Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Datadog, Inc. (DDOG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K8-K10-Q10-Q10-K10-Q
CASH FLOWS FROM OPERATING ACTIVITIES:          
    Net (loss) income  -4.0-24.1-29.0-26.0-4.99.77.2-5.5
    Adjustments to reconcile net (loss) income to net cash from operating activities:          
        Depreciation and amortization  10.610.39.89.38.17.46.96.2
        (Accretion) amortization of (discounts) premiums on marketable securities  -8.1-5.2  2.74.04.43.7
        Amortization of issuance costs  0.80.8  0.80.80.80.8
        Amortization of deferred contract costs  9.38.6  6.66.05.34.7
        Stock-based compensation, net of amounts capitalized  118.3112.7  82.466.956.444.0
        Non-cash lease expense  6.35.9  5.34.44.64.5
        Allowance for credit losses on accounts receivable  2.63.7  1.10.81.10.7
        Loss on disposal of property and equipment  0.30.1  0.30.80.00.1
        Changes in operating assets and liabilities:          
            Accounts receivable, net  31.428.8-52.0-45.6-30.8-7.3-45.2-37.0
            Deferred contract costs  -15.9-11.8-51.1 -13.3-8.2-15.2-10.9
            Prepaid expenses and other current assets  -1.0-15.84.71.3-4.2-8.40.21.6
            Other assets  2.10.2-3.3-0.2-0.9-0.8-0.8-0.9
            Accounts payable  6.418.5-3.8-20.730.8-7.6-9.45.1
            Accrued expenses and other liabilities  -16.0-28.1  -1.4-2.918.011.9
            Deferred revenue  10.129.0  -9.781.781.438.3
                Net cash provided by operating activities  153.2133.8114.483.673.0147.4115.867.4
   
CASH FLOWS FROM INVESTING ACTIVITIES:          
    Purchases of marketable securities  -632.5-757.8-346.0-348.9-389.1-329.7-228.1-406.4
    Maturities of marketable securities  520.7497.6  317.1199.7110.9365.5
    Proceeds from sale of marketable securities  15.321.3  0.02.06.619.4
    Purchases of property and equipment  -2.3-8.7-35.3 -6.0-9.5-2.4-3.3
    Capitalized software development costs  -9.1-8.7-8.0-6.8-6.8-8.0-6.7-7.0
    Cash paid for acquisition of businesses; net of cash acquired  -2.0 -45.9 -34.7-4.9-26.30.1
        Net cash used in investing activities  -110.0-256.2-89.1-25.7-119.5-150.4-146.0-31.7
   
CASH FLOWS FROM FINANCING ACTIVITIES:          
    Proceeds from exercise of stock options  25.42.127.81.815.84.224.5-5.3
    Proceeds from issuance of common stock under the employee stock purchase plan  17.92.117.81.89.34.210.5 
    Repayments of convertible senior notes    0.0  0.0  
        Net cash provided by financing activities  25.42.114.21.815.84.214.74.5
Effect of exchange rate changes on cash, cash equivalents and restricted cash  0.20.6-1.9 -2.2-0.6-0.6-0.8
    NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH  -51.0   -32.4   
   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:          
    Cash paid for income taxes  7.73.0  0.00.30.50.4
    SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
        Accrued property and equipment purchases  0.00.3  -1.93.00.50.3
        Stock-based compensation included in capitalized software development costs  4.04.2  3.33.52.92.6
        Vesting of early exercised options       0.00.00.0
        Issuance of restricted shares of common stock for the acquisition of businesses      7.6 6.2 
        Acquisition holdback  0.8   5.5   
        RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS OF CASH FLOWS ABOVE:          
            Cash and cash equivalents          
            Restricted cash          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy