Bridgeline Digital, Inc. (BLIN) [Rocket]

In millions, except per share items	Sep-30-22	Sep-30-21	Sep-30-20	Sep-30-19	Sep-30-18	Sep-30-17	Sep-30-16	Sep-30-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Net revenue:
Net revenue	16.8	13.3	10.9	10.0	13.6	16.3	15.9	19.2
Net revenue growth	26.8%	21.6%	9.6%	-26.7%	-16.7%	2.5%	-17.3%	-19.0%
Cost of revenue:
Cost of revenue	5.1	4.5	4.5	5.4	6.7
Gross profit	11.7	8.7	6.4	4.6	6.8	9.1	8.6	8.2
Gross margin	69.6%	65.8%	58.7%	46.1%	50.3%	56.1%	54.2%	42.6%

Operating expenses:
Sales and marketing	5.2	2.7	2.6	4.8	4.0	4.8	4.9	5.8
General and administrative	3.4	2.4	2.5	3.2	2.9	3.3	3.5	3.9
Research and development	3.2	2.4	1.6	2.2	1.6	1.6	1.6	1.9
Depreciation and amortization	1.6	1.2	1.0	0.6	0.4	0.6	1.3	1.7
Restructuring and acquisition related expenses	0.2	1.2	0.4	1.1	0.2
Total operating expenses	13.6	9.9	8.0	31.9	27.8	10.5	12.2	24.3
Loss from operations	-1.9	-1.2	-1.6	-11.1	-7.0	-1.4	-3.5	-16.1
Operating margin	-11.3%	-8.9%	-15.1%	-111.2%	-51.5%	-8.5%	-22.3%	-83.8%
Change in fair value of warrant liabilities	3.7	-5.9	1.0	13.4
Income (loss) before income taxes	2.2	-7.9	0.3	-9.5	-7.2	-1.6	-7.9	-17.0
Provision for income taxes	0.0	-1.2	0.0	0.0	0.0	0.0	0.0	-0.2
Net income (loss)	2.1	-6.7	0.3	-9.5	-7.2	-1.6	-7.8	-16.8

Net income (loss) per share attributable to common shareholders:
Basic net income (loss) per share (in dollars per share)	$0.21	($1.47)	($0.59)	($8.16)	($89.05)	($0.45)	($4.20)	($3.88)
Diluted net income (loss) per share (in dollars per share)	$0.20	($1.47)	($0.59)	($8.16)	($89.05)	($0.45)	($4.20)	($3.88)

Number of weighted average shares outstanding:
Basic (in shares)	10.2	5.9	3.6	1.2	0.1	4.1	1.9	4.4
Diluted (in shares)	10.4	5.9	3.6	1.2	0.1	4.1	1.9	4.4