VIA NET WORKS INC (VNWI) [Rocket]

In millions, except per share items	Dec-31-04	Dec-31-03	Dec-31-02	Dec-31-01	Dec-31-00
	10-K	10-K	10-K	10-K	10-K
Revenues:
Corporate	0.0
Other	69.6
Total revenues	69.7	44.8	42.6	66.1	94.4
Revenue growth	55.6%	5.2%	-35.6%	-29.9%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0
Gross profit	69.7	44.8	42.6	66.1	94.4
Gross margin	100.0%	100.0%	100.0%	100.0%	100.0%
Selling, general and administrative	64.9	43.3	47.8	81.2	74.8
Other operating expenses	42.6	30.5	31.8	78.5	95.8
EBITDA [+]	-29.6	-22.9	-29.4	-50.6
EBITDA growth	29.3%	-22.2%	-41.8%
EBITDA margin	-42.5%	-51.2%	-69.2%	-76.6%
Depreciation and amortization	8.2	6.2	7.5	43.0
EBIT [+]	-37.8	-29.1	-37.0	-93.6	-76.2
EBIT growth	30.0%	-21.3%	-60.5%	22.8%
EBIT margin	-54.3%	-65.0%	-86.8%	-141.5%	-80.7%
Non-recurring items	12.2	8.7	1.2	90.6
Interest income, net [+]	0.2	1.1	2.1	6.9	11.0
Interest expense	0.3	0.0	0.1	0.3	0.7
Interest income	0.5	1.1	2.2	7.2	11.7
Other income (expense), net	6.5	15.6	13.9	-3.5	-6.6
Pre-tax income	-43.4	-21.1	-22.2	-180.7	-71.8
Income taxes	0.3	-0.2	0.1	0.3	-1.0
Tax rate		0.8%			1.4%
Minority interest				0.1	2.4
Earnings from continuing ops	-43.7	-20.9	-22.2	-181.0	-70.8
Earnings from discontinued ops	6.6	-3.8	-22.7	-89.9	-6.2
Net income	-36.7	-24.6	-43.0	-270.9	-77.0
Net margin	-52.7%	-54.9%	-100.9%	-409.8%	-81.6%

Basic EPS [+]	($0.72)	($0.34)	($0.37)	($2.98)	($1.34)
Growth	109.4%	-7.3%	-87.6%	122.9%
Diluted EPS [+]	($0.72)	($0.34)	($0.37)	($2.98)	($1.34)
Growth	109.4%	-7.3%	-87.6%	122.9%

Shares outstanding (basic) [+]	61.0	61.1	60.1	60.6	52.9
Growth	-0.2%	1.6%	-0.8%	14.6%
Shares outstanding (diluted) [+]	61.0	61.1	60.1	60.6	52.9
Growth	-0.2%	1.6%	-0.8%	14.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.