Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-23 | Dec-31-22 | Sep-30-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 |
| | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
| Revenues: |
| UNITED STATES | 3.3 | 3.3 | 3.3 | | 3.1 | 3.4 | 3.8 | |
| Non-US | 0.8 | 0.8 | 1.0 | | 1.0 | 0.9 | 0.3 | |
| Total revenues | 4.1 | 4.1 | 4.2 | 4.2 | 4.1 | 4.3 | 4.1 | 3.4 |
| Revenue growth [+] | -0.6% | -4.7% | 2.6% | 22.1% | 43.2% | 51.1% | 51.7% | 30.9% |
| UNITED STATES | 6.7% | -1.9% | -13.6% | | 39.9% | 47.0% | 72.6% | |
| Non-US | -23.4% | -14.9% | 185.9% | | 54.9% | 68.4% | -36.0% | |
| Cost of goods sold | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 |
| Gross profit | 2.8 | 2.8 | 3.0 | 2.9 | 2.8 | 3.0 | 2.8 | 2.3 |
| Gross margin | 69.2% | 68.7% | 70.7% | 69.8% | 67.6% | 70.1% | 67.9% | 65.4% |
| Selling, general and administrative [+] | 2.1 | 2.0 | 2.3 | 2.2 | 2.0 | 2.1 | 1.7 | 1.4 |
| Sales and marketing | 1.4 | 1.2 | 1.4 | 1.4 | 1.3 | 1.2 | 1.0 | 0.8 |
| General and administrative | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 |
| Research and development | 0.9 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.6 |
| EBITDA [+] | -0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 | 0.3 |
| EBITDA growth | 83.9% | -48.8% | -107.9% | -111.6% | -163.3% | -93.1% | -54.8% | -30.9% |
| EBITDA margin | -5.6% | 0.5% | -0.3% | -0.7% | -3.0% | 1.0% | 4.3% | 7.5% |
| Depreciation | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBITA | -0.3 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | 0.2 | 0.2 |
| EBITA margin | -6.7% | -0.5% | -1.7% | -1.2% | -3.5% | 0.5% | 3.8% | 6.9% |
| Amortization of intangibles | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
| EBIT [+] | -0.6 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.2 | 0.0 |
| EBIT growth | 14.3% | -5.0% | 65.6% | 757.4% | 1155.8% | -197.9% | -257.3% | -131.1% |
| EBIT margin | -15.1% | -8.9% | -9.7% | -9.6% | -13.1% | -8.9% | -6.0% | -1.4% |
| Non-recurring items [+] | 0.0 | | | | 0.1 | 0.1 | 0.4 | 0.6 |
| Restructuring charges | 0.0 | | | | 0.1 | 0.1 | 0.4 | 0.6 |
| Interest expense | | | | | | | 0.9 | |
| Interest expense | | | | | | | 0.9 | |
| Other income (expense), net [+] | 0.2 | 0.3 | 0.0 | 0.8 | 1.0 | 2.4 | 0.1 | -4.2 |
| Change in fair value of warrants | 0.2 | 0.3 | 0.0 | 0.8 | 0.4 | 2.4 | 0.1 | -4.2 |
| Pre-tax income | -0.5 | -0.1 | -0.5 | 0.4 | 0.4 | 1.9 | -1.4 | -4.8 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 |
| Tax rate | | | | 1.0% | 1.4% | 0.2% | | 24.6% |
| Net income | -0.5 | -0.1 | -0.5 | 0.4 | 0.3 | 1.9 | -3.4 | -3.6 |
| Net margin | -12.5% | -2.0% | -11.3% | 9.6% | 8.4% | 43.7% | -82.3% | -104.8% |
| |
| Basic EPS [+] | ($0.05) | ($0.01) | ($0.05) | $0.04 | $0.03 | $0.18 | ($0.57) | ($0.61) |
| Growth | -244.7% | -104.2% | -91.8% | -106.5% | -130.5% | -169.9% | -289.4% | 38.5% |
| Diluted EPS [+] | ($0.05) | ($0.01) | ($0.05) | $0.04 | $0.03 | $0.18 | ($0.57) | ($0.61) |
| Growth | -246.4% | -104.4% | -91.9% | -106.5% | -130.1% | -167.0% | -289.4% | 38.5% |
| |
| Shares outstanding (basic) [+] | 10.4 | 10.4 | 10.2 | 10.2 | 10.2 | 10.2 | 5.9 | 5.9 |
| Growth | 2.1% | 2.2% | 72.4% | 72.0% | 104.1% | 130.5% | 67.0% | 53.2% |
| Shares outstanding (diluted) [+] | 10.4 | 10.4 | 10.4 | 10.3 | 10.3 | 10.6 | 5.9 | 5.9 |
| Growth | 0.9% | -1.8% | 74.6% | 72.9% | 106.8% | 140.4% | 67.0% | 53.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|