Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Lovesac Co (LOVE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJan-29-23Jan-30-22Jan-31-21Feb-02-20Feb-03-19Feb-04-18Jan-29-17
   8-K8-K10-K10-K10-K10-KS-1/A
Revenues:  
    Sactionals    271.0188.4120.272.6 
    Sacs    45.039.641.226.9 
    Other    4.75.34.52.4 
Total revenues  651.5498.2320.7233.4165.9101.8 
            Revenue growth   [+]30.8%55.3%37.4%40.7%62.9%  
Cost of goods sold  305.7224.9146.0116.775.044.6 
Gross profit  345.8273.3174.8116.790.957.2 
            Gross margin  53.1%54.9%54.5%50.0%54.8%56.2% 
Selling, general and administrative   [+]296.0227.0153.3127.394.860.0 
EBITDA   [+]49.946.321.0-10.9-4.1-3.0 
            EBITDA margin  7.7%9.3%6.5%-4.7%-2.5%-3.0% 
Depreciation  10.87.95.64.62.71.8 
EBITA  39.038.415.4-15.5-6.8-4.8 
            EBITA margin  6.0%7.7%4.8%-6.7%-4.1%-4.7% 
Amortization of intangibles    0.50.30.20.2 
EBIT   [+]39.038.414.9-15.8-7.0-5.0 
            EBIT margin  6.0%7.7%4.6%-6.8%-4.2%-4.9% 
Interest income, net   [+]-0.1-0.2-0.10.60.4-0.4 
Other income (expense), net     0.10.1  
Pre-tax income  38.938.314.8-15.2-6.7-5.5 
Income taxes  10.7-7.60.10.00.00.0 
            Tax rate  27.4% 0.6%    
Net income  28.245.914.7-15.2-6.7-5.5 
            Net margin  4.3%9.2%4.6%-6.5%-4.0%-5.4% 
   
Basic EPS   [+]$1.86$3.04$1.01($1.07)($0.64)($0.92) 
Diluted EPS   [+]$1.77$2.86$0.96($1.07)($0.64)($0.92) 
   
Shares outstanding (basic)   [+]15.215.114.614.310.56.0 
Shares outstanding (diluted)   [+]16.016.115.314.310.56.0 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy