RumbleOn, Inc. (RMBL) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Net income	-261.5	-9.7	-25.0	-45.2	-25.2	-8.6	-0.2	0.0
Depreciation and amortization [+]	46.2	12.2	4.3	3.6	2.0	1.3	0.0	0.0
Depreciation	23.1	6.1	2.1	1.8	1.0	0.7	0.0
Amortization	23.1	6.1	2.1	1.8	1.0	0.7	0.0
Asset impairment charges	350.3		11.9	1.9			0.0
Stock-based compensation	9.4	29.2	3.0	3.8	1.7	0.5
Deferred taxes	-76.6	-22.5					0.0
Change in working capital [+]	-127.9	-56.3	22.9	-4.9	-1.4	-2.8	0.2	0.0
Accounts receivable	5.9	-9.8	-1.2	2.0	-0.3
Inventories	-102.3	-53.2	24.3	-2.3	-1.7	-2.8
Accounts payable						-0.6
Other	-31.5	6.7	-0.2	-4.6	0.6	0.6	0.2	0.0
Other operating activities	41.3	15.0	0.1	1.1	-0.5	-0.1	0.0	0.0
Cash from operations	-18.9	-32.2	17.1	-39.7	-23.5	-9.6	0.0	0.0

Capital expenditures [+]	-12.6	-7.5	-2.3	-4.0	-17.6	-1.9	0.0	0.0
Purchases of property and equipment	-5.6	-5.6	-0.2	-1.0	-15.4	-1.4
Capitalized product costs	-7.0	-1.9	-2.1	-3.1	-2.2	-0.5	0.0
Sales of property and equipment			0.0	0.2
Acquisitions	-69.6	-371.3
Cash from investing	-82.2	-378.8	-2.3	-3.9	-17.6	-1.9	0.0	0.0

Issuance of common stock, net		191.2	10.8	15.2	33.1	17.7	1.4
Other cash from financing	107.7	268.2	-28.9	19.4	14.5	1.6	0.1	0.0
Cash from financing	107.7	459.5	-18.1	34.6	47.6	19.3	1.4	0.0

Free cash flow	-24.5	-37.8	17.0	-40.7	-38.9	-11.0	0.0	0.0
Per share (diluted)	($1.99)	($5.74)	$6.79	($39.28)	($55.30)	($1.16)	($0.01)	$0.00

Cash paid for interest	49.4	12.1	3.8	4.9	1.2	0.2	0.0