Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Vivint Smart Home, Inc. (VVNT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $13.64 Metrics
OS: 214.7 M
Market cap: $2.93 B 6 % ROIC
Net debt: $2.74 B 20.0 x Debt/EBITDA
EV: $5.67 B

 
TTM Valuation
EBITDA $137 M 41.4 x EV/EBITDA
EBIT $71.5 M 79.2 x EV/EBIT
EPS ($0.24)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18
Revenues1,682.51,479.41,252.31,151.11,050.4
            Revenue growth13.7%18.1%8.8%9.6% 
Cost of goods sold389.9384.4352.3369.3355.8
Gross profit1,292.61,095.0899.9781.8694.6
            Gross margin76.8%74.0%71.9%67.9%66.1%
Sales and marketing351.4379.5302.3191.8213.4
General and administrative247.8268.3267.9193.5209.3
EBITA118.2-96.1-175.2-72.5-157.9
            EBITA margin7.0%-6.5%-14.0%-6.3%-15.0%
Amortization of intangibles46.658.165.974.584.2
EBIT71.5-154.2-241.1-147.1-242.1
            EBIT margin4.3%-10.4%-19.3%-12.8%-23.0%
Pre-tax income-49.4-303.1-602.2-399.4-474.2
Income taxes2.42.51.11.3-1.6
            Tax rate    0.3%
Net income-51.7-305.6-603.3-400.7-472.6
            Net margin-3.1%-20.7%-48.2%-34.8%-45.0%
 
Diluted EPS($0.24)($1.46)($3.37)($4.23)($5.00)
Shares outstanding (diluted)212.5209.1179.194.894.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy