Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HALLADOR ENERGY CO (HNRG)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Electric Operations  66.3       
    Corporate and Other  2.31.3      
    Coal Operations  293.3246.4      
Total revenues   [+]362.0247.7244.2323.5293.6271.6281.5340.1
            Revenue growth   [+]46.2%1.4%-24.5%10.2%8.1%-3.5%-17.2%41.0%
Cost of goods sold  266.6198.8186.0247.9215.4190.2192.8237.9
Gross profit  95.448.858.375.678.281.588.7102.2
            Gross margin  26.3%19.7%23.9%23.4%26.6%30.0%31.5%30.1%
Selling, general and administrative   [+]21.317.713.515.914.817.512.817.2
Equity in earnings  0.40.41.1   -1.4-1.6
Other operating expenses   [+]-3.2-4.40.2-0.6-0.6-0.8-1.0-3.7
EBITDA   [+]77.735.945.660.364.064.875.587.1
            EBITDA margin  21.5%14.5%18.7%18.6%21.8%23.9%26.8%25.6%
Depreciation and amortization  46.940.039.648.644.238.535.643.9
EBIT   [+]30.9-4.16.011.719.826.339.943.1
            EBIT margin  8.5%-1.7%2.4%3.6%6.8%9.7%14.2%12.7%
Non-recurring items   [+] 1.61.877.9  16.6 
Interest expense  11.08.013.016.016.312.414.815.6
Other income (expense), net   [+] 10.0      
Pre-tax income  19.9-3.7-8.9-82.23.513.98.527.6
Income taxes  1.80.0-2.7-22.3-4.1-19.2-4.07.4
            Tax rate  8.8% 29.9%27.2%   27.0%
Net income  18.1-3.8-6.2-59.97.633.112.520.1
            Net margin  5.0%-1.5%-2.5%-18.5%2.6%12.2%4.4%5.9%
   
Basic EPS   [+]$0.57($0.12)($0.20)($1.98)$0.25$1.12$0.43$0.69
Diluted EPS   [+]$0.54($0.12)($0.20)($1.98)$0.25$1.12$0.43$0.69
   
Dividends per share   [+]  $0.04$0.16$0.16$0.16$0.16$0.17
   
Shares outstanding (basic)   [+]32.030.630.430.330.129.729.329.0
Shares outstanding (diluted)   [+]33.630.630.430.330.129.729.329.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy