In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Net income | -72.9 | -64.1 | -29.9 | -22.4 | -15.8 | -19.4 | -11.2 | -8.7 |
Depreciation and amortization [+] | | 4.2 | 0.4 | 0.3 | 0.6 | 0.6 | 0.4 | 0.3 |
Depreciation | | 0.8 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.0 |
Amortization of intangible assets | | 3.4 | 0.1 | | 0.1 | 0.2 | 0.2 | 0.2 |
Asset impairment charges | | | 0.4 | | 0.6 | | | |
Stock-based compensation | | 6.8 | 5.1 | 3.0 | 1.5 | 1.6 | 0.9 | 1.8 |
Deferred taxes | | -9.3 | -1.3 | | | | | |
Change in working capital [+] | | 3.1 | 8.1 | 2.7 | 5.8 | -0.7 | 2.3 | 2.3 |
Accounts receivable | | -1.2 | -0.2 | | | | | |
Other current assets | | 0.2 | -0.2 | -0.2 | 0.0 | 0.1 | 0.1 | -0.3 |
Other | | 4.1 | 8.4 | 2.9 | 5.8 | -0.8 | 2.2 | 2.6 |
Other operating activities | | 23.3 | -8.8 | -3.4 | -4.4 | 4.5 | | 0.1 |
Cash from operations | | -35.9 | -26.0 | -19.7 | -11.6 | -13.4 | -7.5 | -4.2 |
|
Capital expenditures | | -2.2 | -1.2 | -0.9 | 0.0 | -0.1 | -0.1 | -0.5 |
Purchases of property and equipment | | -2.2 | -1.2 | -0.9 | 0.0 | -0.1 | -0.1 | -0.5 |
Acquisitions | | -11.7 | -6.5 | | | | | |
Other cash from investing | | | -4.0 | -11.5 | | 0.9 | -0.1 | 0.8 |
Cash from investing | | -14.0 | -11.7 | -12.4 | 0.0 | 0.8 | -0.2 | 0.3 |
|
Issuance of common stock, net | | 78.0 | 20.8 | 48.9 | 10.0 | | | 11.6 |
Option exercises | | 2.6 | 1.4 | 0.9 | 0.1 | 0.6 | 0.2 | 0.0 |
Other cash from financing | | 3.0 | 3.4 | 0.0 | 2.2 | 10.6 | 10.1 | 0.0 |
Cash from financing | | 78.4 | 22.8 | 47.9 | 12.1 | 10.0 | 9.9 | 11.7 |
|
Free cash flow | | -38.2 | -27.2 | -20.6 | -11.7 | -13.5 | -7.6 | -4.7 |
Per share (diluted) | | ($0.43) | ($0.42) | ($0.40) | ($0.31) | ($0.45) | ($0.29) | ($0.23) |
|
Cash paid for interest | | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | |