Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

MORGAN STANLEY (MS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $100.19 Metrics
OS: 1.69 B 10 % ROE
Market cap: $169 B

 
TTM Valuation
EPS
BVPS $60.40 1.66 x P/B

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues77,924.059,751.047,996.041,377.040,107.037,923.034,500.035,068.0
            Revenue growth30.4%24.5%16.0%3.2%5.8%9.9%-1.6%2.3%
Cost of goods sold29,757.050,981.043,267.039,102.019,023.018,495.017,186.017,398.0
Gross profit48,167.08,770.04,729.02,275.021,084.019,428.017,314.017,670.0
            Gross margin61.8%14.7%9.9%5.5%52.6%51.2%50.2%50.4%
Selling, general and administrative27,852.0       
Sales and marketing 643.0434.0660.0691.0609.0587.0681.0
Research and development 3,119.02,465.02,194.02,016.01,791.01,787.01,767.0
General and administrative 2,933.02,205.02,137.02,265.02,169.02,128.02,298.0
EBITA46,481.04,063.0984.0-1,176.016,549.015,679.012,972.013,465.0
            EBITA margin59.6%6.8%2.1%-2.8%41.3%41.3%37.6%38.4%
Amortization of intangibles 612.0373.0     
EBIT46,481.03,451.0611.0-1,176.016,549.015,679.012,972.013,465.0
            EBIT margin59.6%5.8%1.3%-2.8%41.3%41.3%37.6%38.4%
Pre-tax income14,089.019,668.014,418.011,301.011,237.010,403.08,848.08,495.0
Income taxes2,910.04,548.03,239.02,064.02,350.04,168.02,726.02,200.0
            Tax rate20.7%23.1%22.5%18.3%20.9%40.1%30.8%25.9%
Earnings from continuing ops11,179.014,566.010,500.08,512.08,226.05,607.05,507.05,687.0
Earnings from discontinued ops    -4.0-19.01.0-16.0
Net income11,179.014,566.010,500.08,512.08,222.05,588.05,508.05,671.0
            Net margin14.3%24.4%21.9%20.6%20.5%14.7%16.0%16.2%
 
Diluted EPS $8.03$6.47$5.19$4.73$3.08$2.92$2.91
Shares outstanding (diluted) 1,814.01,624.01,640.01,738.01,821.01,887.01,953.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy