Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

W R GRACE & CO (GRA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $62.47 Metrics
OS: 66.3 M 13 % ROE
Market cap: $4.14 B 14 % ROIC
Net debt: $1.97 B 5.3 x Debt/EBITDA
EV: $6.11 B

 
TTM Valuation
EBITDA $374 M 16.4 x EV/EBITDA
EBIT $262 M 23.3 x EV/EBIT
EPS $1.19 52.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
Revenues1,729.81,958.11,932.11,716.51,598.61,628.21,757.33,060.7
            Revenue growth-11.7%1.3%12.6%7.4%-1.8%-7.3%-42.6%-3.0%
Cost of goods sold1,113.31,164.41,165.41,040.4928.8976.51,093.31,918.6
Gross profit616.5793.7766.7676.1669.8651.7664.01,142.1
            Gross margin35.6%40.5%39.7%39.4%41.9%40.0%37.8%37.3%
Selling, general and administrative282.9299.0300.4268.4271.8318.9415.1505.7
Research and development65.964.562.756.351.647.151.365.2
EBITA204.6389.7299.7386.2328.7315.9180.5452.2
            EBITA margin11.8%19.9%15.5%22.5%20.6%19.4%10.3%14.8%
Amortization of intangibles22.121.919.915.413.916.217.012.7
EBIT182.5367.8279.8370.8314.8299.7163.5439.5
            EBIT margin10.6%18.8%14.5%21.6%19.7%18.4%9.3%14.4%
Pre-tax income0.5183.5244.9210.9166.0193.7104.5360.6
Income taxes2.256.878.1200.559.069.8-12.4102.9
            Tax rate440.0%31.0%31.9%95.1%35.5%36.0% 28.5%
Earnings from continuing ops-1.8126.3167.611.2201.1144.2276.3256.1
Earnings from discontinued ops0.00.00.00.0    
Net income-1.8126.3167.611.2201.1144.2276.3256.1
            Net margin-0.1%6.5%8.7%0.7%12.6%8.9%15.7%8.4%
 
Diluted EPS($0.03)$1.89$2.49$0.16$2.85$1.99$3.63$3.30
Shares outstanding (diluted)66.366.967.368.270.572.676.277.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy