Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Intersegment Eliminations | 118 | 144 | 67 | 103 | 66 | 11,309 | 10,589 | |
| Other | 172,087 | 115,350 | 66,180 | 107,305 | 82,755 | 53,382 | 43,228 | |
| Revenues | 172,205 | 115,494 | 66,247 | 107,408 | 82,821 | 64,691 | 53,817 | |
| Revenue growth [+] | 49.1% | 74.3% | -38.3% | 29.7% | 28.0% | 20.2% | | |
| Intersegment Eliminations | -18.1% | 114.9% | -35.0% | 56.1% | -99.4% | 6.8% | | |
| EBITDA | 1,850 | 1,870 | 1,857 | 4,636 | 3,861 | 3,403 | 2,420 | 5,049 |
| EBITDA margin | 1.1% | 1.6% | 2.8% | 4.3% | 4.7% | 5.3% | 4.5% | |
| Depreciation and amortization | 1,850 | 1,870 | 1,857 | 1,780 | 1,207 | 1,082 | 1,063 | 1,052 |
| EBIT | | | | 2,856 | 2,654 | 2,321 | 1,357 | 3,997 |
| EBIT margin | | | | 2.7% | 3.2% | 3.6% | 2.5% | |
| |
| Total assets | | | | | | 17,537 | 17,601 | 17,379 |
| ROA | | | | | | 15.1% | 5.1% | 15.1% |
| |
| Revenue Mix | 95.7% | 95.5% | 96.0% | 96.0% | 95.6% | 85.8% | 84.9% | |
| EBIT Mix | | | | 64.0% | 56.6% | 57.8% | 56.9% | 85.2% |
|