Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

NIKE, Inc. (NKE) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $164.67 Metrics
OS: 1.52 B
Market cap: $251 B
Net debt: $2.76 B 0.4 x Debt/EBITDA
EV: $253 B

 
TTM Valuation
EBITDA $6.7 B 37.6 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsMay-31-22May-31-21May-31-20May-31-19May-31-18May-31-17May-31-16May-31-15
Revenues46,710.044,538.037,403.039,117.036,397.034,350.032,376.030,601.0
            Revenue growth4.9%19.1%-4.4%7.5%6.0%6.1%5.8%10.1%
Cost of goods sold25,231.024,576.021,162.021,643.020,441.019,038.017,405.016,534.0
Gross profit21,479.019,962.016,241.017,474.015,956.015,312.014,971.014,067.0
            Gross margin46.0%44.8%43.4%44.7%43.8%44.6%46.2%46.0%
Selling, general and administrative        
Sales and marketing3,850.03,114.03,592.03,753.03,577.03,341.03,278.03,213.0
General and administrative10,954.09,911.09,534.08,949.07,934.07,222.07,191.06,679.0
EBITA6,265.06,413.02,937.04,674.04,337.04,641.04,477.04,162.0
            EBITA margin13.4%14.4%7.9%11.9%11.9%13.5%13.8%13.6%
Amortization of intangibles     10.013.043.0
EBIT6,265.06,413.02,937.04,674.04,337.04,631.04,464.04,119.0
            EBIT margin13.4%14.4%7.9%11.9%11.9%13.5%13.8%13.5%
Pre-tax income6,651.06,661.02,887.04,801.04,325.04,886.04,623.04,205.0
Income taxes605.0934.0348.0772.02,392.0646.0863.0932.0
            Tax rate9.1%14.0%12.1%16.1%55.3%13.2%18.7%22.2%
Net income6,046.05,727.02,539.04,029.01,933.04,240.03,760.03,273.0
            Net margin12.9%12.9%6.8%10.3%5.3%12.3%11.6%10.7%
 
Diluted EPS$3.75$3.56$1.60$2.49$1.17$2.51$2.16$1.85
Shares outstanding (diluted)1,610.81,609.41,591.61,618.41,659.11,692.01,742.51,768.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy