Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Berkshire Hathaway (BRK.A)

Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Sales, Service and Leasing Revenues     140,800.0139,100.0132,800.014,000.0 
    Insurance     67,693.062,936.065,462.050,403.045,856.0
    Manufacturing Businesses     62,730.061,883.057,645.052,969.036,136.0
    McLane Company      49,987.049,775.048,075.048,223.0
    Other        49,667.080,728.0
Total revenues  207,771.0191,252.0166,733.0176,512.0247,837.0239,933.0215,114.0210,943.0
            Revenue growth  8.6%14.7%-5.5%-28.8%3.3%11.5%2.0%8.3%
Loss and loss adjustment expenses          
Other operating expenses  238,347.079,566.0111,040.069,855.0239,983.0211,709.0177,706.0172,482.0
Equity in earnings     1,176.0-2,167.03,014.01,109.0-122.0
EBITDA  -91,900.0197,549.0128,969.0189,328.040,088.036,002.038,756.046,240.0
            EBITDA margin  -44.2%103.3%77.4%107.3%16.2%15.0%18.0%21.9%
Depreciation  10,899.010,718.010,596.010,064.09,779.09,188.08,901.07,779.0
EBIT  -102,799.0186,831.0118,373.0179,264.030,309.026,814.029,855.038,461.0
            EBIT margin  -49.5%97.7%71.0%101.6%12.2%11.2%13.9%18.2%
Interest income, net   [+]0.00.00.0-3,961.0-11,559.0-10,182.0-9,721.0-3,515.0
Other income (expense), net  4,324.03,397.0-11,263.0 -18,602.06,514.012,045.0 
Pre-tax income  -30,576.0111,686.055,693.0102,696.04,001.023,838.033,667.034,946.0
Income taxes  -8,518.020,879.012,440.020,904.0-321.0-21,515.09,240.010,532.0
            Tax rate  27.9%18.7%22.3%20.4%  27.4%30.1%
Minority interest     375.0301.0413.0353.0331.0
Net income  -22,819.089,795.042,521.081,417.04,021.044,940.024,074.024,083.0
            Net margin  -11.0%47.0%25.5%46.1%1.6%18.7%11.2%11.4%
   
Basic EPS   $59,459.80$26,667.81$49,828.45$2,446.17$27,325.54$14,645.10$14,656.31
Diluted EPS   $59,459.80$26,667.81$49,828.45$2,446.17$27,325.54$14,645.10$14,656.31
   
Shares outstanding (basic)   1.51.61.61.61.61.61.6
Shares outstanding (diluted)   1.51.61.61.61.61.61.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy