Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Match Group, Inc. (IAC) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $136.20 Metrics
OS: 278.1 M
Market cap: $37.9 B 125 % ROIC
Net debt: $3.1 B 3.4 x Debt/EBITDA
EV: $41 B

 
TTM Valuation
EBITDA $901 M 45.5 x EV/EBITDA
EBIT $730 M 56.1 x EV/EBIT
EPS $1.60 85.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues3,188.82,983.32,391.32,051.31,729.93,307.23,139.93,230.9
            Revenue growth6.9%24.8%16.6%18.6%-47.7%5.3%-2.8%3.9%
Cost of goods sold960.0839.3635.8527.2410.0651.0755.7778.2
Gross profit2,228.92,144.01,755.41,524.11,319.92,656.22,384.22,452.8
            Gross margin69.9%71.9%73.4%74.3%76.3%80.3%75.9%75.9%
Sales and marketing534.5566.5479.9427.4420.01,381.21,247.11,348.3
Research and development333.6241.0169.8152.0132.0250.9212.8196.6
General and administrative435.9414.8311.2256.1182.3719.3530.4512.1
EBITA881.3880.2753.2654.2550.8228.4322.2333.6
            EBITA margin27.6%29.5%31.5%31.9%31.8%6.9%10.3%10.3%
Amortization of intangibles366.328.67.58.71.342.179.4140.0
EBIT515.0851.7745.7645.5549.5186.2242.7193.6
            EBIT margin16.2%28.5%31.2%31.5%31.8%5.6%7.7%6.0%
Pre-tax income377.5256.1631.0532.4462.467.0-81.1142.9
Income taxes15.4-19.943.315.111.3-291.1-64.929.5
            Tax rate4.1% 6.9%2.8%2.4% 80.1%20.7%
Earnings from continuing ops364.2277.2528.4404.7320.3304.9-41.3119.5
Earnings from discontinued ops-2.20.5-366.149.2306.6   
Net income361.9277.7162.3453.8627.0304.9-41.3119.5
            Net margin11.4%9.3%6.8%22.1%36.2%9.2%-1.3%3.7%
 
Diluted EPS$1.23$0.91$2.06$2.01$1.63$3.57($0.52)$1.35
Shares outstanding (diluted)295.2304.8256.0201.8197.185.380.088.3
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy