Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

INTERNATIONAL PAPER CO /NEW (IP) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $46.79 Metrics
OS: 362.0 M 6 % ROE
Market cap: $16.9 B 13 % ROIC
Net debt: $5.45 B
EV: $22.4 B

 
TTM Valuation
EBITDA
EBIT $1.5 B 14.9 x EV/EBIT
EPS $490.42 0.1 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
Revenues21,161.019,363.017,565.018,317.023,306.023,306.021,743.019,495.0
            Revenue growth9.3%10.2%-4.1%-21.4%7.2% 11.5%-5.7%
Cost of goods sold15,143.013,971.012,475.012,802.015,726.015,555.014,971.013,573.0
Gross profit6,018.05,392.05,090.05,515.07,580.07,751.06,772.05,922.0
            Gross margin28.4%27.8%29.0%30.1%32.5%33.3%31.1%30.4%
Selling, general and administrative3,224.02,829.02,640.02,699.03,290.03,461.03,055.02,695.0
General and administrative148.0    171.0  
EBITA1,925.02,355.02,162.02,501.03,299.02,346.02,709.02,175.0
            EBITA margin9.1%12.2%12.3%13.7%14.2%10.1%12.5%11.2%
Amortization of intangibles 44.045.045.059.0 77.054.0
EBIT1,925.02,311.02,117.02,456.03,240.02,346.02,632.02,121.0
            EBIT margin9.1%11.9%12.1%13.4%13.9%10.1%12.1%10.9%
Pre-tax income1,511.0999.0329.0921.01,781.01,781.0848.0795.0
Income taxes-236.0188.0176.0477.0445.0445.0-1,085.0193.0
            Tax rate 18.8%53.5%51.8%25.0%25.0% 24.3%
Earnings from continuing ops1,741.01,752.0482.01,225.02,012.01,667.02,144.0904.0
Earnings from discontinued ops-237.00.00.0  345.0  
Net income1,504.01,752.0482.01,225.02,012.02,012.02,144.0904.0
            Net margin7.1%9.0%2.7%6.7%8.6%8.6%9.9%4.6%
 
Diluted EPS$4.74$4.46$1.22$3.07$4.86$4.02$5.13$2.18
Shares outstanding (diluted)367.0392.4395.7398.8414.2414.2417.7415.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy