Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Cars.com Inc. (CARS)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-05-22Dec-31-21Dec-05-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17
   10-K8-K10-K8-K10-K10-K10-K10-K
Revenues:  
    Retail        579.2463.3
    Direct        457.7333.2
    Marketplace Subscription Advertising        508.0483.0
Total revenues   [+]653.9653.9623.7623.7547.5606.7662.1626.3
            Revenue growth   [+]4.8%4.8%13.9% -9.8%-8.4%5.7%-1.1%
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  653.9653.9623.7623.7547.5606.7662.1626.3
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]378.5289.5359.2281.9303.2354.1368.5328.9
Other operating expenses  115.0204.0114.2191.5112.5120.3105.974.5
EBITDA   [+]160.4238.4150.3235.9131.8132.3187.7222.9
            EBITDA margin  24.5%36.5%24.1%37.8%24.1%21.8%28.4%35.6%
Depreciation  16.494.416.3101.918.918.312.810.8
EBITA  144.1144.1134.0134.0112.9114.0174.9212.1
            EBITA margin  22.0%22.0%21.5%21.5%20.6%18.8%26.4%33.9%
Amortization of intangibles  78.078.085.685.694.398.691.077.9
EBIT   [+]66.066.048.348.318.615.483.9134.3
            EBIT margin  10.1%10.1%7.8%7.8%3.4%2.5%12.7%21.4%
Non-recurring items   [+]    905.9461.5  
Interest expense  35.335.338.738.737.930.827.712.4
Other income (expense), net  -8.1-8.1-0.1-0.1-11.21.60.70.3
Pre-tax income  22.622.69.59.5-936.4-475.356.9122.2
Income taxes  5.45.4-1.3-1.3-147.3-30.018.1-102.3
            Tax rate  23.8%23.8%  15.7%6.3%31.8% 
Net income  17.20.010.80.0-789.1-445.338.8224.4
            Net margin  2.6%0.0%1.7%0.0%-144.1%-73.4%5.9%35.8%
   
Basic EPS   [+]$0.25$0.00$0.16$0.00($11.74)($6.65)$0.55$3.13
Diluted EPS   [+]$0.25$0.00$0.15$0.00($11.74)($6.65)$0.55$3.13
   
Dividends per share   [+]       $9.07
   
Shares outstanding (basic)   [+]68.268.268.768.767.267.070.371.7
Shares outstanding (diluted)   [+]69.669.671.371.367.267.070.571.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy