Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-06 | Dec-25-05 | Dec-26-04 | Dec-28-03 | Dec-29-02 | Dec-30-01 | Dec-31-00 | Dec-26-99 |
| | 10-K/A | 10-K/A | 10-K/A | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Staffing Services | | | | 104.0 | | | | |
| Revenues | 140.8 | 137.4 | 116.4 | 104.0 | 101.5 | 87.1 | 103.4 | 98.1 |
| Revenue growth | 2.4% | 18.1% | 11.9% | 2.6% | 16.4% | -15.8% | 5.4% | 25.0% |
| Cost of goods sold | 116.3 | 114.5 | 97.9 | 86.3 | 82.8 | 70.1 | 80.6 | 75.9 |
| Gross profit | 24.5 | 23.0 | 18.4 | 17.7 | 18.6 | 17.1 | 22.8 | 22.2 |
| Gross margin | 17.4% | 16.7% | 15.8% | 17.0% | 18.4% | 19.6% | 22.1% | 22.6% |
| Selling, general and administrative | 22.0 | 19.9 | 17.0 | 16.7 | 17.8 | 19.4 | 21.3 | 19.9 |
| Other operating expenses | 0.1 | 0.0 | 0.0 | | 0.3 | 0.4 | 0.4 | 0.7 |
| EBITDA [+] | 3.1 | 3.4 | 1.8 | 1.6 | 1.2 | -1.5 | 2.7 | 3.0 |
| EBITDA growth | -10.9% | 86.7% | 16.5% | 30.3% | -178.5% | -156.8% | -10.3% | 6.9% |
| EBITDA margin | 2.2% | 2.5% | 1.6% | 1.5% | 1.2% | -1.8% | 2.6% | 3.1% |
| Depreciation | 0.6 | 0.3 | 0.5 | 0.5 | 0.6 | 0.9 | 1.2 | 0.7 |
| EBITA | 2.4 | 3.1 | 1.4 | 1.1 | 0.6 | -2.4 | 1.6 | 2.3 |
| EBITA margin | 1.7% | 2.2% | 1.2% | 1.0% | 0.6% | -2.8% | 1.5% | 2.4% |
| Amortization of intangibles | | | | | | 0.3 | 0.4 | 0.7 |
| EBIT [+] | 2.4 | 3.1 | 1.4 | 1.1 | 0.6 | -2.8 | 1.2 | 1.6 |
| EBIT growth | -21.1% | 125.0% | 29.3% | 87.5% | -120.5% | -331.9% | -26.0% | -14.8% |
| EBIT margin | 1.7% | 2.2% | 1.2% | 1.0% | 0.6% | -3.2% | 1.2% | 1.6% |
| Non-recurring items [+] | | | | | | 2.9 | | 5.1 |
| Asset impairment | | | | | | 2.9 | | 5.1 |
| Interest expense, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 |
| Interest expense | | 0.0 | | 0.0 | | | 0.1 | 0.6 |
| Interest income | 0.0 | | 0.0 | | 0.0 | 0.0 | | |
| Other income (expense), net | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
| Pre-tax income | 2.5 | 3.1 | 1.4 | 1.1 | 0.8 | -5.6 | 1.2 | -3.9 |
| Income taxes | 1.1 | 2.5 | 0.5 | -1.8 | 0.2 | -0.5 | 0.6 | 0.1 |
| Tax rate | 46.2% | 82.6% | 36.8% | | 26.4% | 8.2% | 51.0% | |
| Earnings from continuing ops | 1.3 | 0.5 | 0.9 | 2.9 | 0.6 | -5.1 | 0.6 | -4.0 |
| Earnings from discontinued ops | | | | 2.9 | 0.7 | -5.1 | 0.8 | -7.8 |
| Net income | 1.3 | 0.5 | 0.9 | 5.8 | 1.3 | -10.2 | 1.4 | -11.8 |
| Net margin | 1.0% | 0.4% | 0.8% | 5.6% | 1.3% | -11.8% | 1.3% | -12.0% |
| |
| Basic EPS [+] | $0.47 | $0.19 | $0.31 | $1.01 | $0.21 | ($1.75) | $0.21 | ($1.37) |
| Growth | 148.4% | -39.8% | -69.3% | 380.6% | -112.0% | -948.2% | -115.0% | -551.1% |
| Diluted EPS [+] | $0.45 | $0.18 | $0.30 | $0.99 | $0.21 | ($1.75) | $0.21 | ($1.37) |
| Growth | 146.7% | -39.3% | -69.6% | 371.7% | -112.0% | -948.2% | -115.0% | -551.1% |
| |
| Shares outstanding (basic) [+] | 2.9 | 2.9 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 2.9 |
| Growth | 0.6% | 0.8% | -0.3% | -1.3% | -1.2% | 2.0% | -0.5% | 0.1% |
| Shares outstanding (diluted) [+] | 3.0 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
| Growth | 1.3% | 0.0% | 0.7% | 0.5% | -1.2% | 2.0% | -0.5% | 0.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|