Rocket


Overview
Financials
News + Filings
Key Docs
Ownership





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

JD.com, Inc. (JD)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions of CNY, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   6-K20-F20-F20-F20-F20-FS-1/A20-F
Net income  1,407.0-3,560.049,405.012,184.0-2,491.6-152.3-1,530.9-9,107.9
Depreciation and amortization   6,232.06,068.05,828.05,560.04,192.7138.12,507.3
Asset impairment charges   574.0208.01,954.0615.5139.8 3,361.2
Stock-based compensation   9,134.04,156.03,695.03,660.02,780.193.11,076.3
Deferred taxes   -651.0-719.0533.0-10.5-221.0 -42.6
Change in working capital   [+] 12,732.017,720.04,249.013,436.519,617.7-66.7-581.9
Other operating activities  15,359.017,840.0-34,294.0-3,662.0111.52,985.459.75,825.2
Cash from operations  16,766.042,301.042,544.024,781.020,881.429,342.5-1,306.73,037.7
   
Capital expenditures  0.0-5,562.0-3,370.0-2,597.0-9,743.5-6,561.6-4.9-4,091.3
Purchases of intangible assets   -23.0-19.0-41.0-130.8-8.8 -6.6
Acquisitions   -1,974.0671.0-41.0-19.6-160.7 -290.3
Purchases of short-term investments, net   -54,322.0-35,599.0-22,483.01,972.8-9,901.4 10,679.2
Other cash from investing  -7,833.0-12,367.0-19,494.0-187.0-18,158.0-23,182.9493.9-12,081.6
Cash from investing  -7,833.0-74,248.0-57,811.0-25,349.0-26,079.0-39,815.3488.9-5,790.5
   
Issuance of common stock, net   -5,246.031,030.0-131.03,326.0   
Option exercises   62.0236.0112.048.6135.7 75.7
Other cash from financing  171.024,811.040,278.02,815.07,942.519,370.71,731.34,776.0
Cash from financing  171.019,503.071,072.02,572.011,219.919,235.01,731.34,700.3
   
Free cash flow  16,766.036,739.039,174.022,184.011,138.022,780.9-1,311.6-1,053.6
        Per share (diluted)  $17,464.58$11.82$12.60$7.48$3.87$7.82 ($0.39)
   
Cash paid for interest   -1,221.0-1,020.0-679.0-421.0-577.3 -56.5

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy