Financial Summary (All financials)
In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
Revenues | 6,350.5 | 6,317.9 | 5,601.3 | 5,347.4 | 5,302.8 | 4,730.3 | 4,411.5 | 4,296.3 |
Revenue growth | 0.5% | 12.8% | 4.7% | 0.8% | 12.1% | 7.2% | 2.7% | 1.3% |
Cost of goods sold | 4,076.0 | 3,823.3 | 3,300.9 | 3,202.1 | 3,209.5 | 2,936.3 | 2,579.8 | 2,559.0 |
Gross profit | 2,274.5 | 2,494.6 | 2,300.4 | 2,145.3 | 2,093.3 | 1,794.0 | 1,831.7 | 1,737.3 |
Gross margin | 35.8% | 39.5% | 41.1% | 40.1% | 39.5% | 37.9% | 41.5% | 40.4% |
Selling, general and administrative | 1,357.1 | 1,404.1 | 1,281.6 | 1,166.8 | 1,163.4 | 1,031.2 | 1,175.0 | 1,127.4 |
EBITA | 990.3 | 1,178.3 | 1,079.8 | 1,039.7 | 985.3 | 813.0 | 704.1 | 653.9 |
EBITA margin | 15.6% | 18.7% | 19.3% | 19.4% | 18.6% | 17.2% | 16.0% | 15.2% |
Amortization of intangibles | 35.1 | 35.6 | 20.2 | 20.3 | 20.6 | 16.3 | 11.3 | 7.3 |
EBIT | 955.2 | 1,142.7 | 1,059.6 | 1,019.4 | 964.7 | 796.7 | 692.8 | 646.6 |
EBIT margin | 15.0% | 18.1% | 18.9% | 19.1% | 18.2% | 16.8% | 15.7% | 15.1% |
Pre-tax income | 812.8 | 895.8 | 881.5 | 819.2 | 741.3 | 594.8 | 589.2 | 496.2 |
Income taxes | 168.6 | 192.7 | 174.9 | 157.4 | -157.3 | 151.3 | 153.0 | 131.3 |
Tax rate | 20.7% | 21.5% | 19.8% | 19.2% | | 25.4% | 26.0% | 26.5% |
Net income | 682.0 | 755.3 | 747.4 | 702.7 | 933.4 | 477.4 | 472.3 | 401.6 |
Net margin | 10.7% | 12.0% | 13.3% | 13.1% | 17.6% | 10.1% | 10.7% | 9.3% |
|
Diluted EPS | $2.52 | $2.80 | $2.78 | $2.62 | $3.50 | $3.72 | $3.69 | $3.11 |
Shares outstanding (diluted) | 270.2 | 269.9 | 269.1 | 268.1 | 266.5 | 128.4 | 128.0 | 129.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|