Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Vivint Smart Home, Inc. (VVNT)
|
Add to portfolio |
|
|
Price: |
$13.64
| | Metrics |
OS: |
214.7
|
M
| |
|
|
Market cap: |
$2.93
|
B
| |
6
|
% ROIC
|
Net debt:
|
$2.74
|
B
| |
20.0
|
x Debt/EBITDA
|
EV:
|
$5.67
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$137
|
M
| |
41.4
|
x EV/EBITDA
|
EBIT
|
$71.5
|
M
| |
79.2
|
x EV/EBIT
|
EPS |
($0.24)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
Revenues | 1,682.5 | 1,479.4 | 1,252.3 | 1,151.1 | 1,050.4 |
Revenue growth | 13.7% | 18.1% | 8.8% | 9.6% | |
Cost of goods sold | 389.9 | 384.4 | 352.3 | 369.3 | 355.8 |
Gross profit | 1,292.6 | 1,095.0 | 899.9 | 781.8 | 694.6 |
Gross margin | 76.8% | 74.0% | 71.9% | 67.9% | 66.1% |
Sales and marketing | 351.4 | 379.5 | 302.3 | 191.8 | 213.4 |
General and administrative | 247.8 | 268.3 | 267.9 | 193.5 | 209.3 |
EBITA | 118.2 | -96.1 | -175.2 | -72.5 | -157.9 |
EBITA margin | 7.0% | -6.5% | -14.0% | -6.3% | -15.0% |
Amortization of intangibles | 46.6 | 58.1 | 65.9 | 74.5 | 84.2 |
EBIT | 71.5 | -154.2 | -241.1 | -147.1 | -242.1 |
EBIT margin | 4.3% | -10.4% | -19.3% | -12.8% | -23.0% |
Pre-tax income | -49.4 | -303.1 | -602.2 | -399.4 | -474.2 |
Income taxes | 2.4 | 2.5 | 1.1 | 1.3 | -1.6 |
Tax rate | | | | | 0.3% |
Net income | -51.7 | -305.6 | -603.3 | -400.7 | -472.6 |
Net margin | -3.1% | -20.7% | -48.2% | -34.8% | -45.0% |
|
Diluted EPS | ($0.24) | ($1.46) | ($3.37) | ($4.23) | ($5.00) |
Shares outstanding (diluted) | 212.5 | 209.1 | 179.1 | 94.8 | 94.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|