TATA MOTORS LTD (TTM) [Rocket]

In millions, except per share items	Mar-31-22	Mar-31-21	Mar-31-20	Mar-31-19	Mar-31-18	Mar-31-17	Mar-31-16	Mar-31-15
	20-F	20-F	20-F	20-F	20-F	20-F	20-F	S-1/A
Revenues:
Jaguar Land Rover vehicles	1,864,426.3	1,926,418.9	2,070,320.9	2,216,656.9	2,214,492.3
Others	24,494.4	19,243.6	19,401.3	21,890.9	18,564.7
Tata and Fiat vehicles	782,631.3	462,990.0	435,908.8	682,076.2	575,483.5
Tata Daewoo commercial vehicles	53,096.4	32,498.5	30,492.4	39,042.9	48,370.3
Other	5,521,194.4
Total revenues	8,245,842.8	2,441,151.0	2,556,123.4	2,959,666.9	2,856,910.8	2,656,495.1	2,705,112.6	100.0
Revenue growth [+]	237.8%	-4.5%	-13.6%	3.6%	7.5%	-1.8%	2705012.6%	-100.0%
Jaguar Land Rover vehicles	-3.2%	-7.0%	-6.6%	0.1%
Others	27.3%	-0.8%	-11.4%	17.9%
Tata and Fiat vehicles	69.0%	6.2%	-36.1%	18.5%
Tata Daewoo commercial vehicles	63.4%	6.6%	-21.9%	-19.3%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	8,245,842.8	2,441,151.0	2,556,123.4	2,959,666.9	2,856,910.8	2,656,495.1	2,705,112.6	100.0
Gross margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, general and administrative						790,867.0	753,396.3	5.1
Other operating expenses	8,245,842.8	2,441,151.0	2,556,123.4	2,959,666.9	2,856,910.8	1,535,308.5	1,597,942.5	80.4
EBITDA [+]						330,319.6	353,773.8	14.5
EBITDA growth					-100.0%	-6.6%	2439719.3%	-100.0%
EBITDA margin	0.0%	0.0%	0.0%	0.0%	0.0%	12.4%	13.1%	14.5%
Depreciation and amortization						182,405.4	168,074.9	5.1
EBIT [+]	0.0	0.0	0.0	0.0	0.0	147,914.2	185,698.9	9.4
EBIT growth					-100.0%	-20.3%	1975420.2%	-100.0%
EBIT margin	0.0%	0.0%	0.0%	0.0%	0.0%	5.6%	6.9%	9.4%
Interest expense, net [+]						36,725.0	40,726.0	2.0
Interest expense						42,365.7	47,912.6	2.0
Interest income						5,640.7	7,186.6
Other income (expense), net [+]						-13,284.8	-20,588.0
Gain (loss) on foreign currency transactions						13,284.8	20,588.0
Pre-tax income	0.0	0.0	0.0	0.0	0.0	97,904.4	124,384.9	7.4
Income taxes	0.0	0.0	0.0	0.0	0.0	-35,670.0	-27,512.7	2.6
Tax rate								35.1%
Minority interest						1,023.9	988.8
Net income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.8
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	4.8%



EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.