Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Verisk Analytics, Inc. (VRSK) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $221.66 Metrics
OS: 154.7 M
Market cap: $34.3 B
Net debt: $2.61 B 1.5 x Debt/EBITDA
EV: $36.9 B

 
TTM Valuation
EBITDA $1.7 B 21.1 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues2,497.02,462.52,269.42,607.12,395.12,145.21,995.21,760.7
            Revenue growth1.4%8.5%-13.0%8.9%11.6%7.5%13.3%23.0%
Cost of goods sold824.6853.7791.7976.8886.2783.8714.4612.0
Gross profit1,672.41,608.81,477.71,630.31,508.91,361.41,280.81,148.7
            Gross margin67.0%65.3%65.1%62.5%63.0%63.5%64.2%65.2%
Selling, general and administrative381.5313.2308.2603.5378.7322.8301.6278.3
EBITA1,549.41,088.11,122.2834.9964.9903.0866.0798.2
            EBITA margin62.1%44.2%49.4%32.0%40.3%42.1%43.4%45.3%
Amortization of intangibles142.9176.7165.9138.0130.8101.898.494.8
EBIT1,406.5911.4956.3696.9834.1801.2767.6703.4
            EBIT margin56.3%37.0%42.1%26.7%34.8%37.3%38.5%40.0%
Pre-tax income1,262.4786.5818.4568.4719.7691.0653.7684.1
Income taxes220.3179.4164.6118.5121.0135.9202.2196.6
            Tax rate17.5%22.8%20.1%20.8%16.8%19.7%30.9%28.7%
Earnings from continuing ops2,083.8607.0653.8449.9598.7555.1451.5487.5
Earnings from discontinued ops-87.859.258.9     
Net income1,996.0666.2712.7449.9598.7555.1591.2507.6
            Net margin79.9%27.1%31.4%17.3%25.0%25.9%29.6%28.8%
 
Diluted EPS$13.11$3.72$3.95$2.70$3.56$3.29$2.64$2.89
Shares outstanding (diluted)158.9163.3165.3166.6168.3168.7171.2168.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy