Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Merus N.V. (MRUS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Revenues  10.512.711.714.713.712.48.49.0
            Revenue growth  -17.4%2.5%39.6%63.1%59.5%104.4%32.5%15.7%
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  10.512.711.714.713.712.48.49.0
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]44.443.811.810.810.235.29.39.7
Research and development    27.026.826.0 20.821.8
Other operating expenses  -6.7-51.0   9.0  
EBITDA   [+] 20.2-26.8-22.6-22.2-31.5-21.5-22.2
            EBITDA margin  -259.6%159.2%-229.9%-153.4%-162.5%-254.8%-257.1%-246.0%
Depreciation   0.10.20.30.20.20.30.3
EBITA  -27.220.1-27.0-22.8-22.4-31.7-21.7-22.4
            EBITA margin  -259.6%158.3%-231.7%-155.3%-164.2%-256.1%-260.1%-248.9%
Amortization of intangibles   0.10.10.00.10.10.10.1
EBIT   [+]-27.219.9-27.1-22.9-22.5-31.9-21.8-22.5
            EBIT margin  -259.6%157.2%-232.3%-155.4%-164.8%-257.3%-260.9%-249.7%
Interest income, net   [+]  0.10.00.0 -0.10.1
Other income (expense), net   [+]-3.3-25.58.28.67.74.511.8-5.3
Pre-tax income  -30.5-5.6-18.8-14.3-14.9-27.3-10.1-27.8
Income taxes  1.50.10.10.10.00.10.00.2
            Tax rate      0.1%   
Net income  -32.0-5.7-18.9-14.4-14.9-27.4-10.2-28.0
            Net margin  -305.8%-45.0%-162.1%-98.0%-108.7%-221.2%-121.6%-310.2%
   
Basic EPS   [+]($0.66)($0.13)($0.43)($0.37)($0.39)($0.71)($0.28)($0.96)
Diluted EPS   [+]($0.66)($0.13)($0.43)($0.37)($0.39)($0.71)($0.28)($0.96)
   
Shares outstanding (basic)   [+]48.343.643.538.638.538.436.229.3
Shares outstanding (diluted)   [+]48.343.643.538.638.538.436.229.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy