Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

T-Mobile US, Inc. (TMUS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $114.43 Metrics
OS: 1.18 B
Market cap: $135 B
Net debt: $1.08 B
EV: $136 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues79,571.080,118.068,397.044,998.043,310.040,604.037,490.032,467.0
            Revenue growth-0.7%17.1%52.0%3.9%6.7%8.3%15.5%9.8%
Cost of goods sold37,293.036,605.028,266.018,521.018,354.017,708.016,550.014,898.0
Gross profit42,278.043,513.040,131.026,477.024,956.022,896.020,940.017,569.0
            Gross margin53.1%54.3%58.7%58.8%57.6%56.4%55.9%54.1%
Selling, general and administrative21,607.020,238.018,926.014,139.013,161.012,259.011,378.010,189.0
EBITA9,307.08,192.08,254.05,804.05,433.04,816.03,539.02,968.0
            EBITA margin11.7%10.2%12.1%12.9%12.5%11.9%9.4%9.1%
Amortization of intangibles1,200.01,300.01,200.082.0124.0163.0220.0276.0
EBIT8,107.06,892.07,054.05,722.05,309.04,653.03,319.02,692.0
            EBIT margin10.2%8.6%10.3%12.7%12.3%11.5%8.9%8.3%
Pre-tax income3,146.03,351.03,530.04,603.03,917.03,161.02,327.0978.0
Income taxes556.0327.0786.01,135.01,029.0-1,375.0867.0245.0
            Tax rate17.7%9.8%22.3%24.7%26.3% 37.3%25.1%
Earnings from continuing ops2,590.03,024.02,424.03,468.02,888.04,481.01,405.0678.0
Earnings from discontinued ops  320.0     
Net income2,590.03,024.02,744.03,468.02,888.04,481.01,405.0678.0
            Net margin3.3%3.8%4.0%7.7%6.7%11.0%3.7%2.1%
 
Diluted EPS$2.06$2.41$2.10$4.02$3.36$5.14$1.69$0.82
Shares outstanding (diluted)1,255.41,254.81,154.7863.4858.3871.8833.1822.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy