company received and recorded a $1.0 million nonrefundable capital commitment fee during the first quarter of 2018. The fee was paid by a third party upon the Company’s completion of its contractual obligations to build the infrastructure and disburse funds for a new collaborative credit product offered to the third party’s customers through the Bank. The completion of the infrastructure and the first disbursement of funds were made for this new credit product during the first quarter of 2018. Incremental expenses incurred by the Company to fulfil its obligation under this contract were expensed as-incurred.

 

25.SEGMENT INFORMATION

 

Reportable segments are determined by the type of products and services offered and the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as banking centers and business units), which are then aggregated if operating performance, products/services, and clients are similar.

 

As of December 31, 2019, the Company was divided into five reportable segments: Traditional Banking, Warehouse, Mortgage Banking, TRS and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations. The Company’s national branchless banking platform, MemoryBank, is considered part of the Traditional Banking segment.

 

The nature of segment operations and the primary drivers of net revenues by reportable segment are provided below:

 

 

 

 

 

 

Reportable Segment:

 

Nature of Operations:

 

Primary Drivers of Net Revenue:

 

 

 

 

 

Core Banking:

 

 

 

 

 

 

 

 

 

Traditional Banking

 

Provides traditional banking products to clients in its market footprint primarily via its network of banking centers and to clients outside of its market footprint primarily via its digital delivery channels.

 

Loans, investments, and deposits.

 

 

 

 

 

Warehouse Lending

 

Provides short-term, revolving credit facilities to mortgage bankers across the United States.

 

Mortgage warehouse lines of credit.

 

 

 

 

 

Mortgage Banking

 

Primarily originates, sells and services long-term, single-family, first-lien residential real estate loans primarily to clients in the Bank's market footprint.

 

Loan sales and servicing.

 

 

 

 

 

Republic Processing Group:

 

 

 

 

 

 

 

 

 

Tax Refund Solutions

 

TRS offers tax-related credit products and facilitates the receipt and payment of federal and state tax refunds through Refund Transfer products. The RPS division of TRS offers general-purpose reloadable cards. TRS and RPS products are primarily provided to clients outside of the Bank’s market footprint.

 

Loans, refund transfers, and prepaid cards.

 

 

 

 

 

Republic Credit Solutions

 

Offers consumer credit products. RCS products are primarily provided to clients outside of the Bank’s market footprint, with a substantial portion of RCS clients considered subprime or near-prime borrowers.

 

Unsecured, consumer loans.

 

The accounting policies used for Republic’s reportable segments are the same as those described in the summary of significant accounting policies. Segment performance is evaluated using operating income. Goodwill is allocated to the Traditional Banking segment. Income taxes are generally allocated based on income before income tax expense unless specific segment allocations can be reasonably made. Transactions among reportable segments are made at carrying value.

 

180

Segment information for the years ended December 31, 2019, 2018, and 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

Core Banking

 

 

Republic Processing Group

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Tax

 

Republic

    

 

 

 

    

 

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Refund

 

Credit

 

 

Total

 

 

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Solutions

 

Solutions

 

 

RPG

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

168,076

 

$

15,801

 

$

697

 

 

$

184,574

 

 

$

21,626

 

$

29,926

 

 

$

51,552

 

 

 

$

236,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

2,444

 

 

622

 

 

 —

 

 

 

3,066

 

 

 

11,249

 

 

11,443

 

 

 

22,692

 

 

 

 

25,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

21,158

 

 

 —

 

 

 

21,158

 

 

 

 

21,158

 

Mortgage banking income

 

 

 —

 

 

 —

 

 

9,499

 

 

 

9,499

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

9,499

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

437

 

 

4,275

 

 

 

4,712

 

 

 

 

4,712

 

Net gain on branch divestiture

 

 

7,829

 

 

 —

 

 

 —

 

 

 

7,829

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

7,829

 

Other noninterest income

 

 

30,724

 

 

(46)

 

 

213

 

 

 

30,891

 

 

 

260

 

 

659

 

 

 

919

 

 

 

 

31,810

 

Total noninterest income

 

 

38,553

 

 

(46)

 

 

9,712

 

 

 

48,219

 

 

 

21,855

 

 

4,934

 

 

 

26,789

 

 

 

 

75,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

 

143,671

 

 

3,268

 

 

6,112

 

 

 

153,051

 

 

 

16,539

 

 

2,593

 

 

 

19,132

 

 

 

 

172,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

60,514

 

 

11,865

 

 

4,297

 

 

 

76,676

 

 

 

15,693

 

 

20,824

 

 

 

36,517

 

 

 

 

113,193

 

Income tax expense

 

 

9,651

 

 

2,670

 

 

902

 

 

 

13,223

 

 

 

3,454

 

 

4,817

 

 

 

8,271

 

 

 

 

21,494

 

Net income

 

$

50,863

 

$

9,195

 

$

3,395

 

 

$

63,453

 

 

$

12,239

 

$

16,007

 

 

$

28,246

 

 

 

$

91,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end assets

 

$

4,684,116

 

$

717,994

 

$

26,469

 

 

$

5,428,579

 

 

$

86,849

 

$

104,891

 

 

$

191,740

 

 

 

$

5,620,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.76

%  

 

2.42

%  

 

NM

 

 

 

3.61

%  

 

 

NM

 

 

NM

 

 

 

NM

 

 

 

 

4.46

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net-revenue concentration*

 

 

67

%  

 

 5

%  

 

 3

%  

 

 

75

%  

 

 

14

%  

 

11

%  

 

 

25

%  

 

 

 

100

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

Core Banking

 

 

Republic Processing Group

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Tax

 

Republic

    

 

 

 

    

 

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Refund

 

Credit

 

 

Total

 

 

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Solutions

 

Solutions

 

 

RPG

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

160,398

 

$

15,726

 

$

402

 

 

$

176,526

 

 

$

19,203

 

$

30,329

 

 

$

49,532

 

 

 

$

226,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

3,710

 

 

(142)

 

 

 —

 

 

 

3,568

 

 

 

10,919

 

 

16,881

 

 

 

27,800

 

 

 

 

31,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 

 

 

 

 —

 

 

 

 —

 

 

 

20,029

 

 

 —

 

 

 

20,029

 

 

 

 

20,029

 

Mortgage banking income

 

 

 

 

 

 

4,825

 

 

 

4,825

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

4,825

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

295

 

 

5,930

 

 

 

6,225

 

 

 

 

6,225

 

Other noninterest income

 

 

29,965

 

 

40

 

 

550

 

 

 

30,555

 

 

 

1,229

 

 

562

 

 

 

1,791

 

 

 

 

32,346

 

Total noninterest income

 

 

29,965

 

 

40

 

 

5,375

 

 

 

35,380

 

 

 

21,553

 

 

6,492

 

 

 

28,045

 

 

 

 

63,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

 

136,439

 

 

3,367

 

 

4,356

 

 

 

144,162

 

 

 

14,686

 

 

5,004

 

 

 

19,690

 

 

 

 

163,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

50,214

 

 

12,541

 

 

1,421

 

 

 

64,176

 

 

 

15,151

 

 

14,936

 

 

 

30,087

 

 

 

 

94,263

 

Income tax expense

 

 

6,819

 

 

2,869

 

 

298

 

 

 

9,986

 

 

 

3,033

 

 

3,392

 

 

 

6,425

 

 

 

 

16,411

 

Net income

 

$

43,395

 

$

9,672

 

$

1,123

 

 

$

54,190

 

 

$

12,118

 

$

11,544

 

 

$

23,662

 

 

 

$

77,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end assets

 

$

4,647,037

 

$

470,126

 

$

14,246

 

 

$

5,131,409

 

 

$

20,288

 

$

88,707

 

 

$

108,995

 

 

 

$

5,240,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.76

%  

 

3.18

%  

 

NM

 

 

 

3.70

%  

 

 

NM

 

 

NM

 

 

 

NM

 

 

 

 

4.62

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net-revenue concentration*

 

 

66

%  

 

 5

%  

 

 2

%  

 

 

73

%  

 

 

14

%  

 

13

%  

 

 

27

%  

 

 

 

100

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

Core Banking

 

 

Republic Processing Group

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

    

Total

    

    

Tax

    

Republic

    

 

 

 

    

 

 

 

 

 

 

Traditional

 

Warehouse

 

Mortgage

 

 

Core

 

 

Refund

 

Credit

 

 

Total

 

 

 

Total

 

(dollars in thousands)

 

Banking

 

Lending

 

Banking

 

 

Banking

 

 

Solutions

 

Solutions

 

 

RPG

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

142,823

 

$

17,533

 

$

346

 

 

$

160,702

 

 

$

15,197

 

$

22,621

 

 

$

37,818

 

 

 

$

198,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease losses

 

 

3,923

 

 

(150)

 

 

 —

 

 

 

3,773

 

 

 

6,535

 

 

17,396

 

 

 

23,931

 

 

 

 

27,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net refund transfer fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

18,500

 

 

 —

 

 

 

18,500

 

 

 

 

18,500

 

Mortgage banking income

 

 

 —

 

 

 —

 

 

4,642

 

 

 

4,642

 

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

 

4,642

 

Program fees

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 

176

 

 

5,648

 

 

 

5,824

 

 

 

 

5,824

 

Other noninterest income

 

 

27,452

 

 

37

 

 

279

 

 

 

27,768

 

 

 

164

 

 

1,516

 

 

 

1,680

 

 

 

 

29,448

 

Total noninterest income

 

 

27,452

 

 

37

 

 

4,921

 

 

 

32,410

 

 

 

18,840

 

 

7,164

 

 

 

26,004

 

 

 

 

58,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

 

124,637

 

 

3,392

 

 

4,765

 

 

 

132,794

 

 

 

14,491

 

 

3,559

 

 

 

18,050

 

 

 

 

150,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

41,715

 

 

14,328

 

 

502

 

 

 

56,545

 

 

 

13,011

 

 

8,830

 

 

 

21,841

 

 

 

 

78,386

 

Income tax expense (benefit)

 

 

18,202

 

 

5,421

 

 

(526)

 

 

 

23,097

 

 

 

4,721

 

 

4,936

 

 

 

9,657

 

 

 

 

32,754

 

Net income

 

$

23,513

 

$

8,907

 

$

1,028

 

 

$

33,448

 

 

$

8,290

 

$

3,894

 

 

$

12,184

 

 

 

$

45,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end assets

 

$

4,470,932

 

$

525,246

 

$

11,115

 

 

$

5,007,293

 

 

$

12,450

 

$

65,619

 

 

$

78,069

 

 

 

$

5,085,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.55

%  

 

3.53

%  

 

NM

 

 

 

3.55

%  

 

 

NM

 

 

NM

 

 

 

NM

 

 

 

 

4.32

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net-revenue concentration*

 

 

66

%  

 

 7

%  

 

 2

%  

 

 

75

%  

 

 

13

%  

 

12

%  

 

 

25

%  

 

 

 

100

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


*Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

 

NM - Not Meaningful

 

26.BRANCH DIVESTITURE

 

In July 2019, the Bank entered into a definitive agreement to sell its four banking centers located in the Kentucky cities of Owensboro, Elizabethtown, and Frankfort to Limestone Bank (“Limestone”), a subsidiary of Limestone Bancorp, Inc. The agreement provided that Limestone acquire loans with balances of approximately $128 million as of November 15, 2019 (the “Closing Date”) and assume deposits with balances of approximately $132 million as of the Closing Date, associated with the four banking centers.

 

In addition to the sale of loans and assumption of deposits, Limestone also acquired substantially all of the fixed assets of these locations, which had a book value of $1.3 million as of the Closing Date.  Based on the Closing Date deposits, the all-in blended premium for the transaction was 6.1% of the total deposits transferred.  The final calculated premium was based on the trailing 10-day average amount of the deposits as of the Closing Date, as well as the branch location for the deposits.

 

The Company operated its divested branches for 10.5,  12, and 12 months, respectively during 2019, 2018, and 2017.

182

 

 

27.SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)

 

Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

    

Fourth

    

Third

    

Second

    

First

 

(dollars in thousands, except per share data)

 

Quarter

 

Quarter

 

Quarter

 

Quarter (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

64,527

 

$

68,059

 

$

65,664

 

$

82,633

 

Interest expense

 

 

10,132

 

 

12,573

 

 

11,718

 

 

10,334

 

Net interest income

 

 

54,395

 

 

55,486

 

 

53,946

 

 

72,299

 

Provision for loan and lease losses (2)

 

 

914

 

 

3,153

 

 

4,460

 

 

17,231

 

Net interest income after provision

 

 

53,481

 

 

52,333

 

 

49,486

 

 

55,068

 

Noninterest income (3)

 

 

19,655

 

 

12,811

 

 

15,125

 

 

27,417

 

Noninterest expense (4)

 

 

40,835

 

 

42,411

 

 

43,428

 

 

45,509

 

Income before income taxes

 

 

32,301

 

 

22,733

 

 

21,183

 

 

36,976

 

Income tax expense (5)

 

 

6,533

 

 

4,325

 

 

3,176

 

 

7,460

 

Net income

 

$

25,768

 

$

18,408

 

$

18,007

 

$

29,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

1.23

 

$

0.88

 

$

0.86

 

$

1.42

 

Class B Common Stock

 

 

1.13

 

 

0.80

 

 

0.79

 

 

1.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

1.23

 

$

0.88

 

$

0.86

 

$

1.41

 

Class B Common Stock

 

 

1.12

 

 

0.80

 

 

0.78

 

 

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.264

 

$

0.264

 

$

0.264

 

$

0.264

 

Class B Common Stock

 

 

0.240

 

 

0.240

 

 

0.240

 

 

0.240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

    

Fourth

    

Third

    

Second

    

First

 

(dollars in thousands, except per share data)

 

Quarter

 

Quarter

 

Quarter

 

Quarter(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

62,902

 

$

61,090

 

$

58,356

 

$

73,833

 

Interest expense

 

 

8,626

 

 

8,057

 

 

7,272

 

 

6,168

 

Net interest income

 

 

54,276

 

 

53,033

 

 

51,084

 

 

67,665

 

Provision for loan and lease losses(2)

 

 

5,104

 

 

4,077

 

 

4,932

 

 

17,255

 

Net interest income after provision

 

 

49,172

 

 

48,956

 

 

46,152

 

 

50,410

 

Noninterest income

 

 

10,119

 

 

11,465

 

 

14,296

 

 

27,545

 

Noninterest expense (4)

 

 

38,963

 

 

41,212

 

 

40,632

 

 

43,045

 

Income before income taxes

 

 

20,328

 

 

19,209

 

 

19,816

 

 

34,910

 

Income tax expense (5)

 

 

3,022

 

 

1,798

 

 

4,150

 

 

7,441

 

Net income

 

$

17,306

 

$

17,411

 

$

15,666

 

$

27,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.83

 

$

0.84

 

$

0.75

 

$

1.32

 

Class B Common Stock

 

 

0.76

 

 

0.76

 

 

0.68

 

 

1.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.83

 

$

0.83

 

$

0.74

 

$

1.32

 

Class B Common Stock

 

 

0.75

 

 

0.76

 

 

0.68

 

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.242

 

$

0.242

 

$

0.242

 

$

0.242

 

Class B Common Stock

 

 

0.220

 

 

0.220

 

 

0.220

 

 

0.220

 


(1)

The first quarters of 2019 and 2018 were significantly impacted by the TRS segment of RPG.

 

(2)

Provision expense:

 

The relatively low Provision expense during the fourth quarter of 2019 is partially attributable to the release of $900,000 in reserves associated with divested loans upon final settlement of the Bank’s branch divestiture. See Footnote 26 in this section of the filing for additional information on the Company’s branch divestiture.

 

183

The relatively higher levels of Provision expense during the first quarters of 2019 and 2018 were driven by the TRS segment’s EA product. Provision expense for EAs during the first quarters of 2019 and 2018 was $13.4 million and $13.2 million.

 

(3)

Noninterest income:

 

The fourth quarter of 2019 included a $7.9 million net gain on the final settlement of the Bank’s branch divestiture. See Footnote 26 in this section of the filing for additional information on the Company’s branch divestiture.

 

(4)

Noninterest expense:

 

During the fourth quarters of 2019 and 2018, the Company reversed $1.2 million and $2.8 million of incentive compensation accruals based on revised payout estimates.

 

(5)

See Footnote 19 in this section of the filing for more information on the Company’s income taxes for 2019 and 2018.

 

 

   

 

184

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None

 

Item 9A.  Controls and Procedures.

 

As of the end of the period covered by this report, an evaluation was carried out by Republic Bancorp, Inc.’s management, with the participation of the Company’s Chairman/Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fourth quarter of the Company’s fiscal year ended December 31, 2019 that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

 

Management’s Report on Internal Control Over Financial Reporting and the Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting and on the Financial Statements, thereon are set forth under Part II Item 8 “Financial Statements and Supplementary Data.”

 

Item 9B.  Other Information.

 

None

 

185

PART III

 

Item 10.  Directors, Executive Officers and Corporate Governance.

 

The information required by this Item appears under the headings “PROPOSAL ONE: ELECTION OF DIRECTORS,” “SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE” and “THE BOARD OF DIRECTORS AND ITS COMMITTEES” of the Proxy Statement of Republic for the 2020 Annual Meeting of Shareholders (“Proxy Statement”) to be held April 23, 2020, all of which is incorporated herein by reference. 

 

Set forth below is certain information with respect to the Company’s executive officers:

 

 

 

 

 

 

Name

  

Age

  

Position with the Company

   

 

 

 

 

Steven E. Trager

 

59

 

Chairman and CEO

A. Scott Trager

 

67

 

Vice Chairman and President

Kevin Sipes

 

48

 

EVP, CFO and Chief Accounting Officer

Andrew Trager-Kusman

 

33

 

Director of Republic and SVP of Republic Bank & Trust Company

William R. Nelson

 

56

 

President, Republic Processing Group

Anthony T. Powell

 

52

 

EVP, Republic Bank & Trust Company

Steven E. DeWeese

 

51

 

EVP, Republic Bank & Trust Company

John Rippy

 

59

 

EVP, Republic Bank & Trust Company

Juan Montano

 

50

 

EVP, Republic Bank & Trust Company

 

Executive officers of the Company are elected by the Board of Directors and serve at the pleasure of the Board of Directors. Steven E. Trager and A. Scott Trager are cousins.

 

Steven E. Trager began serving as Chairman and CEO of Republic in 2012 and has served as Chairman and CEO of the Bank since 1998. From 1994 to 1997 he served as Vice Chairman of the Company. From 1994 to 1998 he served as Secretary, and from 1998 to 2012 he served as President and CEO of Republic.

 

A. Scott Trager has served as Vice Chairman of Republic and the Bank since April 2017. He has also served as Director and President of Republic since 2012. He served as President of the Bank from 1984 to 2017 and Vice Chairman of Republic from 1994 to 2012.

 

Kevin Sipes joined the Company in 1995 and has served as EVP and Treasurer of Republic and the Company since 2002 and CFO of Republic and the Company since 2000. He began serving as Chief Accounting Officer of the Company in 2000.

 

Andrew Trager-Kusman has served as Managing Director of Corporate Strategies for the Bank since 2016. He was named a Director of Republic in April 2019 and a Senior Vice President of the Bank in January 2020.

 

William R. Nelson has served as President of Republic Processing Group since 2007. He previously served as Director of Relationship Management of HSBC, Taxpayer Financial Services, in 2004 and was promoted to Group Director — Independent Program in 2006 through 2007. He previously served as Director of Sales, Marketing and Customer Service with the Bank from 1999 through 2004.

 

Anthony T. Powell joined the Company in 1999 as VP. In 2001, he was promoted to SVP and Senior Commercial Lending Officer. In 2005, he was promoted to SVP and Managing Director of Business Banking. In 2015, he assumed responsibility for the Retail Banking division of the Company and was named SVP and Chief Credit and Retail Officer. In January 2017, he was named EVP and Chief Lending Officer.

 

Steven E. DeWeese joined the Company in 1990 and has held various positions within the Company since then. In 2000, he was promoted to SVP. In 2003, he was promoted to Managing Director of Business Development. In 2006, he was promoted to Managing Director of Retail Banking, and in January 2010 he was promoted to EVP of the Company. In 2015, he was named the Company’s Managing Director of Private and Business Banking.

 

186

John Rippy joined the Company in 2005 as SVP and Risk Management Officer. In 2009, he was named SVP and Chief Legal and Compliance Officer. In 2013, he was named SVP and Chief Risk Management Officer. In 2018, he was named EVP and Chief Risk Officer.

 

Juan Montano joined the Company in 2009 as SVP and Managing Director of Finance. In 2015, he was named SVP and Managing Director of Mortgage Lending. In 2018, he was named EVP and Chief Mortgage Banking Officer.

 

Item 11.  Executive Compensation.

 

The information required by this Item appears under the sub-heading “Director Compensation” and under the headings “CERTAIN INFORMATION AS TO MANAGEMENT” and “COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION” of the Proxy Statement all of which is incorporated herein by reference.

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

Equity Compensation Plan Information

 

The following table sets forth information regarding Republic’s Common Stock that may be issued upon exercise of options, warrants and rights under all equity compensation plans as of December 31, 2019.  Republic’s security holders approved each of the three equity compensation plans listed in the table below. There were no equity compensation plans not approved by security holders at December 31, 2019.

 

 

 

 

 

 

 

 

 

 

    

(a) (1)  

    

(b)  

    

(c)  

 

 

 

 

 

 

 

Number of Securities Remaining

 

 

 

 

 

 

 

Available for Future Issuance

 

 

Number of Securities to be Issued

 

Weighted-Average Exercise Price

 

Under Equity Compensation Plans

 

 

Upon Exercise of Outstanding

 

of Outstanding Options, Warrants

 

(Excluding Securities Reflected in

Plan Category

 

Options, Warrants and Rights

 

and Rights

 

Column (a))

 

 

 

 

 

 

 

 

2005 Stock Incentive Plan

 

1,000

 

$

23.50

 

 —

2015 Stock Incentive Plan

 

465,301

(2)  

$

35.72

 

2,533,699

2018 Employee Stock Purchase Plan (3)

 

 —

 

$

 —

 

233,818


(1)

Column (a) above includes options issued for Class A Common Stock only. Options for Class B Common Stock have been authorized but are not issued.

 

(2)

Includes 90,741 shares of Class A Common Stock subject to issuance in accordance with the Republic Bancorp, Inc. Non-Employee Director and Key Employee Deferred Compensation Plan for service previously rendered.  Republic’s security holders previously approved this plan.  These shares are to be issued from shares available for issuance under the 2015 Stock Incentive Plan; the weighted-average exercise price in Column (b) does not take these awards into account.  Also includes 23,000 shares of Class A Common Stock for performance stock units; the weighted-average exercise price in Column (b) does not take these awards into account.  For further information, see Footnote  17  “Stock Plans and Stock Based Compensation” of Part II Item 8 “Financial Statements and Supplementary Data.” 

 

(3)

The 2018 Employee Stock Purchase Plan is a qualified Employee Stock Purchase Plan under Section 423 of the Code, pursuant to which up to 250,000 shares of Class A Common Stock were authorized for issuance. Under the ESPP, employees may purchase shares at a  purchase price that cannot be less than 85% of the lower of the fair market value of the Company’s Class A Common Stock on the first trading day of each offering period or on the last trading day of each offering period.  No offering period may exceed 27 months in length.  As of the close of business on December 31, 2019, there were no shares of Class A Common Stock subject to purchase during open offering periods.

 

Additional information required by this Item appears under the heading “SHARE OWNERSHIP” of the Proxy Statement, which is incorporated herein by reference.

 

187

Item 13.  Certain Relationships and Related Transactions, and Director Independence.

 

Information required by this Item is under the headings “COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION” and “CERTAIN OTHER RELATIONSHIPS AND RELATED TRANSACTIONS” of the Proxy Statement, all of which is incorporated herein by reference.

 

Item 14.  Principal Accounting Fees and Services.

 

Information required by this Item appears under the heading “INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM” of the Proxy Statement which is incorporated herein by reference.

 

PART IV

 

Item 15.  Exhibits, Financial Statement Schedules.

 

(a)(1) Financial Statements:

 

The following are included under Item 8 “Financial Statements and Supplementary Data:”

 

Management’s Report on Internal Control Over Financial Reporting

Report of Independent Registered Public Accounting Firm

Consolidated balance sheets — December 31, 2019 and 2018

Consolidated statements of income and comprehensive income — years ended December 31, 2019, 2018, and 2017

Consolidated statements of stockholders’ equity — years ended December 31, 2019, 2018, and 2017

Consolidated statements of cash flows — years ended December 31, 2019, 2018, and 2017

Notes to consolidated financial statements

 

(a)(2) Financial Statements Schedules:

 

Financial statement schedules are omitted because the information is not applicable.

 

(a)(3) Exhibits:

 

The Exhibit Index of this report is incorporated herein by reference. The management contracts and compensatory plans or arrangements required to be filed as exhibits to this Form 10-K pursuant to Item 15(b) are noted in the Exhibit Index.

 

Item 16.  Form 10K Summary.

 

Not applicable.

188

INDEX TO EXHIBITS

 

 

 

 

No.

    

Description

 

 

 

3(i)

 

Articles of Incorporation of Registrant, as amended (Incorporated by reference to Exhibit 3(i) to the Registrant’s Form 8-K filed October 13, 2016 (Commission File Number: 0-24649))

 

 

 

3(ii)

 

Restated Bylaws (Incorporated by reference to Exhibit 3(ii) of Registrant’s Form 8-K filed March 15, 2017 (Commission File Number: 0-24649))

 

 

 

4.1

 

Provisions of Articles of Incorporation of Registrant defining rights of security holders (see Articles of Incorporation, as amended, of Registrant incorporated as Exhibit 3(i) herein)

 

 

 

4.2

 

Agreement Pursuant to Item 601 (b)(4)(iii) of Regulation S-K (Incorporated by reference to Exhibit 4.2 of the Registrant’s Form 10-K for the year ended December 31, 1997 (Commission File Number: 33-77324))

 

 

 

4.3

 

Description of Securities

 

 

 

10.01*

 

Amended and Restated Officer Compensation Continuation Agreement dated as of January 12, 1995, with Steven E. Trager effective April 30, 2008 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))

 

 

 

10.02*

 

Amended and Restated Officer Compensation Continuation Agreement dated January 12, 1995, with A. Scott Trager effective April 30, 2008 (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))

 

 

 

10.03*

 

Amended and Restated Officer Compensation Continuation Agreement dated as of June 15, 2001, with Kevin Sipes effective April 30, 2008 (Incorporated by reference to Exhibit 10.4 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))

 

 

 

10.04

 

Split Dollar Insurance Policy with Citizens Fidelity Bank and Trust Company as the Trustee of the Bernard Trager Irrevocable Trust, dated December 14, 1989, as amended August 8, 1994 (Incorporated by reference to Exhibit 10.70 to Registrant’s Form 10-K for the year ended December 31, 2012 (Commission File Number: 33-77324))

 

 

 

10.05

 

Right of First Offer Agreement by and among Republic Bancorp, Inc., Teebank Family Limited Partnership, Bernard M. Trager and Jean S. Trager. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed September 19, 2007 (Commission File Number: 0-24649))

 

 

 

10.06

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1982, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.11 of Registrant’s Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))

 

 

 

10.07

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 2008, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed June 9, 2008 (Commission File Number: 0-24649))

 

 

 

10.08

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 2008, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.23 of Registrant’s Form 10-K filed March 9, 2018 (Commission File Number: 0-24649))

 

 

 

10.09

 

Lease between Republic Bank & Trust Company and Teeco Properties, dated April 1, 1995, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.10 of Registrant’s Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))

 

 

 

189

 

 

 

No.

    

Description

 

 

 

10.10

 

Lease between Republic Bank & Trust Company and Teeco Properties, dated October 1, 1996, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.10 of Registrant’s Form S-1 (Commission File Number: 333-56583))

 

 

 

10.11

 

Lease extension between Republic Bank & Trust Company and Teeco Properties, dated September 25, 2001, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.25 of Registrant’s Form 10-Q for the quarter ended September 30, 2001 (Commission File Number: 0-24649))

 

 

 

10.12

 

First Amendment to Lease between Republic Bank & Trust Company and Teeco Properties, dated May 1, 2002, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2002 (Commission File Number: 0-24649))

 

 

 

10.13

 

Lease between Republic Bank & Trust Company and Teeco Properties, dated October 1, 2005, relating to property at 601 West Market Street, Louisville, KY (Floor 4), amending and modifying previously filed exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2002 (Incorporated by reference to exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended September 30, 2005 (Commission File Number: 0-24649))

 

 

 

10.14

 

Lease between Republic Bank & Trust Company and Teeco Properties, as of October 1, 2006, relating to property at 601 West Market Street, Louisville, KY. (Incorporated by reference to exhibit 10.1 of Registrant’s Form 8-K filed September 25, 2006 (Commission File Number: 0-24649))

 

 

 

10.15

 

First Amendment to Lease between Republic Bank & Trust Company and Teeco Properties, as of July 8, 2008, relating to property at 601 West Market Street (Floors 1,2,3,5 and 6), Louisville, KY. (Incorporated by reference to exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended June 30, 2008 (Commission File Number: 0-24649))

 

 

 

10.16

 

First Amendment to Lease between Republic Bank & Trust Company and Teeco Properties, as of July 8, 2008, relating to property at 601 West Market Street (Floor 4), Louisville, KY. (Incorporated by reference to exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended June 30, 2008 (Commission File Number: 0-24649))

 

 

 

10.17

 

Assignment of Lease relating to property at 601 West Market Street (Floors 1,2,3,5 and 6), Louisville, KY.  (Incorporated by reference to exhibit 10.31 of Registrant’s Form 10-K for the year ended December 31, 2016 (Commission File Number: 0-24649))

 

 

 

10.18

 

Assignment of Lease relating to property at 601 West Market Street (Floor 4), Louisville, KY. (Incorporated by reference to exhibit 10.32 of Registrant’s Form 10-K for the year ended December 31, 2016 (Commission File Number: 0-24649))

 

 

 

10.19

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 3, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.12 of Registrant’s Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))

 

 

 

10.20

 

Fifth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 1999, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.17 of Registrant’s Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 0-24649))

 

 

 

10.21

 

Sixth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2000, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.21 of Registrant’s Form 10-K for the year ended December 31, 1999 (Commission File Number: 0-24649))

 

 

 

10.22

 

Seventh Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 2003, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended June 30, 2003 (Commission File Number: 0-24649))

 

 

 

190

 

 

 

No.

    

Description

 

 

 

10.23

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 2, 1993, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.16 of Registrant’s Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))

 

 

 

10.24

 

Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 1, 1995, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.18 of Registrant’s Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))

 

 

 

10.25

 

Second Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 16, 1996, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.19 of Registrant’s Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))

 

 

 

10.26

 

Third Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 21, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.20 of Registrant’s Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))

 

 

 

10.27

 

Fourth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 11, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.21 of Registrant’s Form 10-K for the year ended December 31, 2003 (Commission File Number: 0-24649))

 

 

 

10.28

 

Eighth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2004, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2004 (Commission File Number: 0-24649))

 

 

 

10.29

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 1, 2005, relating to 661 South Hurstbourne Parkway, Louisville, KY, amending and modifying previously filed exhibit 10.12 of Registrant’s Form 10-Q for the quarter ended March 31, 1998 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended September 30, 2005 (Commission File Number: 0-24649))

 

 

 

10.30

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 2008, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed June 9, 2008 (Commission File Number: 0-24649))

 

 

 

10.31

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 14, 2015, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10Q for the quarter ended September 30, 2015 (Commission File Number: 0-24649))

 

 

 

10.32

 

Second Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 31, 2018, as amended, relating to 661 South Hurstbourne Parkway, Louisville  (Incorporated by reference to Exhibit 10.47 of Registrant’s Form 10-K filed March 9, 2018 (Commission File Number: 0-24649))

 

 

 

10.33

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated November 17, 1997, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.13 of Registrant’s Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 0-24649))

 

 

 

10.34

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1999, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.18 of Registrant’s Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 0-24649))

 

 

 

10.35

 

Sixth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1999, as amended, relating to 9600 Brownsboro Road    

 

 

 

191

 

 

 

No.

    

Description

 

 

 

10.36

 

Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated October 30, 1999, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.20 of Registrant’s Form 10-K for the year ended December 31, 1999 (Commission File Number: 0-24649))

 

 

 

10.37

 

Third Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated May 1, 2003, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended June 30, 2003 (Commission File Number: 0-24649))

 

 

 

10.38

 

Lease between Republic Bank & Trust Company and Jaytee Properties, dated November 1, 2005, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.33 of Registrant’s Form 10-K for the year ended December 31, 2005 (Commission File Number: 0-24649))

 

 

 

10.39

 

Assignment and Assumption of Lease by Republic Bank & Trust Company with the consent of Jaytee Properties, dated May 1, 2006, relating to 9600 Brownsboro Road, Louisville, KY. (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended June 30, 2006 (Commission File Number: 0-24649))

 

 

 

10.40

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 17, 2008, as amended, relating to 9600 Brownsboro Road, Louisville, KY (Incorporated by reference to Exhibit 10.40 of Registrant’s Form 10-K for the year ended December 31, 2007 (Commission File Number: 0-24649))

 

 

 

10.41

 

Fourth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 15, 2014, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.47 of Registrant’s Form 10-K for the year ended December 31, 2013 (Commission File Number: 0-24649))

 

 

 

10.42

 

Fifth Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties, dated March 15, 2017, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2017 (Commission File Number: 0-24649))

 

 

 

10.44

 

Ground lease between Republic Bank & Trust Company and Jaytee Properties, relating to 9600 Brownsboro Road, dated January 17, 2008, relating to 9600 Brownsboro Road, Louisville, KY (Incorporated by reference to Exhibit 10.41 of Registrant’s Form 10-K for the year ended December 31, 2007 (Commission File Number: 0-24649))

 

 

 

10.44

 

Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated June 27, 2008, relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed July 1, 2008 (Commission File Number: 0-24649))

 

 

 

10.45

 

Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated March 1, 2011, relating to 200 South Seventh Street, Louisville, KY (Incorporated by reference to Exhibit 10.66 of the Registrant’s Form 10-K for the year ended December 31, 2010 (Commission File Number: 0-24649))

 

 

 

10.46

 

Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated May 1, 2013, relating to 200 South Seventh Street, Louisville, KY (Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 10-Q for the quarter ended June 30, 2013 (Commission File Number: 0-24649))

 

 

 

10.47

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated January 15, 2014, as amended, relating to 200 South Seventh Street, Louisville, KY (Incorporated by reference to Exhibit 10.54 of Registrant’s Form 10-K for the year ended December 31, 2013 (Commission File Number: 0-24649))

 

 

 

192

 

 

 

No.

    

Description

 

 

 

10.48

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated March 18, 2015, as amended, relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2015 (Commission File Number: 0-24649))

 

 

 

10.49

 

Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated September 30, 2015, relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended September 30, 2015 (Commission File Number: 0-24649))

 

 

 

10.50

 

Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated March 15 2017 relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended March 31, 2017 (Commission File Number: 0-24649))

 

 

 

10.51

 

First Amendment to Lease between Republic Bank & Trust Company and Jaytee Properties II SPE, LLC, dated September 20 2017, as amended, relating to 200 South Seventh Street, Louisville, KY. (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended September 30, 2017 (Commission File Number: 0-24649))

 

 

 

10.52*

 

Form of Stock Option Agreement for Directors and Executive Officers (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended September 30, 2004 (Commission File Number: 0-24649))

 

 

 

10.53*

 

2005 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed March 18, 2005 (Commission File Number: 0-24649))

 

 

 

10.54*

 

2005 Stock Incentive Plan Amendment Number 1 (Incorporated by reference to Exhibit 10.61 of Registrant’s Form 10- K for the year ended December 31, 2008 (Commission File Number: 0-24649))

 

 

 

10.55*

 

2005 Stock Incentive Plan Amendment, as amended November 14, 2012 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed November 19, 2012 (Commission File Number: 0-24649))

 

 

 

10.56*

 

2015 Stock Incentive Plan (Incorporated by reference to Annex A of Registrant’s 2015 Proxy Statement (Commission File Number: 0-24649))

 

 

 

10.57*

 

Option Award Agreement for 2015 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended June 30, 2015 (Commission File Number: 0-24649))

 

 

 

10.58*

 

Restricted Stock Award Agreement for 2015 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q for the quarter ended June 30, 2015 (Commission File Number: 0-24649))

 

 

 

10.59*

 

Performance Stock Unit Award Agreement for 2015 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 8-K filed January 27, 2016 (Commission File Number: 0-24649))

 

 

 

10.60*

 

Restricted Stock Award Agreement for 2005 Stock Incentive Plan, (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed November 19, 2012 (Commission File Number: 0-24649))

 

 

 

10.61*

 

Republic Bancorp, Inc. 401(k)/Profit Sharing Plan and Trust (Incorporated by reference to Form S-8 filed December 28, 2005 (Commission File Number: 0-24649))

 

 

 

10.62*

 

Republic Bancorp, Inc. 401(k) Retirement Plan, as Amended and Restated, effective April 1, 2011 (Incorporated by reference to Exhibit 23.2 to Form 11-K for the year ended December 31, 2011 (Commission File Number: 0-24649))

 

 

 

10.63*

 

Republic Bancorp, Inc. 401(k) Retirement Plan, as Amended and Restated, effective January 1, 2015 (Incorporated by reference to Exhibit 23.2 of Form 11-K for the year ended December 31, 2014 (Commission File Number: 0-24649))

 

 

 

193

 

 

 

No.

    

Description

 

 

 

10.64*

 

Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation and the Republic Bank & Trust Company Non-Employee Director and Key Employee Deferred Compensation Plan (as adopted November 18, 2004) (Incorporated by reference to Form S-8 filed November 30, 2004 (Commission File Number: 333- 120857))

 

 

 

10.65*

 

Republic Bancorp, Inc. and Subsidiaries Non-Employee Director and Key Employee Deferred Compensation Plan Post-Effective Amendment No. 1 (Incorporated by reference to Form S-8 filed April 13, 2005 (Commission File Number: 333-120857))

 

 

 

10.66*

 

Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation, as amended and restated as of March 16, 2005 (Incorporated by reference to Exhibit 10.2 of Registrant’s Form 8-K filed March 18, 2005 (Commission File Number: 333-120857))

 

 

 

10.67*

 

Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation as amended and restated as of March 19, 2008 (Incorporated by reference to Exhibit 10.1 of Registrant’s Form 10-Q for the quarter ended March 31, 2008 (Commission File Number: 0-24649))

 

 

 

10.68*

 

Republic Bancorp, Inc. and subsidiaries Non-Employee Director and Key Employee Deferred Compensation, as adopted November 18 2004 and then amended and restated as on March 16, 2005, March 19, 2008, and again on January 24, 2018 (Incorporated by reference to Annex A of Registrant’s 2018 Proxy Statement (Commission File Number: 0-24649))

 

 

 

10.69*

 

Republic Bancorp, Inc. Employee Stock Purchase Plan (Incorporated by reference to Annex B of Registrant’s 2018 Proxy Statement (Commission File Number: 0-24649))

 

 

 

10.70*

 

Consulting Agreement dated as of July 16, 2019, between David P. Feaster and Republic Bank & Trust Company

 

 

 

10.71

 

Junior Subordinated Indenture, Amended and Restated Trust Agreement, and Guarantee Agreement (Incorporated by reference to Exhibit 4.1 of Registrant’s Form 8-K filed August 19, 2005 (Commission File Number: 0-24649))

 

 

 

10.72*

 

Cash Bonus Plan for Acquisitions, effective November 7, 2012 (Incorporated by reference to Exhibit 10.3 of Registrant’s Form 10-Q for the quarter ended September 30, 2012 (Commission File Number: 0-24649))

 

 

 

10.73**

 

Amended and Restated Joint Marketing Agreement, dated July 1, 2015, by and between Republic Bank & Trust Company and Elevate@Work, LLC (Incorporated by reference to Exhibit 10.87 of Registrant’s Form 10-K for the year ended December 31, 2018 (Commission File Number: 0-24649))

 

 

 

10.74**

 

Written Consent to the Amended and Restated Joint Marketing Agreement, dated September 1, 2016, by and between Republic Bank & Trust Company and Elevate@Work, LLC (Incorporated by reference to Exhibit 10.88 of Registrant’s Form 10-K for the year ended December 31, 2018 (Commission File Number: 0-24649))

 

 

 

10.75**

 

Amended and Restated License and Support Agreement, dated July 1, 2015, by and between Republic Bank & Trust Company and Elevate Decision Sciences, LLC (Incorporated by reference to Exhibit 10.89 of Registrant’s Form 10-K for the year ended December 31, 2018 (Commission File Number: 0-24649))

 

 

 

10.75**

 

Participation Agreement, dated July 1, 2015, by and between Elastic SPV, Ltd. and Republic Bank & Trust Company (Incorporated by reference to Exhibit 10.90 of Registrant’s Form 10-K for the year ended December 31, 2018 (Commission File Number: 0-24649))

 

 

 

21

 

Subsidiaries of Republic Bancorp, Inc.

 

 

 

23

 

Consent of Independent Registered Public Accounting Firm

 

 

 

194

 

 

 

No.

    

Description

 

 

 

31.1

 

Certification of Principal Executive Officer, pursuant to the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer, pursuant to the Sarbanes-Oxley Act of 2002

 

 

 

32***

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2003

 

 

 

101

 

Interactive data files formatted in eXtensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets at December 31, 2019 and 2018, (ii) Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2019, 2018, and 2017, (iii) Consolidated Statement of Stockholders’ Equity for the years ended December 31, 2019, 2018, and 2017, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018, and 2017 and (v) Notes to Consolidated Financial Statements.


*Denotes management contracts and compensatory plans or arrangements required to be filed as exhibits to this Form 10-K pursuant to Item 15(b).

 

**Confidential treatment has been requested for the redacted portions of this agreement. A complete copy of the agreement, including the redacted portions, has been filed separately with the Securities and Exchange Commission.

 

***This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

 

195

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

REPUBLIC BANCORP, INC.

 

 

 

Steve Trager sig

March 13, 2020

By:

Steven E. Trager

 

 

Chairman and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.

 

 

 

 

 

 

/s/ Steven E. Trager

 

Chairman, Chief Executive Officer

 

March 13, 2020

Steven E. Trager

 

and Director

 

 

 

 

 

 

 

/s/ A. Scott Trager

 

Vice Chairman, President and Director

 

March 13, 2020

A. Scott Trager

 

 

 

 

 

 

 

 

 

/s/ Kevin Sipes

 

Chief Financial Officer and

 

March 13, 2020

Kevin Sipes

 

Chief Accounting Officer

 

 

 

 

 

 

 

/s/ Craig A. Greenberg

 

Director

 

March 13, 2020

Craig Greenberg

 

 

 

 

 

 

 

 

 

/s/ Michael T. Rust

 

Director

 

March 13, 2020

Michael T. Rust

 

 

 

 

 

 

 

 

 

/s/ Mark A. Vogt

 

Director

 

March 13, 2020

Mark A. Vogt

 

 

 

 

 

 

 

 

 

/s/ R. Wayne Stratton

 

Director

 

March 13, 2020

R. Wayne Stratton

 

 

 

 

 

 

 

 

 

/s/ Susan Stout Tamme

 

Director

 

March 13, 2020

Susan Stout Tamme

 

 

 

 

 

 

 

 

 

/s/ Andrew Trager-Kusman

 

Director

 

March 13, 2020

Andrew Trager-Kusman

 

 

 

 

 

196