Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

DOW CHEMICAL CO (DOW) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $56.87 Metrics
OS: 718.2 M 128 % ROE
Market cap: $40.8 B 20 % ROIC
Net debt: $5.71 B 0.5 x Debt/EBITDA
EV: $46.6 B

 
TTM Valuation
EBITDA $12.2 B 3.8 x EV/EBITDA
EBIT $9.9 B 4.7 x EV/EBIT
EPS $8.95 6.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues54,968.038,542.042,951.049,604.043,730.048,158.048,778.058,167.0
            Revenue growth42.6%-10.3%-13.4%13.4%-9.2%-1.3%-16.1%1.9%
Cost of goods sold44,191.033,346.036,657.041,074.036,350.037,668.037,745.047,464.0
Gross profit10,777.05,196.06,294.08,530.07,380.010,490.011,033.010,703.0
            Gross margin19.6%13.5%14.7%17.2%16.9%21.8%22.6%18.4%
Selling, general and administrative1,645.01,471.01,590.01,782.01,795.02,953.02,948.03,106.0
Research and development857.0768.0765.0800.0803.01,593.01,598.01,647.0
EBITA8,621.04,310.0-932.04,188.0949.08,027.012,072.04,514.0
            EBITA margin15.7%11.2%-2.2%8.4%2.2%16.7%24.7%7.8%
Amortization of intangibles388.0401.0419.0469.0400.0544.0419.0436.0
EBIT8,233.03,909.0-1,351.03,719.0549.07,483.011,653.04,078.0
            EBIT margin15.0%10.1%-3.1%7.5%1.3%15.5%23.9%7.0%
Pre-tax income8,145.02,071.0-1,247.03,749.0237.04,413.09,930.05,265.0
Income taxes1,740.0777.0470.0809.01,524.09.02,147.01,426.0
            Tax rate21.4%37.5% 21.6%643.0%0.2%21.6%27.1%
Net income6,311.01,225.0-1,359.04,641.0465.03,978.07,345.03,432.0
            Net margin11.5%3.2%-3.2%9.4%1.1%8.3%15.1%5.9%
 
Diluted EPS$8.43$1.65($1.83)$6.21$0.62$3.52$5.92$2.89
Shares outstanding (diluted)749.0742.3742.5747.2744.81,130.11,241.41,187.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy