EX-99.1 2 ck0001723866-ex991_6.htm EX-99.1 ck0001723866-ex991_6.htm

Exhibit 99.1

 

SELECT INTERIOR CONCEPTS ANNOUNCES 2018 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

 

Atlanta, Georgia – March 15, 2019Select Interior Concepts, Inc. (NASDAQ: SIC), a premier installer and nationwide distributor of interior building products, today announced its financial results for the fourth quarter and full year ended December 31, 2018.

 

FOURTH QUARTER 2018 FINANCIAL HIGHLIGHTS COMPARED TO FOURTH QUARTER 2017

 

 

Consolidated net sales increased 32.6% to $133.0 million, including organic sales growth of 4.5%

 

Gross Profit grew 20.3% to $34.6 million

 

Net loss of $1.8 million, compared to net loss of $15.0 million

 

Adjusted EBITDA increased 7.1% to $14.9 million

 

Acquired T.A.C. Ceramic Tile Co., an installer of residential and light commercial flooring in Virginia, Maryland and West Virginia, with approximately $70 million in annualized sales

 

FULL YEAR 2018 FINANCIAL HIGHLIGHTS COMPARED TO FULL YEAR 2017

 

 

Consolidated net sales increased 38.8% to $489.8 million, including organic sales growth of 8.1%

 

Gross Profit grew 28.5% to $133.5 million

 

Net loss was $2.5 million, compared to net loss of $11.3 million

 

Adjusted EBITDA increased 15.8% to $54.4 million

 

Completed five acquisitions with combined annualized sales of approximately $130 million

 

In March 2019, acquired Intown Design, a distributor of residential and light commercial countertops and cabinets in the southeast with annualized sales of approximately $20 million

 

Remediated material weakness from 2017 annual audit

 

Tyrone Johnson, Chief Executive Officer of Select Interior Concepts, stated, “We achieved significant growth in our business during 2018. We delivered over 8% organic sales growth, completed five highly complementary acquisitions and continued to produce above-industry average margins. This progress and profitability were in line with our objectives to expand market share and diversify across geography, product and channel while investing in our public company infrastructure to support the next chapter of our growth.”

 

Mr. Johnson continued, “With the addition of Intown Design, annual net sales on a run-rate basis including acquisitions are approximately $600 million. This positions us as a key industry player in both our installation and distribution businesses. In 2019, we plan to drive additional growth through our deep pipeline of acquisition targets and organic growth initiatives, which are providing strong momentum. We are excited for the year ahead and remain focused on improving our margins on acquired revenues as we integrate and ramp up cross selling-efforts across our network. With our scalable platform and strong balance sheet, we are on solid footing to achieve our objectives in 2019 and beyond.”

 



RESULTS FOR THE FOURTH QUARTER OF 2018

 

Net sales for the fourth quarter of 2018 increased by 32.6% to $133.0 million, compared to net sales of $100.3 million for the fourth quarter of 2017. Residential Design Services (“RDS”) segment sales increased 35.3% and Architectural Surfaces Group (“ASG”) segment sales increased 30.9%, compared to the fourth quarter of 2017. Net sales increased on an organic basis by $4.5 million or 4.5%, driven by volume and price/mix. Acquisitions added $28.2 million to net sales.

 

Gross profit for the fourth quarter of 2018 increased by 20.3% to $34.6 million, compared to $28.8 million for the fourth quarter of 2017. The increase in gross profit was due to higher net sales from organic and acquisition initiatives. Gross margin for the fourth quarter of 2018 was 26.0%, compared to 28.7% for the fourth quarter of 2017. Approximately 90% of the gross margin decrease is related to non-recurring inventory adjustments in the ASG segment. The remainder of the decrease is primarily as a result of opportunistic acquisitions in the ASG segment that generated lower gross margin than the legacy business and higher depreciation.

 

Operating expenses for the fourth quarter of 2018 were $31.1 million, or 23.4% of net sales, compared to $37.5 million, or 37.4% of net sales, for the fourth quarter of 2017. Operating expenses for the fourth quarter of 2018 and fourth quarter of 2017 included $3.4 million and $18.2 million, respectively, of nonrecurring costs, primarily for professional fees, and equity-based compensation. Excluding the impact of these costs, operating expenses as a percent of net sales increased year-over-year to 20.8% for the fourth quarter of 2018, from 19.3% for the fourth quarter of 2017. The percentage increase reflects additional M&A resources and incremental operating expenses from recently acquired businesses ahead of anticipated synergy realization. The percentage increase also reflects investments in the Company’s public company infrastructure and higher depreciation.

 

For the fourth quarter of 2018, the Company reported a net loss of $1.8 million, or a loss of $0.07 per diluted share, compared to a net loss (including net loss of predecessor) of $15.0 million for the fourth quarter of 2017.

 

Adjusted EBITDA for the fourth quarter of 2018 increased by 7.1% to $14.9 million, compared to Adjusted EBITDA of $13.9 million for the fourth quarter of 2017. For the fourth quarter of 2018, adjusted EBITDA as a percent of net sales was 11.2%, compared to 13.8% for the prior year quarter, primarily attributable to the factors discussed in gross margin and operating expenses.

 

RESULTS FOR THE FULL YEAR 2018

 

Net sales for the full year 2018 increased by 38.8% to $489.8 million, compared to net sales of $353.0 for the full year 2017. RDS segment sales increased 38.9% and ASG segment sales increased 39.0%, compared to the prior year. Net sales increased on an organic basis by $28.7 million or 8.1%, driven by volume and price/mix. Acquisitions added $108.1 million to net sales.

 

Gross profit for the full year 2018 increased by 28.5% to $133.5 million, compared to $103.9 million for the full year 2017. The increase in gross profit was due to higher net sales from organic and acquisition initiatives. Gross margin for the full year 2018 was 27.2%, compared to 29.4% for the prior year, primarily due to the opportunistic acquisitions in the ASG segment, fourth quarter non-recurring inventory adjustments and higher depreciation.

 

Operating expenses for the full year 2018 were $121.4 million, or 24.8% of net sales, compared to $97.7 million, or 27.7% of net sales, for the full year 2017. Operating expenses for the full years 2018 and 2017 included $18.4 million and $22.5 million, respectively, of nonrecurring costs, primarily for professional fees and equity-based compensation. Excluding the impact of these costs, operating expenses as a percent of net sales decreased year-over-year to 21.0% in 2018, from 21.3% in 2017.

 

For the full year 2018, the Company reported a net loss of $2.5 million, or a loss of $0.10 per diluted share, compared to a net loss (including net loss of predecessor) of $11.3 million for the prior year.

 


Adjusted EBITDA for the full year 2018 increased by 15.8% to $54.4 million, or 11.1% of net sales, compared to Adjusted EBITDA of $47.0 million, or 13.3% of net sales, for the prior year. For the full year 2018, adjusted EBITDA as a percent of net sales was 11.1%, compared to 13.3% for the full year 2017, primarily attributable to the factors discussed in gross margin and operating expenses.

 

As of December 31, 2018, the Company had unrestricted cash on hand of $6.4 million and available borrowing capacity under its revolving credit facility of $52.5 million.

 

FINANCIAL RESULTS CONFERENCE CALL AND WEBCAST DETAILS

 

The Company will host a conference call today at 9:00 a.m. EDT to discuss results for the fourth quarter and full year ended December 31, 2018. To participate in the conference call, dial 1-877-705-6003 from the United States, and international callers may dial 1-201-493-6725, approximately 15 minutes before the call. A webcast and presentation will also be available at www.selectinteriorconcepts.com under the investor relations section.

 

A replay of the call and webcast will be available on the Company's website approximately 4 hours after the completion of the call.

 

ABOUT SELECT INTERIOR CONCEPTS

 

Select Interior Concepts is a premier installer and nationwide distributor of interior building products with leading market positions in highly attractive markets. The Residential Design Services segment provides integrated design, sourcing and installation solutions to customers, in the selection of a broad array of interior products and finishes, including flooring, countertops, cabinets, and related interior items. The Architectural Surfaces Group segment distributes natural and engineered stone through a national network of distribution centers and showrooms under proprietary brand names such as AG&M, Modul, Pental, Bedrock International and Cosmic. For more information, visit: www.selectinteriorconcepts.com.

 

FORWARD-LOOKING STATEMENTS

 

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue,” and other forms of these words or similar words or expressions or the negatives thereof. Forward-looking statements are based on historical information available at the time the statements are made and are based on management’s reasonable belief or expectations with respect to future events. Forward-looking statements are subject to risks, uncertainties, and other factors that may cause the Company’s actual results, level of activity, performance or achievement to be materially different from the results or plans expressed or implied by such forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at or by which such performance or results will be achieved. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law.

 



CONTACTS:

 

Media Inquiries

Janelle Joseph

(646) 818-9119

Pro-select@prosek.com

 

Investor Relations:

Rodny Nacier

(470) 548-7370

IR@selectinteriorconcepts.com


 

Consolidated Balance Sheets

 

(Dollars in thousands)

 

 

 

 

 

ASSETS

 

Dec 31, 2018

 

 

Dec 31, 2017

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,362

 

 

$

2,547

 

Restricted cash

 

 

3,000

 

 

 

3,000

 

Accounts receivable, net

 

 

63,601

 

 

 

45,284

 

Inventory

 

 

108,270

 

 

 

87,629

 

Prepaid expenses and other current assets

 

 

2,809

 

 

 

2,625

 

Federal Income taxes receivables

 

 

1,263

 

 

 

1,520

 

Total Current Assets

 

$

185,305

 

 

$

142,605

 

Property and equipment, net

 

 

19,798

 

 

 

13,226

 

Deferred tax assets, net

 

 

9,355

 

 

 

11,569

 

Goodwill

 

 

94,593

 

 

 

66,326

 

Intangibles assets, net

 

 

100,715

 

 

 

82,263

 

Other assets

 

 

6,248

 

 

 

4,257

 

Total Assets

 

$

416,014

 

 

$

320,246

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Accounts payable

 

$

37,265

 

 

$

38,491

 

Accrued expenses

 

 

27,620

 

 

 

19,840

 

Current portion of long-term debt

 

 

1,368

 

 

 

1,449

 

Current portion of capital leases

 

 

500

 

 

 

229

 

State taxes payable

 

 

984

 

 

 

-

 

Customer deposits

 

 

9,908

 

 

 

5,320

 

Total Current Liabilities

 

$

77,645

 

 

$

65,329

 

Long-term debt (less current portion)

 

 

142,442

 

 

 

86,897

 

Long-term capital leases

 

 

1,544

 

 

 

664

 

Line of credit

 

 

36,706

 

 

 

19,269

 

Other long-term liabilities

 

 

8,983

 

 

 

-

 

Total Liabilities

 

$

267,320

 

 

$

172,159

 

Stockholders' equity

 

 

148,694

 

 

 

148,087

 

Total Liabilities and Stockholders' Equity

 

$

416,014

 

 

$

320,246

 

 



Consolidated Statement of Operations

 

(in thousands, except share data)

 

3 Months Ended Dec 31,

 

 

12 Months Ended Dec 31,

 

Consolidated Statement of Operations

 

2018

 

2017

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

132,957

 

$

100,261

 

 

$

489,757

 

$

352,952

 

Cost of revenue

 

 

98,329

 

 

71,468

 

 

 

356,303

 

 

249,063

 

Gross profit

 

$

34,628

 

$

28,793

 

 

$

133,454

 

$

103,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

31,095

 

 

37,509

 

 

 

121,357

 

 

97,727

 

Interest expense

 

 

3,265

 

 

3,364

 

 

 

11,426

 

 

12,761

 

Loss on extinguishment of debt

 

 

-

 

 

240

 

 

 

42

 

 

988

 

Other expense, net

 

 

532

 

 

16

 

 

 

2,115

 

 

439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before tax expense

 

$

(264

)

$

(12,336

)

 

$

(1,486

)

$

(8,026

)

Income tax (benefit) expense

 

 

1,569

 

 

2,633

 

 

 

989

 

 

3,320

 

Consolidated net (loss) income

 

$

(1,833

)

$

(14,969

)

 

$

(2,475

)

$

(11,346

)

Less: net (loss) income of Predecessor

 

 

 

 

 

(9,280

)

 

 

 

 

 

(5,657

)

Net (loss) attributable to SIC

 

$

(1,833

)

$

(5,689

)

 

$

(2,475

)

$

(5,689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Class B common

 

$

(0.07

)

$

(0.22

)

 

$

(0.10

)

$

(0.22

)

Basic Class B common

 

$

-

 

$

(0.22

)

 

$

-

 

$

(0.22

)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Class A common

 

 

25,667,043

 

 

19,650,000

 

 

 

25,634,342

 

 

19,650,000

 

Basic Class B common

 

 

-

 

 

5,964,626

 

 

 

-

 

 

5,964,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) EPS calculated based on net loss attributable to SIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Consolidated Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

3 Months Ended Dec 31,

 

 

12 Months Ended Dec 31,

 

Condensed Statement of Cash flows

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

9,454

 

 

 

(7,821

)

 

 

12,212

 

 

 

(8,367

)

Purchase of property and equipment, net

 

 

(1,439

)

 

 

(1,553

)

 

 

(8,501

)

 

 

(4,074

)

Acquisitions

 

 

(39,871

)

 

 

(26,763

)

 

 

(72,123

)

 

 

(114,763

)

Net cash used in investing activities

 

$

(41,310

)

 

$

(28,316

)

 

$

(80,624

)

 

$

(118,837

)

Distributions

 

 

-

 

 

 

(354

)

 

 

-

 

 

 

(35,421

)

Repurchase of member units

 

 

 

 

 

 

(62,725

)

 

 

-

 

 

 

(62,725

)

Repurchase and retirement of Class B Common Stock

 

 

 

 

 

 

(60,035

)

 

 

-

 

 

 

(60,035

)

Proceeds from November 2017 Private Offering and Private Placement,

   net of issuance costs of $18.0 million

 

 

 

 

 

 

240,501

 

 

 

 

 

 

 

240,501

 

Proceeds from issuance of equity

 

 

10

 

 

 

-

 

 

 

553

 

 

 

30

 

Proceeds on line of credit, net

 

 

(7,477

)

 

 

(22,524

)

 

 

17,886

 

 

 

8,242

 

Proceeds from Term Loan

 

 

43,000

 

 

 

13,500

 

 

 

57,250

 

 

 

130,000

 

Principal payments on Term Loan

 

 

(263

)

 

 

(67,573

)

 

 

(1,050

)

 

 

(88,949

)

Deferred debt issuance costs

 

 

(441

)

 

 

(127

)

 

 

(958

)

 

 

(2,952

)

Payments on notes payable

 

 

(502

)

 

 

101

 

 

 

(1,454

)

 

 

(667

)

Net cash provided by financing activities

 

$

34,328

 

 

$

40,765

 

 

$

72,227

 

 

$

128,024

 

Net increase (decrease) in cash

 

 

2,471

 

 

 

4,628

 

 

 

3,815

 

 

 

820

 

Cash and restricted cash, beginning of period

 

$

6,891

 

 

$

919

 

 

$

5,547

 

 

$

4,727

 

Cash and restricted cash, end of period

 

$

9,362

 

 

$

5,547

 

 

$

9,362

 

 

$

5,547

 



 

Segment Information

 

(in thousands)

 

Three Months Ended December 31,

 

 

Twelve Months Ended December 31,

 

Revenue by Business Segment:

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Residential Design Services

 

$

74,773

 

 

$

55,299

 

 

$

268,362

 

 

$

193,204

 

Architectural Surfaces Group

 

 

59,446

 

 

 

45,415

 

 

 

223,971

 

 

 

161,114

 

Eliminations

 

 

(1,262

)

 

 

(452

)

 

 

(2,576

)

 

 

(1,366

)

Total net revenues

 

$

132,957

 

 

$

100,262

 

 

$

489,757

 

 

$

352,952

 

 

 

 

Reconciliation of Non-GAAP Measures

 

 

(in thousands)

 

Three Months Ended December 31,

 

 

Twelve Months Ended December 31,

 

Reconciliation of net income to Adj. EBITDA

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net (loss) income

 

$

(1,833

)

 

$

(14,969

)

 

$

(2,475

)

 

$

(11,346

)

Income tax (benefit) expense

 

 

1,569

 

 

 

2,633

 

 

 

989

 

 

 

3,320

 

Interest expense

 

 

3,265

 

 

 

3,604

 

 

 

11,468

 

 

 

13,749

 

Depreciation and amortization

 

 

5,710

 

 

 

4,434

 

 

 

20,487

 

 

 

14,816

 

EBITDA

 

$

8,711

 

 

$

(4,298

)

 

$

30,469

 

 

$

20,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting fees to Trive Capital

 

 

-

 

 

 

83

 

 

 

-

 

 

 

1,008

 

Equity-based and transaction incentive compensation

 

 

(2,309

)

 

 

16,413

 

 

 

2,626

 

 

 

16,794

 

Nonrecurring Costs

 

 

8,454

 

 

 

1,675

 

 

 

21,326

 

 

 

8,656

 

Adjusted EBITDA

 

$

14,856

 

 

$

13,873

 

 

$

54,421

 

 

$

46,997

 

 

elect Interior Concepts, Inc.    For the Three Months Ended September 30,   (in thousands)   2018     2017   Consolidated net income   $ 753     $ 2,812   Income tax (benefit) expense     (42 )     545   Interest expense     2,881       3,667   Depreciation and amortization     5,108       3,830   EBITDA     8,700       10,854                     Consulting Fees to Trive Capital     —       409   Share Based and Transaction Incentive Compensation     1,254       —   Nonrecurring Costs     5,116       1,945   Adjusted EBITDA   $ 15,070     $ 13,208   For the Nine Months Ended September 30, 2018     2017 $ (642 )   $ 3,623   (580 )     687   8,203       10,145   14,777       10,381   21,758       24,836               —       925   4,935       381   12,872       6,981 $ 39,565     $ 33,123

 

 

EBITDA is defined as consolidated net income before interest, taxes and depreciation and amortization.

 

Adjusted EBITDA is defined as consolidated net income before (i) income tax expense, (ii) interest expense, (iii) depreciation and amortization expense, and (iv) adjustments for costs that are deemed to be transitional in nature or not related to our core operations, such as severance, facility closure costs, and professional and legal fees related to business acquisitions, or similar transitional costs and expenses related to integrating acquired businesses into our Company.  Adjusted EBITDA is a non-GAAP financial measure used by us as supplemental measure in evaluating our operating performance.