Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

T-Mobile US, Inc. (TMUS)

Common Size Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Cost of goods sold  46.9%45.7%41.3%41.2%42.4%43.6%44.1%45.9%
Gross profit  53.1%54.3%58.7%58.8%57.6%56.4%55.9%54.1%
Selling, general and administrative  27.2%25.3%27.7%31.4%30.4%30.2%30.3%31.4%
EBITDA  27.3%29.1%31.0%27.4%27.2%26.2%25.5%22.7%
Depreciation  17.2%20.4%20.7%14.7%15.0%14.7%16.7%14.4%
EBIT  10.2%8.6%10.3%12.7%12.3%11.5%8.9%8.3%
Pre-tax income  4.0%4.2%5.2%10.2%9.0%7.8%6.2%3.0%
Income taxes  0.7%0.4%1.1%2.5%2.4%-3.4%2.3%0.8%
Net income  3.3%3.8%4.0%7.7%6.7%11.0%3.7%2.1%

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy