Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MNRL Sub Inc. (MNRL)
|
Add to portfolio |
|
|
|
| Price: |
$22.83
| | Metrics |
| OS: |
60.4
|
M
| |
14
|
% ROE
|
| Market cap: |
$1.38
|
B
| |
16
|
% ROIC
|
|
Net debt:
|
$48.9
|
M
| |
0.2
|
x Debt/EBITDA
|
|
EV:
|
$1.43
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$207
|
M
| |
6.9
|
x EV/EBITDA
|
|
EBIT
|
$163
|
M
| |
8.8
|
x EV/EBIT
|
| EPS |
$2.06
| |
11.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| Revenues | 156.7 | 86.2 | 97.9 | 67.3 | 40.9 |
| Revenue growth | 81.7% | -11.9% | 45.5% | 64.4% | |
| Cost of goods sold | 16.4 | 13.5 | 11.9 | 8.1 | 4.1 |
| Gross profit | 140.3 | 72.7 | 86.0 | 59.2 | 36.8 |
| Gross margin | 89.5% | 84.3% | 87.8% | 88.0% | 90.0% |
| General and administrative | 22.5 | 21.6 | 22.0 | 6.6 | 3.9 |
| EBIT | 85.9 | 9.3 | 37.2 | 39.2 | 121.2 |
| EBIT margin | 54.8% | 10.8% | 38.0% | 58.3% | 296.3% |
| Pre-tax income | 84.3 | -70.8 | 24.3 | 33.1 | 116.6 |
| Income taxes | 16.3 | -12.8 | 2.7 | 0.3 | 1.0 |
| Tax rate | 19.3% | 18.0% | 11.0% | 1.0% | 0.9% |
| Net income | 50.3 | -42.4 | 6.9 | 1.8 | 0.0 |
| Net margin | 32.1% | -49.2% | 7.1% | 2.7% | 0.0% |
| |
| Diluted EPS | $1.10 | ($1.11) | $0.30 | | |
| Shares outstanding (diluted) | 45.6 | 38.2 | 22.9 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|