EX-99.1 2 pen-123122exhibit991annual.htm EX-99.1

Exhibit 99.1

Penumbra, Inc. Reports Fourth Quarter and Full Year 2022 Financial Results

ALAMEDA, Calif., Feb. 23, 2023 /PR Newswire/ -- Penumbra, Inc. (NYSE: PEN), a global healthcare company focused on innovative therapies, today reported financial results for the fourth quarter and full year ended December 31, 2022.

Financial Highlights:

•Revenue of $221.2 million for the fourth quarter of 2022, an increase of 8.4% compared to revenue of $204.0 million for the fourth quarter of 2021, or an increase of 10.5% in constant currency (a non-GAAP measure)1. US revenue of $157.1 million for the fourth quarter of 2022 was 8.8% above the same period a year ago.

•Revenue of $847.1 million for the full year 2022, an increase of 13.3% compared to revenue of $747.6 million for the full year 2021, or an increase of 15.5% in constant currency1. US revenue of $591.7 million for the full year 2022 was 12.1% above the same period a year ago.

Fourth Quarter 2022 Financial Results

Total revenue increased to $221.2 million for the fourth quarter of 2022 compared to $204.0 million for the fourth quarter of 2021, an increase of 8.4%, or 10.5% in constant currency1. The United States represented 71% of total revenue and international represented 29% of total revenue for the fourth quarter of 2022. Revenue from sales of vascular products grew to $129.7 million for the fourth quarter of 2022, an increase of 14.2% or 15.4% in constant currency1. US vascular revenue and international vascular revenue increased 12.7% and 23.0%, respectively, compared to the fourth quarter of 2021. Revenue from sales of neuro products grew to $91.5 million for the fourth quarter of 2022, an increase of 1.2% or 4.4% in constant currency1. US neuro revenue increased 0.5% while international neuro revenue increased 1.9% compared to the fourth quarter of 2021.

Gross profit for the fourth quarter of 2022 was $138.4 million, or 62.6% of total revenue compared to $125.4 million, or 61.5% of total revenue, for the fourth quarter of 2021. Gross margin is impacted by our ability to scale production capacity to support our expanding portfolio of products, which enabled us to navigate through some macroeconomic factors such as supply chain headwinds in the three months ended December 31, 2022.

Total operating expenses were $133.6 million, or 60.4% of total revenue for the fourth quarter of 2022, including a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. This compares to total operating expenses of $165.5 million for the fourth quarter of 2021, which includes a one-time $25.8 million expense associated with the accelerated vesting of options related to the Sixense acquisition, $15.0 million of non-recurring personnel-related expenses associated with the achievement of R&D milestones for our Thunderbolt product, and a $1.8 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. Excluding the charges noted above, total non-GAAP operating expenses1 were $131.2 million, or 59.3% of total revenue for the fourth quarter of 2022, and $123.0 million, or 60.3% of total revenue for the fourth quarter of 2021, respectively.

Income from operations was $4.8 million for the fourth quarter of 2022 compared to loss from operations of $40.1 million for the fourth quarter of 2021. Excluding the charge associated with the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, non-GAAP income from operations1 was $7.2 million for the fourth quarter of 2022. This compares to non-GAAP income from operations1 of $2.5 million for the fourth quarter of 2021, which excludes the charges associated with one-time accelerated vesting of options related to the Sixense acquisition, non-recurring personnel-related expenses associated with the achievement of R&D milestones for our Thunderbolt product, and amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition.

Full Year 2022 Financial Results

Total revenue increased to $847.1 million for the year ended December 31, 2022 compared to $747.6 million for the year ended December 31, 2021, an increase of 13.3%, or 15.5% in constant currency1. The United States represented 70% of total revenue and

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

1

---

international represented 30% of total revenue for the year ended December 31, 2022. Revenue from the sales of vascular products grew to $499.4 million for the year ended December 31, 2022, an increase of 22.1%, or 23.6% in constant currency1. US vascular revenue increased 16.0%, while international vascular revenue increased 62.2% compared to the year ended December 31, 2021. Revenue from the sales of neuro products grew to $347.7 million for the year ended December 31, 2022, an increase of 2.7%, or 5.6% in constant currency1. US neuro revenue increased 4.2%, and international neuro revenue increased 1.1% compared to the year ended December 31, 2021.

Gross profit for the year ended December 31, 2022 was $535.2 million, or 63.2% of total revenue, compared to $475.4 million, or 63.6% of total revenue, for the year ended December 31, 2021. Gross margin is impacted by our ability to scale production capacity to support our expanding portfolio of products, which enabled us to navigate through some macroeconomic factors such as labor shortages, inflation, and supply chain headwinds in the twelve months ended December 31, 2022.

Total operating expenses for the year ended December 31, 2022 were $529.1 million, or 62.5% of total revenue, including a $8.3 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. This compares to total operating expenses of $482.9 million, or 64.6% of total revenue, for the year ended December 31, 2021, which includes a one-time $25.8 million expense associated with the accelerated vesting of options related to the Sixense acquisition, $15.0 million of non-recurring personnel-related expenses associated with the achievement of R&D milestones for our Thunderbolt product, and a $1.8 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. Excluding the charges noted above, total non-GAAP operating expenses1 were $520.8 million, or 61.5% of total revenue during the year ended December 31, 2022, and $440.3 million, or 58.9% of total revenue during the year ended December 31, 2021, respectively.

Income from operations was $6.1 million for the year ended December 31, 2022 compared to loss from operations of $7.5 million for the year ended December 31, 2021. Excluding the charge associated with the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, non-GAAP income from operations1 was $14.4 million for the year ended December 31, 2022. This compares to non-GAAP income from operations1 of $35.0 million for the year ended December 31, 2021, excluding the charges associated with the one-time accelerated vesting of options related to the Sixense acquisition, non-recurring personnel-related expenses associated with the achievement of R&D milestones for our Thunderbolt product, and amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition.

Full Year 2023 Financial Outlook

Penumbra projects total revenue for 2023 to be $1 billion or more, representing year over year growth of at least 18%, which is an acceleration from 2022 revenue of $847 million.

Webcast and Conference Call Information

Penumbra, Inc. will host a conference call to discuss financial results for the fourth quarter and year ended December 31, 2022 after market close on Thursday, February 23, 2023 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 330-2443 for domestic callers and international callers (conference id: 4604622), or the webcast can be accessed on the “Events” section under the “Investors” tab of the Company’s website at: www.penumbrainc.com. The webcast will be available on the Company’s website for at least two weeks following the completion of the call.

About Penumbra

Penumbra, Inc., headquartered in Alameda, California, is a global healthcare company focused on innovative therapies. Penumbra designs, develops, manufactures and markets novel products and has a broad portfolio that addresses challenging medical conditions in markets with significant unmet need. Penumbra supports healthcare providers, hospitals and clinics in more than 100 countries. The Penumbra logo is a trademark of Penumbra, Inc. For more information, visit www.penumbrainc.com and connect on Twitter and LinkedIn.

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

2

---

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses the following non-GAAP financial measures in this press release: a) constant currency and b) non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted earnings per share (“EPS”).

Constant Currency. The Company’s constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company’s current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company’s results or business.

Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

•the effect of non-recurring expenses associated with the achievement of R&D milestones for our Thunderbolt product;

•the effects of the one-time expense associated with the accelerated vesting of options and the amortization of acquired finite lived intangible assets over their estimated useful lives in connection with the Sixense acquisition; and

•the tax deficiencies or excess tax benefits associated with share-based compensation arrangements.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding the items referred to above.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements

Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: the impact of the COVID-19 pandemic on our business, results of operations and financial condition; failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2022, which we expect to file with the SEC on or before March 1, 2023. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

3

---

Penumbra, Inc.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands)

						December 31,
						2022						2021
Assets
Current assets:
Cash and cash equivalents						$	69,858					$	59,379
Marketable investments						118,172						195,496
Accounts receivable, net						203,384						133,940
Inventories						334,006						263,504
Prepaid expenses and other current assets						30,279						29,155
Total current assets						755,699						681,474
Property and equipment, net						65,015						58,856
Operating lease right-of-use assets						192,636						131,955
Finance lease right-of-use assets						33,323						36,276
Intangible assets, net						81,161						90,618
Goodwill						166,046						166,388
Deferred taxes						64,213						65,698
Other non-current assets						12,793						12,985
Total assets						$	1,370,886					$	1,244,250
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable						$	26,679					$	13,421
Accrued liabilities						106,300						99,796
Current operating lease liabilities						10,033						8,267
Current finance lease liabilities						1,920						1,713
Total current liabilities						144,932						123,197
Non-current operating lease liabilities						198,955						137,045
Non-current finance lease liabilities						24,865						26,523
Other non-current liabilities						3,276						3,558
Total liabilities						372,028						290,323
Stockholders’ equity:
Preferred stock						—						—
Common stock						38						37
Additional paid-in capital						963,040						910,614
Accumulated other comprehensive (loss) income						(8,124)						(2,630)
Retained earnings						43,904						45,906
Total stockholders’ equity						998,858						953,927
Total liabilities and stockholders’ equity						$	1,370,886					$	1,244,250

4

---

Penumbra, Inc.

Condensed Consolidated Statements of Operations

(unaudited)

(in thousands, except share and per share amounts)

						Three Months Ended December 31,												Year Ended December 31,
						2022						2021						2022						2021
Revenue						$	221,216					$	204,011					$	847,133					$	747,590
Cost of revenue						82,789						78,564						311,926						272,208
Gross profit						138,427						125,447						535,207						475,382
Operating expenses:
Research and development						17,964						52,004						79,407						104,552
Sales, general and administrative						115,630						113,500						449,718						378,331
Total operating expenses						133,594						165,504						529,125						482,883
Income (loss) from operations						4,833						(40,057)						6,082						(7,501)
Interest income, net						299						21						137						938
Other income (expense), net						1,996						(918)						(2,327)						(3,939)
Income (loss) before income taxes						7,128						(40,954)						3,892						(10,502)
Provision for (benefit from) income taxes						3,251						(16,321)						5,894						(13,125)
Consolidated net income (loss)						$	3,877					$	(24,633)					$	(2,002)					$	2,623
Net loss attributable to non-controlling interest						$	—					$	—					$	—					$	(2,661)
Net income (loss) attributable to Penumbra, Inc.						$	3,877					$	(24,633)					$	(2,002)					$	5,284
Net income (loss) attributable to Penumbra, Inc. per share:
Basic						$	0.10					$	(0.66)					$	(0.05)					$	0.14
Diluted						$	0.10					$	(0.66)					$	(0.05)					$	0.14
Weighted average shares outstanding:
Basic						38,030,344						37,451,145						37,841,874						36,764,290
Diluted						38,896,940						37,451,145						37,841,874						37,881,180

5

---

Penumbra, Inc.

Reconciliation of GAAP Operating Expenses and GAAP Income (Loss) from Operations to Non-GAAP Operating Expenses and Non-GAAP Income from Operations1

(unaudited)

(in thousands)

						Three Months Ended December 31,												Year Ended December 31,
						2022						2021						2022						2021
GAAP operating expenses						$	133,594					$	165,504					$	529,125					$	482,883
GAAP total operating expenses includes the effect of the following items:
Expenses associated with the achievement of Thunderbolt R&D milestones						—						15,000						—						15,000
Accelerated vesting of options related to the acquisition of Sixense						—						25,760						—						25,760
Amortization of finite lived intangible assets acquired2						2,380						1,785						8,329						1,785
Non-GAAP operating expenses						$	131,214					$	122,959					$	520,796					$	440,338
GAAP income (loss) from operations						$	4,833					$	(40,057)					$	6,082					$	(7,501)
GAAP income (loss) from operations includes the effect of the following items:
Expenses associated with the achievement of Thunderbolt R&D milestones						—						15,000						—						15,000
Accelerated vesting of options related to the acquisition of Sixense						—						25,760						—						25,760
Amortization of finite lived intangible assets acquired2						2,380						1,785						8,329						1,785
Non-GAAP income from operations						$	7,213					$	2,488					$	14,411					$	35,044

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

2The amortization expense includes $0.6 million and $1.2 million for the three and twelve months ended December 31, 2022, respectively, related to the reclassification of the $20.8 million in-process research and development (“IPR&D”) asset acquired in connection with the Sixense acquisition to a finite-lived developed technology intangible asset due to the completion of the IPR&D project during the three months ended September 30, 2022.

6

---

Penumbra, Inc.

Reconciliation of GAAP Net Income (Loss) and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1

(unaudited)

(in thousands, except share and per share amounts)

						Three Months Ended December 31, 2022												Three Months Ended December 31, 2021												Year Ended December 31, 2022												Year Ended December 31, 2021
						Net income						Diluted EPS						Net (loss) income						Diluted EPS						Net (loss) income						Diluted EPS						Net income						Diluted EPS
GAAP net income (loss)						$	3,877					$	0.10					$	(24,633)					$	(0.66)					$	(2,002)					$	(0.05)					$	5,284					$	0.14
GAAP net income (loss) includes the effect of the following items:
Expenses associated with the achievement of Thunderbolt R&D milestones						—						—						15,000						0.39						—						—						15,000						0.40
Accelerated vesting of options related to the acquisition of Sixense						—						—						25,760						0.68						—						—						25,760						0.67
Amortization of finite lived intangible assets acquired						2,380						0.06						1,785						0.05						8,329						0.21						1,785						0.05
Tax effect on the non-GAAP adjustments above2						(558)						(0.01)						(9,045)						(0.23)						(1,952)						(0.05)						(9,045)						(0.24)
Tax deficiencies (excess tax benefits) related to stock compensation awards						341						0.01						(4,895)						(0.13)						2,007						0.05						(12,465)						(0.33)
Non-GAAP net income						$	6,040					$	0.16					$	3,972					$	0.10					$	6,382					$	0.16					$	26,319					$	0.69
GAAP diluted EPS												$	0.10											$	(0.66)											$	(0.05)											$	0.14
Non-GAAP diluted EPS3												$	0.16											$	0.10											$	0.16											$	0.69
Weighted average shares outstanding used to compute:
GAAP diluted EPS						38,896,940												37,451,145												37,841,874												37,881,180
Non-GAAP diluted EPS3						38,896,940												38,706,721												38,789,291												37,881,180

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

2For the three and twelve months ended December 31, 2022, management used a combined federal and state tax rate of 23.44% to compute the tax effect of non-GAAP measures. For the three and twelve months ended December 31, 2021, management used a combined federal and state tax rate of 23.29% to compute the tax effect of non-GAAP measures. The $9.0 million tax effect for the three and twelve months ended December 31, 2021, excludes stock-based compensation related to any early exercises and replacement options exercised by foreign employees in connection with the acquisition of Sixense.

3For the purposes of calculating Non-GAAP diluted EPS for the three months ended December 31, 2021 and the year ended December 31, 2022, non-GAAP diluted weighted average shares outstanding of 38,706,721 and 38,789,291, respectively, were used, as the Company had non-GAAP net income in both periods.

7

---

Penumbra, Inc.

Reconciliation of Revenue Change by Geographic Regions to Constant Currency Revenue Growth1

(unaudited)

(in thousands)

						Three Months Ended December 31,												Reported Change												FX Impact						Constant Currency Change
						2022						2021						$						%						$						$						%
United States						$	157,132					$	144,483					$	12,649					8.8		%				$	—					$	12,649					8.8		%
International						64,084						59,528						4,556						7.7		%				4,285						8,841						14.9		%
Total						$	221,216					$	204,011					$	17,205					8.4		%				$	4,285					$	21,490					10.5		%

						Year Ended December 31,												Reported Change												FX Impact						Constant Currency Change
						2022						2021						$						%						$						$						%
United States						$	591,715					$	527,789					$	63,926					12.1		%				$	—					$	63,926					12.1		%
International						255,418						219,801						35,617						16.2		%				16,024						51,641						23.5		%
Total						$	847,133					$	747,590					$	99,543					13.3		%				$	16,024					$	115,567					15.5		%

Penumbra, Inc.

Reconciliation of Revenue Change by Product Categories to Constant Currency Revenue Growth1

(unaudited)

(in thousands)

						Three Months Ended December 31,												Reported Change												FX Impact						Constant Currency Change
						2022						2021						$						%						$						$						%
Vascular						$	129,676					$	113,565					$	16,111					14.2		%				$	1,365					$	17,476					15.4		%
Neuro						91,540						90,446						1,094						1.2		%				2,920						4,014						4.4		%
Total						$	221,216					$	204,011					$	17,205					8.4		%				$	4,285					$	21,490					10.5		%

						Year Ended December 31,												Reported Change												FX Impact						Constant Currency Change
						2022						2021						$						%						$						$						%
Vascular						$	499,389					$	408,878					$	90,511					22.1		%				$	6,030					$	96,541					23.6		%
Neuro						347,744						338,712						9,032						2.7		%				9,994						19,026						5.6		%
Total						$	847,133					$	747,590					$	99,543					13.3		%				$	16,024					$	115,567					15.5		%

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

Investor Relations

Penumbra, Inc.

510-995-2461

investors@penumbrainc.com

Source: Penumbra, Inc.

8