FRONTERA GROUP INC. (FRTG) [Rocket]

In millions, except per share items	Jun-30-22	Jun-30-19	Jun-30-18	Jun-30-17	Jun-30-16	Jun-30-15
	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	0.4	0.0	0.0	0.0	0.0	0.0
Revenue growth				-100.0%	-88.1%
Cost of goods sold	0.4	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0
Gross margin	-12.5%	72.0%			47.5%	73.2%
Selling, general and administrative [+]	0.4	0.0	0.0	0.0	0.0	0.1
General and administrative [+]	0.4	0.0	0.0	0.0	0.0	0.1
General and administrative expenses	0.4			0.0	0.0	0.0
Professional fees		0.0	0.0	0.0	0.0	0.0
Other operating expenses			0.0	0.0	0.0	0.0
EBITDA [+]	-0.4
EBITDA growth				-100.0%	73.6%
EBITDA margin	-106.2%	44.0%			-3951.8%	-270.9%
Depreciation and amortization	0.1
EBIT [+]	-0.5	0.0	0.0	0.0	-0.1	0.0
EBIT growth				-100.0%	73.6%
EBIT margin	-122.9%	44.0%			-3951.8%	-270.9%
Non-recurring items [+]						0.0
Legal settlement						0.0
Interest expense	0.9
Interest expense	0.9
Other income (expense), net [+]	0.0	0.0	0.0	0.0	0.0
Unrealized gain/loss on derivatives	0.0
Other non-operating income		0.0
Other	0.0
Pre-tax income	-1.3	0.0	0.0	0.0	0.0	-0.1
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-1.3	0.0	0.0	0.0	0.0	-0.1
Net margin	-354.3%	257.1%			-1952.2%	-321.5%

Basic EPS [+]	$132,055,000.00	$0.00	$0.00	$0.00	$0.00	($0.01)
Growth		-85.2%	-14.6%	-80.6%	-96.0%
Diluted EPS [+]	$132,055,000.00	$0.00	$0.00	$0.00	$0.00	($0.01)
Growth		-85.2%	-14.6%	-80.6%	-96.0%

Shares outstanding (basic) [+]	0.0	307.3	307.3	307.3	97.9	5.4
Growth		0.0%	0.0%	213.9%	1705.3%
Shares outstanding (diluted) [+]	0.0	307.3	307.3	307.3	97.9	5.4
Growth		0.0%	0.0%	213.9%	1705.3%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.