EX-99.1 2 v462926_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

 

INTERNATIONAL SEAWAYS REPORTS

FOURTH QUARTER AND FULL YEAR 2016 RESULTS

 

New York, NY – March 29, 2017 – International Seaways, Inc. (NYSE: INSW) (the “Company” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products in International Flag markets, today reported results for the fourth quarter and full year 2016.

 

Highlights

 

·Successfully completed the spin-off from its former parent company, Overseas Shipholding Group, Inc.
·Time charter equivalent (TCE) revenues(A) for the fourth quarter and full year 2016 were $82.2 million and $385.0 million, down 31% and 19%, respectively, compared with the same periods in 2015.
·Net loss for the fourth quarter was $57.8 million, or $1.98 per diluted share, compared with net income of $37.6 million, or $1.29 per diluted share for the fourth quarter 2015. The decrease reflects the impact of impairment charges of $60.1 million recorded in the fourth quarter 2016.
·Net loss for the full year 2016 was $18.2 million, or $0.62 per diluted share, compared with net income of $173.2 million, or $5.94 per diluted share for the full year 2015.
·Adjusted EBITDA(B) for the fourth quarter and full year 2016 were $37.5 million and $222.0 million, down 47% and 26%, respectively, from $71.1 million and $299.2 million in the same periods in 2015.
·Total cash(C) was $92.0 million as of December 31, 2016.
·Received a letter of award related to a five-year contract for its FSO joint ventures.

 

“We are pleased to have successfully completed the separation of International Seaways from OSG and to begin our journey as an independent public company,” said Lois K. Zabrocky, International Seaways’ president and CEO. “During the quarter, we also received a letter of award on a five-year contract for our FSO joint ventures, and we continue with negotiations on that project.”

 

Ms. Zabrocky continued, “Looking forward, International Seaways has a diversified 55 vessel fleet positioned to optimize revenue through a balanced mix of contracted cash flows and spot market upside. Our lean and scalable model and low break-evens along with our strong financial position allow us to navigate through the volatility in the tanker cycle while providing significant operating leverage to take advantage of a market recovery. While we expect the year ahead to present a number of challenges, I am confident in the solid foundation we have built and the measures we continue to take to create a platform for success. We have a strong set of assets and capabilities along with the right people and strategies to effectively execute and drive shareholder value.”

 

Fourth Quarter 2016 Results

 

Consolidated TCE revenues for the fourth quarter of 2016 were $82.2 million, a decrease of $37.6 million, or 31%, compared with the fourth quarter of 2015. Shipping revenues for the fourth quarter of 2016 were $85.8 million, a decrease of $39.2 million compared with the fourth quarter of 2015.

 

Operating loss for the quarter was $47.8 million, compared to operating income of $49.9 million for the fourth quarter of 2015. The decrease reflects the impact of impairment charges of $60.1 million recorded in the current quarter, $5.6 million of separation and transition costs and the decline in TCE revenues referred to above.

 

 

A, B, CReconciliations of these non-GAAP financial measures are included in the financial tables attached to this press release starting on Page 10.

 

 

 

  

 

 

Net loss for the fourth quarter of 2016 was $57.8 million, or $1.98 per diluted share, compared with net income of $37.6 million, or $1.29 per diluted share in the fourth quarter of 2015.

 

Adjusted EBITDA was $37.5 million for the quarter, a decrease of $33.5 million compared with the fourth quarter of 2015, driven by lower daily rates.

 

International Crude Tankers

 

TCE revenues for the International Crude Tankers segment were $54.1 million for the quarter, down 36% compared with the fourth quarter of 2015. This decrease was primarily due to a decline in VLCC and Aframax rates, with spot rates declining to $32,100 and $15,100 per day, respectively, resulting in a $29.2 million decline in TCE revenues. Shipping revenues for the International Crude Tankers segment were $58.8 million for the quarter, down 34% compared with the fourth quarter 2015.

 

International Product Carriers

 

TCE revenues for the International Product Carriers segment were $27.5 million for the quarter, down 23% compared with the fourth quarter of 2015. This decrease was primarily due to a decline in MR spot rates, with spot rates declining to $10,800 per day. The decline in blended MR rates resulted in an $11.7 million decline in TCE revenues. This decrease was partially offset by increased revenue days in the LR1 and MR fleets due to fewer drydock and repair days, which accounted for a $3.9 million increase in TCE revenues. Shipping revenues for the International Product Carriers segment were $27.0 million for the quarter, down 25% compared with the fourth quarter 2015.

 

Full Year 2016 Results

 

Consolidated TCE revenues for the full year 2016 were $385.0 million, a decrease of $90.7 million, or 19%, compared with the full year 2015. Shipping revenues for the full year 2016 were $398.3 million, a decrease of $99.3 million compared with the full year 2015.

 

Operating income for the full year 2016 was $22.8 million, compared to operating income of $221.9 million for the full year 2015. The decrease reflects the impact of impairment charges of $109.7 million, $9.0 million of separation and transition costs and the decline in TCE revenues referred to above, partially offset by a decrease in general and administrative expenses of $9.9 million in 2016.

 

Net loss for the full year 2016 was $18.2 million, or $0.62 per diluted share, compared with net income of $173.2 million, or $5.94 per diluted share in the full year 2015.

 

Adjusted EBITDA was $222.0 million for the full year 2016, a decrease of $77.2 million compared with the full year 2015, driven by lower daily rates.

 

International Crude Tankers

 

TCE revenues for the International Crude Tankers segment were $258.2 million for the full year 2016, down 15% compared with the full year 2015. This decrease was primarily due to a decline in VLCC and Aframax rates, with spot rates declining to $42,000 and $21,300 per day, respectively, resulting in a $65.3 million decline in TCE revenues. This decrease was partially offset by increased revenue days in the VLCC and Aframax fleets due to fewer drydock and repair days, which accounted for a $11.6 million increase in TCE revenues, along with a $5.2 million increase in revenue resulting from the Company’s ULCC being taken out of lay-up in the first quarter of 2015. Shipping revenues for the International Crude Tankers segment were $271.8 million for the full year 2016, down 16% compared with the full year 2015.

 

 2

 

 

 

 

International Product Carriers

 

TCE revenues for the International Product Carriers segment were $126.3 million for the full year 2016, down 26% compared with the full year 2015. This decrease was primarily due to a decline in MR spot rates, with spot rates declining to $13,100 per day. The decline in blended MR rates resulted in a $41.3 million decline in TCE revenues. Also contributing was a decrease in revenue days in the MR fleet due to the sale of a 1998-built MR in July 2015 as well as the redelivery of an MR to its owners at the expiry of its time charter in March 2015. Shipping revenues for the International Product Carriers segment were $126.6 million for the full year 2016, down 27% compared with the full year 2015.

 

Conference Call

 

The Company will host a conference call to discuss its fourth quarter and full year 2016 results at 9:00 a.m. Eastern Time (“ET”) on Wednesday, March 29, 2017.

 

To access the call, participants should dial (888) 317-6016 for domestic callers and (412) 317-6016 for international callers. Please dial in ten minutes prior to the start of the call.

 

A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at http://www.intlseas.com/

 

An audio replay of the conference call will be available starting at 11:00 a.m. ET on Wednesday, March 29, 2017 through 10:59 p.m. ET on Wednesday, April 5, 2017 by dialing (877) 344-7529 for domestic callers and (412) 317-0088 for international callers, and entering Access Code 10103560.

 

About International Seaways, Inc.

 

International Seaways, Inc. (NYSE: INSW) is one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products in International Flag markets. International Seaways owns and operates a fleet of 55 vessels, including one ULCC, eight VLCCs, eight Aframaxes/LR2s, 12 Panamaxes/LR1s and 20 MR tankers. Through joint ventures, it has ownership interests in four liquefied natural gas carriers and two floating storage and offloading service vessels. International Seaways has an experienced team committed to the very best operating practices and the highest levels of customer service and operational efficiency. International Seaways is headquartered in New York City, NY. Additional information is available at www.intlseas.com.

 

Forward-Looking Statements

 

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the Securities and Exchange Commission (SEC), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to the Company’s plans to issue dividends, its prospects, including statements regarding trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for the Company and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

 

Investor Relations & Media Contact:

Brian Tanner, International Seaways, Inc.

(212) 578-1645

btanner@intlseas.com

 

 

 3

 

  

 

 

Consolidated Statements of Operations

($ in thousands, except per share amounts)

 

   Three Months Ended December 31,   Fiscal Year Ended December 31, 
   2016   2015   2016   2015 
Shipping Revenues: 

(unaudited)

 

  

(unaudited)

 

         
Pool revenues  $46,108   $93,060   $246,196   $360,218 
Time and bareboat charter revenues   21,129    11,838    95,484    52,092 
Voyage charter revenues   18,573    20,072    56,639    85,324 
Total Shipping Revenues   85,810    124,970    398,319    497,634 
Operating Expenses:                    
Voyage expenses   3,595    5,114    13,274    21,844 
Vessel expenses   37,005    39,382    141,944    143,925 
Charter hire expenses   10,989    10,366    37,411    36,802 
Depreciation and amortization    19,403    21,196    79,885    81,653 
General and administrative   7,975    9,356    31,618    41,516 
Technical management transition costs   -    -    -    39 
Separation and transition costs   5,618    -    9,043    - 
(Gain)/Loss on disposal of vessels and other property, including impairments   29,734    (55)   79,203    (4,459)
Total Operating Expenses   114,319    85,359    392,378    321,320 
Income/(Loss) from vessel operations   (28,509)   39,611    5,941    176,314 
Equity in income of affiliated companies   (19,244)   10,333    16,849    45,559 
Operating income/(loss)   (47,753)   49,944    22,790    221,873 
Other (expense)/income   37    1    (966)   66 
Income/(loss) before interest expense, reorganization items and income taxes   (47,716)   49,945    21,824    221,939 
Interest expense   (9,525)   (10,934)   (39,476)   (42,970)
Income/(loss) before reorganization items and income taxes   (57,241)   39,011    (17,652)   178,969 
Reorganization items, net   (233)   (1,151)   (131)   (5,659)
Income/(loss) before income taxes   (57,474)   37,860    (17,783)   173,310 
Income tax benefit/(expense)   (283)   (254)   (440)   (140)
Net Income/(Loss)  $(57,757)  $37,606   $(18,223)  $173,170 
                     
Weighted Average Number of Common Shares Outstanding:                    
Basic   29,159,792    29,157,387    29,157,992    29,157,387 
Diluted   29,159,792    29,157,387    29,157,992    29,157,387 
Per Share Amounts:                    
Basic and diluted net income/(loss) per share  $(1.98)  $1.29   $(0.62)  $5.94 



 4

 

  

Consolidated Balance Sheets

($ in thousands)

 

  

December 31,

2016

  

December 31,

2015

 
ASSETS          
Current Assets:          
Cash and cash equivalents  $92,001   $308,858 
Voyage receivables   66,918    74,951 
Other receivables   5,302    4,464 
Inventories   1,338    3,396 
Prepaid expenses and other current assets   5,350    5,067 
Total Current Assets   170,909    396,736 
Restricted cash – non current1   -    8,989 
Vessels and other property, less accumulated depreciation   1,100,050    1,240,411 
Deferred drydock expenditures, net   30,557    37,075 
Total Vessels, Deferred Drydock and Other Property   1,130,607    1,277,486 
           
Investments in and advances to affiliated companies   358,681    344,891 
Other assets   2,324    1,848 
Total Assets  $1,662,521   $2,029,950 
           
           
LIABILITIES AND EQUITY           
Current Liabilities:          
Accounts payable, accrued expenses and other current liabilities  $38,237   $30,783 
Payable to OSG   683    11,350 
Current installments of long-term debt   6,183    6,284 
Total Current Liabilities   45,103    48,417 
           
Long-term debt   433,468    588,938 
Other liabilities   4,438    8,809 
Total Liabilities   483,009    646,164 
Equity:          
Total Equity   1,179,512    1,383,786 
Total Liabilities and Equity  $1,662,521   $2,029,950 

   

 5

 

 Consolidated Statements of Cash Flows

($ in thousands)

 

   Fiscal Year Ended December 31, 
   2016   2015 
         
Cash Flows from Operating Activities:          
Net income/(loss)  $(18,223)  $173,170 
Items included in net income/(loss) not affecting cash flows:          
Depreciation and amortization   79,885    81,653 
Loss on write-down of vessels and fixed assets   79,242    - 
Amortization of debt discount and other deferred financing costs   6,643    5,835 
Deferred financing costs write-off   5,097    - 
Direct and allocated stock compensation, non-cash   2,841    2,811 
Undistributed earnings of affiliated companies   (17,816)   (38,666)
Allocated reorganization items, non-cash   131    5,659 
Other – net   517    (41)
Items included in net income/(loss) related to investing and financing activities:
 
          
Gain on disposal of vessels and other property – net   (39)   (4,459)
      Allocated general and administrative expenses recorded as capital contributions   1,146    954 
      Discount on repurchase of debt   (3,755)   - 
Payments for drydocking   (9,258)   (20,728)
Deferred financing costs paid for loan modification   (8,273)   (5,545)
Changes in other operating assets and liabilities   (1,370)   22,096 
Net cash provided by operating activities   116,768    222,739 
Cash Flows from Investing Activities:          
Decrease in restricted cash   8,989    61,104 
Expenditures for vessels and vessel improvement   (1,988)   (964)
Proceeds from disposal of vessels and other property   -    17,058 
Expenditures for other property   (907)   - 
Investments in and advances to affiliated companies   (987)   (153)
Repayments of advances from affiliated companies   18,500    37,500 
Other – net   -    (382)
Net cash provided by investing activities   23,607    114,163 

Cash Flows from Financing Activities:

 

          
Payments on debt, including adequate protection payments   (90,065)   (6,284)
Extinguishment of debt   (65,167)   - 
Dividend payments to OSG   (202,000)   (200,000)
Net cash used in financing activities   (357,232)   (206,284)
Net increase/(decrease) in cash and cash equivalents   (216,857)   130,618 
Cash and cash equivalents at beginning of year   308,858    178,240 
  Cash and cash equivalents at end of period  $92,001   $308,858 

  

 6

 

 

  

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following tables provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months and fiscal year ended December 31, 2016 and the comparable periods of 2015. Revenue days in the quarter ended December 31, 2016 totaled 4,354 compared with 4,113 in the prior year quarter. Revenue days in the fiscal year ended December 31, 2016 totaled 17,420 compared with 17,192 in the prior year. A summary fleet list by vessel class can be found later in this press release.

 

  Three Months Ended December 31, 2016  Three Months Ended December 31, 2015
  Spot   Fixed   Total  Spot   Fixed   Total
International Crude Tankers                           
ULCC                           
Average TCE Rate $   $44,850      $   $39,000    
Number of Revenue Days      92    92       92    92
VLCC                           
Average TCE Rate $32,108   $41,577       $60,340   $    
Number of Revenue Days  606    91    697   701        701
Aframax                           
Average TCE Rate $15,098   $      $34,032   $    
Number of Revenue Days  603        603   625        625
Panamax                           
Average TCE Rate $13,485   $21,126      $22,560   $17,455    
Number of Revenue Days  457    274    731   383    293    676
Total Intl. Crude Tankers Revenue Days  1,666    457    2,123   1,709    385    2,094

International Product Carriers                           
LR2                           
Average TCE Rate $16,679   $      $27,576   $    
Number of Revenue Days  92        92   92        92
LR1                           
Average TCE Rate $15,015   $21,062      $26,718   $16,779    
Number of Revenue Days  92    236    328   54    143    197
MR                           
Average TCE Rate $10,824   $11,540       $18,099   $5,294     
Number of Revenue Days  1,627    184    1,811   1,638    92    1,730
Total Intl. Product Carriers Revenue Days  1,811    420    2,231   1,784    235    2,019
Total Revenue Days  3,477    877    4,354   3,493    620    4,113

 

 7

 

 

 

  Fiscal Year Ended December 31, 2016   Fiscal Year Ended December 31, 2015
  Spot   Fixed   Total   Spot   Fixed   Total
International Crude Tankers                            
ULCC                            
Average TCE Rate $   $43,613       $   $39,000    
Number of Revenue Days      366    366        275    275
VLCC                            
Average TCE Rate $41,994   $40,737       $54,591        
Number of Revenue Days  2,226    624    2,850    2,672         2,672
Aframax                            
Average TCE Rate $21,345   $       $34,042   $    
Number of Revenue Days  2,508        2,508    2,439        2,439
Panamax                            
Average TCE Rate $19,006   $21,094       $25,226   $15,462    
Number of Revenue Days  1,726    1,079    2,805    1,432    1,362    2,794
Total Intl. Crude Tankers Revenue Days  6,460    2,069    8,529    6,543    1,637    8,180

International Product Carriers                            
LR2                            
Average TCE Rate $21,153   $       $32,075   $    
Number of Revenue Days  365        365    365        365
LR1                            
Average TCE Rate $20,599   $21,107       $27,465   $17,337    
Number of Revenue Days  361    1,029    1,390    327    929    1,256
MR                            
Average TCE Rate $13,107   $11,309       $19,490   $7,004    
Number of Revenue Days  6,431    705    7,136    6,949    442    7,391
Total Intl. Product Carriers Revenue Days  7,157    1,734    8,891    7,641    1,371    9,012
Total Revenue Days  13,617    3,803    17,420    14,184    3,008    17,192

  

 8

 

 

Fleet Information

 

As of December 31, 2016, INSW’s owned and operated fleet totaled 55 vessels, 42 of which were owned and 7 of which were chartered in. In addition, through joint venture partnerships, INSW has ownership interest in 2 FSO and 4 LNG vessels. Those figures include vessels in which the Company has a partial ownership interest through its participation in joint ventures.

 

  Vessels Owned   Vessels Chartered-in   Total at December 31, 2016
Vessel Type Number   Weighted by
Ownership
   Number   Weighted by
Ownership
   Total Vessels   Vessels
Weighted by
Ownership
   Total Dwt2
Operating Fleet                                 
FSO  2    1.0            2    1.0    873,916
VLCC and ULCC  9    9.0            9    9.0    2,875,775
Aframax  7    7.0            7    7.0    787,859
Panamax  8    8.0            8    8.0    555,504
International Flag Crude Tankers  26    25.0            26    25.0    5,093,054
                                  
LR2  1    1.0            1    1.0    109,999
LR1  4    4.0            4    4.0    297,710
MR  13    13.0    7    7.0    20    20.0    955,968
International Flag Product Carriers  18    18.0    7    7.0    25    25.0    1,363,677
                                  
Total Int’l Flag Operating Fleet  44    43.0    7    7.0    51    50.0    6,456,731
                                  
LNG Fleet  4    2.0            4    2.0    864,800 cbm
Total Operating Fleet  48    45.0    7    7.0    55    52.0    6,456,731
and
864,800 cbm

  

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

 

(A) Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

 9

 

 

 

  Three Months Ended December 31,   Fiscal Year Ended December 31, 
($ in thousands) 2016   2015   2016   2015 
TCE revenues $82,215   $119,856   $385,045   $475,790 
Add: Voyage Expenses  3,595    5,114    13,274    21,844 
Shipping revenues $85,810   $124,970   $398,319   $497,634 

  

(B) EBITDA and Adjusted EBITDA

 

EBITDA represents net (loss)/income before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net (loss)/income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net (loss)/income as reflected in the consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

 

  Three Months Ended December 31,   Fiscal Year Ended December 31, 
($ in thousands) 2016   2015   2016   2015 
Net Income/(loss) $(57,757)  $37,606   $(18,223)  $173,170 
Income tax provision  283    254    440    140 
Interest expense  9,525    10,934    39,476    42,970 
Depreciation and amortization  19,403    21,196    79,885    81,653 
EBITDA  (28,546)   69,990    101,578    297,933 
Technical management transition costs  -    -    -    39 
Separation and transition costs  5,618    -    9,043    - 
(Gain)/loss on disposal of vessels and other property, including impairments  29,734    (55)   79,203    (4,459)
Impairment of equity method investments  30,475    -    30,475    - 
Loss on repurchase of debt  -    -    1,342    - 
Other costs associated with repurchase of debt  -    -    225    - 
Reorganization items, net  233    1,151    131    5,659 
Adjusted EBITDA $37,514   $71,086   $221,997   $299,172 

 

(C) Total Cash

 

($ in thousands)

December 31,

2016

  

December 31,

2015

 
        
Cash and cash equivalents $92,001   $308,858 
Restricted cash  -    8,989 
Total Cash $92,001   $317,847 

 

 10