Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Merus N.V. (MRUS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Revenues   52.752.449.143.438.332.029.9
            Revenue growth   37.6%63.8%64.0%51.2%35.4%11.8%-3.8%
Cost of goods sold   0.00.00.00.00.00.00.0
Gross profit   52.752.449.143.438.332.029.9
            Gross margin   100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+] 76.567.965.564.463.436.235.8
Research and development    79.773.668.6 73.970.0
Other operating expenses   -51.0   9.0  
EBITDA   [+] -51.4-103.1-97.8-97.4-93.0-76.9-74.7
            EBITDA margin   -97.4%-196.7%-199.1%-224.3%-242.7%-240.3%-249.5%
Depreciation   1.11.11.11.11.10.90.9
EBITA   -52.4-104.2-98.9-98.5-94.1-77.8-75.6
            EBITA margin   -99.4%-198.7%-201.4%-226.9%-245.6%-243.2%-252.5%
Amortization of intangibles   0.10.10.10.10.10.30.3
EBIT   [+] -52.5-104.3-99.0-98.7-94.3-78.1-75.9
            EBIT margin   -99.6%-199.0%-201.6%-227.3%-246.0%-244.1%-253.4%
Interest income, net   [+]  0.1-0.10.0 0.10.4
Other income (expense), net   [+] -1.029.032.618.66.2-0.7-9.6
Pre-tax income   -53.5-75.3-66.6-80.1-88.1-78.7-85.0
Income taxes   0.40.30.20.30.50.50.5
            Tax rate      -0.4%   
Net income   -53.9-75.6-66.8-80.4-88.6-79.2-85.5
            Net margin   -102.2%-144.2%-136.1%-185.1%-231.2%-247.5%-285.6%
   
Basic EPS   [+] ($1.31)($1.90)($1.76)($2.26)($2.67)($2.56)($2.94)
Diluted EPS   [+] ($1.31)($1.90)($1.76)($2.26)($2.67)($2.56)($2.94)
   
Shares outstanding (basic)   [+] 41.139.837.935.633.230.929.1
Shares outstanding (diluted)   [+] 41.139.837.935.633.230.929.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy