Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Foil Technology Products | | | | | 141.0 | 116.3 | 100.9 | 104.5 |
| Weighing and Control Systems | | | | | 85.6 | 72.6 | 63.8 | 66.7 |
| Force Sensors | | | | | 73.2 | 65.4 | 60.2 | 61.0 |
| Total revenues | 362.6 | 317.9 | 269.8 | 284.0 | 299.8 | 254.4 | 224.9 | 232.2 |
| Revenue growth [+] | 14.0% | 17.8% | -5.0% | -5.3% | 17.9% | 13.1% | -3.1% | -7.1% |
| Foil Technology Products | | | | | 21.3% | 15.2% | -3.4% | -3.1% |
| Weighing and Control Systems | | | | | 17.9% | 13.9% | -4.4% | -9.9% |
| Force Sensors | | | | | 11.8% | 8.7% | -1.3% | -10.6% |
| Cost of goods sold | 213.0 | 192.8 | 165.5 | 172.3 | 178.5 | 156.1 | 142.1 | 147.9 |
| Gross profit | 149.6 | 125.1 | 104.3 | 111.6 | 121.3 | 98.3 | 82.8 | 84.2 |
| Gross margin | 41.3% | 39.4% | 38.6% | 39.3% | 40.5% | 38.6% | 36.8% | 36.3% |
| Selling, general and administrative | 104.3 | 95.3 | 78.3 | 79.6 | 80.9 | 73.8 | 68.4 | 71.3 |
| Other operating expenses | | | | 0.6 | | | | |
| EBITDA [+] | 60.7 | 44.9 | 38.5 | 43.2 | 51.0 | 35.2 | 25.6 | 24.0 |
| EBITDA growth | 35.2% | 16.5% | -10.8% | -15.3% | 45.0% | 37.5% | 6.4% | -5.6% |
| EBITDA margin | 16.7% | 14.1% | 14.3% | 15.2% | 17.0% | 13.8% | 11.4% | 10.4% |
| Depreciation | 11.5 | 11.7 | 10.1 | 10.1 | 8.9 | 8.7 | 9.3 | 9.0 |
| EBITA | 49.2 | 33.2 | 28.4 | 33.1 | 42.0 | 26.4 | 16.2 | 15.0 |
| EBITA margin | 13.6% | 10.4% | 10.5% | 11.7% | 14.0% | 10.4% | 7.2% | 6.5% |
| Amortization of intangibles | 3.9 | 3.3 | 2.4 | 1.7 | 1.7 | 1.9 | 1.8 | 2.1 |
| EBIT [+] | 45.3 | 29.9 | 26.0 | 31.4 | 40.3 | 24.5 | 14.4 | 12.9 |
| EBIT growth | 51.7% | 14.8% | -17.1% | -22.2% | 64.4% | 70.0% | 11.4% | -5.8% |
| EBIT margin | 12.5% | 9.4% | 9.6% | 11.1% | 13.5% | 9.6% | 6.4% | 5.6% |
| Non-recurring items [+] | 1.5 | 2.5 | 3.4 | 2.7 | 3.1 | 2.0 | 3.2 | 9.6 |
| Asset impairment | | 1.2 | 2.4 | | 2.8 | | | 4.9 |
| Interest expense, net [+] | 1.9 | 1.0 | 1.1 | 0.9 | 1.2 | 1.7 | 1.3 | 0.5 |
| Interest expense | 2.3 | 1.2 | 1.4 | 1.5 | 1.7 | 1.8 | 1.5 | 0.8 |
| Interest income | 0.4 | 0.3 | 0.2 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 |
| Other income (expense), net | 3.2 | -0.5 | -3.2 | -1.3 | -2.0 | -0.3 | -0.4 | -2.3 |
| Pre-tax income | 45.1 | 25.9 | 18.3 | 26.4 | 34.0 | 20.6 | 9.6 | 0.5 |
| Income taxes | 8.5 | 5.5 | 7.5 | 4.1 | 10.3 | 6.2 | 3.2 | 13.5 |
| Tax rate | 18.9% | 21.1% | 41.0% | 15.7% | 30.4% | 30.0% | 33.3% | 2668.0% |
| Minority interest | 0.5 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income | 36.1 | 20.2 | 10.8 | 22.2 | 23.6 | 14.3 | 6.4 | -13.0 |
| Net margin | 9.9% | 6.4% | 4.0% | 7.8% | 7.9% | 5.6% | 2.8% | -5.6% |
| |
| Basic EPS [+] | $2.65 | $1.49 | $0.80 | $1.64 | $1.76 | $1.08 | $0.49 | ($0.96) |
| Growth | 78.2% | 86.8% | -51.6% | -6.7% | 62.7% | 122.7% | -150.3% | -530.8% |
| Diluted EPS [+] | $2.63 | $1.48 | $0.79 | $1.63 | $1.75 | $1.06 | $0.48 | ($0.96) |
| Growth | 77.9% | 87.0% | -51.5% | -6.6% | 64.1% | 123.1% | -149.5% | -537.7% |
| |
| Shares outstanding (basic) [+] | 13.6 | 13.6 | 13.6 | 13.5 | 13.4 | 13.3 | 13.2 | 13.5 |
| Growth | 0.1% | 0.4% | 0.4% | 0.6% | 1.3% | 0.6% | -2.2% | -2.0% |
| Shares outstanding (diluted) [+] | 13.7 | 13.7 | 13.6 | 13.6 | 13.5 | 13.5 | 13.4 | 13.5 |
| Growth | 0.2% | 0.2% | 0.2% | 0.5% | 0.5% | 0.4% | -0.5% | -3.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|