Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Grand Canyon Education, Inc. (LOPE) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $87.47 Metrics
OS: 30.3 M
Market cap: $2.65 B
Net cash: $233 M $7.71 per share
EV: $2.41 B

 
TTM Valuation
EBITDA $290 M 8.3 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues896.6844.1778.6845.5974.1873.3778.2691.1
            Revenue growth6.2%8.4%-7.9%-13.2%11.5%12.2%12.6%15.5%
Cost of goods sold381.3350.5318.1440.0555.1509.5329.7288.8
Gross profit515.3493.6460.6405.5419.0363.9448.5402.3
            Gross margin57.5%58.5%59.1%48.0%43.0%41.7%57.6%58.2%
Sales and marketing182.9164.3142.9117.4109.198.676.265.8
General and administrative41.843.444.330.027.228.142.139.6
EBITA290.6285.9273.4258.1282.8237.2210.4180.8
            EBITA margin32.4%33.9%35.1%30.5%29.0%27.2%27.0%26.2%
Amortization of intangibles8.48.48.2     
EBIT282.2277.4265.1258.1282.8237.2210.4180.8
            EBIT margin31.5%32.9%34.1%30.5%29.0%27.2%27.0%26.2%
Pre-tax income331.3333.1317.5287.0283.5236.1209.0179.7
Income taxes70.975.958.358.080.287.677.668.2
            Tax rate21.4%22.8%18.4%20.2%28.3%37.1%37.1%38.0%
Net income260.3257.2259.2229.0203.3148.5131.4111.5
            Net margin29.0%30.5%33.3%27.1%20.9%17.0%16.9%16.1%
 
Diluted EPS$5.92$5.45$5.37$4.73$4.22$3.15$2.78$2.37
Shares outstanding (diluted)44.047.248.348.448.247.147.347.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy