Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Mobile Infrastructure Corp

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-K10-K/A
Revenues   [+]29.120.416.622.822.110.41.6
            Revenue growth  42.5%23.1%-27.2%3.1%112.8%548.3% 
Cost of goods sold   [+]6.95.46.34.74.31.70.5
Gross profit  22.215.010.318.117.88.71.1
            Gross margin  76.3%73.6%62.1%79.3%80.4%84.0%71.3%
Selling, general and administrative   [+]11.29.26.014.17.91.91.1
Equity in earnings       0.00.0
Other operating expenses  7.74.47.42.32.67.50.2
EBITDA   [+]3.31.4-3.11.67.3-0.7-0.1
            EBITDA margin  11.3%7.0%-18.7%7.2%33.1%-6.4%-6.4%
Depreciation  7.45.64.94.33.31.30.2
EBITA  -4.2-4.1-8.0-2.64.0-2.0-0.3
            EBITA margin  -14.3%-20.1%-47.9%-11.6%18.3%-19.3%-18.5%
Amortization of intangibles  0.80.30.40.91.70.70.0
EBIT   [+]-5.0-4.4-8.3-3.52.4-2.7-0.3
            EBIT margin  -17.0%-21.6%-50.1%-15.5%10.8%-26.0%-21.0%
Non-recurring items   [+] -2.214.532.30.44.73.7
Interest expense  12.99.59.39.59.44.70.2
Other income (expense), net   [+]-0.4-0.68.02.82.61.70.0
Pre-tax income  -18.3-12.3-24.0-42.5-4.9-10.3-4.2
Income taxes  0.00.00.00.00.00.00.0
            Tax rate    0.0%0.0%0.0%0.0%0.0%
Minority interest  -10.2-1.3-0.60.10.00.50.1
Net income  -11.1-14.1-26.5-42.6-5.0-10.8-4.3
            Net margin  -38.2%-68.9%-159.5%-186.7%-22.5%-103.5%-266.4%
   
Basic EPS   [+]($1.43)($1.82)($3.61)($6.22)($0.76)($3.97)($3.87)
Diluted EPS   [+]($1.43)($1.82)($3.61)($6.22)($0.76)($3.97)($3.87)
   
Dividends per share   [+]  $0.10$0.44$0.12$0.85$0.66
   
Shares outstanding (basic)   [+]7.87.77.36.86.62.71.1
Shares outstanding (diluted)   [+]7.87.77.36.86.62.71.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy