Overview Financials News + Filings Key Docs Charts Ownership Insiders |
VOCERA COMMUNICATIONS, INC. (VCRA)
|
Add to portfolio |
|
|
Price: |
$65.89
| | Metrics |
OS: |
35.0
|
M
| |
-5
|
% ROE
|
Market cap: |
$2.31
|
B
| |
-2
|
% ROIC
|
Net cash:
|
$73.3
|
M
| |
$2.09
|
per share
|
EV:
|
$2.24
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$6.2
|
M
| |
362.8
|
x EV/EBITDA
|
EBIT
|
($4.1)
|
M
| |
|
|
EPS |
($0.26)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 234.2 | 198.4 | 180.5 | 179.6 | 166.0 | 132.0 | 104.1 | 95.4 |
Revenue growth | 18.0% | 9.9% | 0.5% | 8.2% | 25.7% | 26.8% | 9.1% | -6.9% |
Cost of goods sold | 79.3 | 69.8 | 71.4 | 67.7 | 64.9 | 49.1 | 39.5 | 37.2 |
Gross profit | 154.9 | 128.6 | 109.1 | 111.9 | 101.1 | 83.0 | 64.6 | 58.2 |
Gross margin | 66.1% | 64.8% | 60.4% | 62.3% | 60.9% | 62.8% | 62.0% | 61.0% |
Sales and marketing | 74.6 | 65.5 | 63.2 | 62.2 | 60.1 | 51.3 | 47.6 | 49.7 |
Research and development | 45.9 | 38.8 | 34.3 | 30.9 | 27.7 | 18.3 | 17.0 | 18.1 |
General and administrative | 38.5 | 28.4 | 25.8 | 25.1 | 24.0 | 24.5 | 16.7 | 18.5 |
EBITA | 1.3 | -2.2 | -10.5 | -1.8 | -6.1 | -9.7 | -16.0 | -27.3 |
EBITA margin | 0.6% | -1.1% | -5.8% | -1.0% | -3.7% | -7.3% | -15.4% | -28.6% |
Amortization of intangibles | 5.4 | 1.9 | 3.6 | 4.5 | 4.6 | 1.4 | 0.8 | 0.8 |
EBIT | -4.1 | -4.1 | -14.1 | -6.3 | -10.7 | -11.1 | -16.8 | -28.1 |
EBIT margin | -1.7% | -2.1% | -7.8% | -3.5% | -6.4% | -8.4% | -16.1% | -29.4% |
Pre-tax income | -7.8 | -10.9 | -18.0 | -10.0 | -10.1 | -10.9 | -16.6 | -28.0 |
Income taxes | 0.7 | -1.2 | 0.0 | -0.4 | 0.8 | 0.5 | 0.5 | 0.3 |
Tax rate | | 11.4% | | 3.5% | | | | |
Net income | -8.5 | -9.7 | -18.0 | -9.7 | -10.9 | -11.4 | -17.1 | -28.3 |
Net margin | -3.6% | -4.9% | -10.0% | -5.4% | -6.6% | -8.6% | -16.4% | -29.7% |
|
Diluted EPS | ($0.25) | ($0.30) | ($0.57) | ($0.32) | ($0.38) | ($0.42) | ($0.66) | ($1.12) |
Shares outstanding (diluted) | 34.3 | 32.2 | 31.3 | 30.0 | 28.7 | 26.9 | 26.0 | 25.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|