WideOpenWest, Inc. (WOW) [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Dec-31-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21
	10-Q	8-K	8-K	10-Q	10-Q	8-K	10-Q	10-Q
Revenues [+]				560.1	565.9	566.5	667.0	666.1
Other						8.6
Revenue growth				-15.9%	-14.7%	-39.7%	-28.3%	-35.5%
Cost of goods sold				47.1	59.2	70.7	496.3	502.2
Gross profit				513.0	506.7	495.8	170.7	163.9
Gross margin				91.6%	89.5%	87.5%	25.6%	24.6%
Selling, general and administrative				165.9	172.1	176.3	178.8	174.2
Other operating expenses					-167.3
EBITDA [+]				515.0	522.4	534.1	266.3	284.1
EBITDA growth				81.3%	88.9%	75.5%	-10.6%	-16.5%
EBITDA margin				91.9%	92.3%	94.3%	39.9%	42.7%
Depreciation and amortization				174.5	192.9	210.3	226.8	242.7
EBIT [+]				340.5	329.5	323.8	39.5	41.4
EBIT growth				722.5%	723.8%	338.8%	-45.4%	-66.1%
EBIT margin				60.8%	58.2%	57.2%	5.9%	6.2%
Non-recurring items [+]					312.0	311.6	0.3
Loss (gain) on sale of assets					312.0	311.6	0.3
Interest expense				48.6	69.5	93.5	82.6	92.4
Interest expense				48.6	69.5	93.5	82.6	92.4
Other income (expense), net [+]				332.1	325.7	318.0	-30.4	-31.8
Gain (loss) on debt retirement						-3.2
Other				9.7	3.3	-4.8	2.3	1.3
Pre-tax income				312.0	273.7	236.7	-73.8	-83.5
Income taxes				92.9	81.1	72.5	-10.5	-21.1
Tax rate				29.8%		30.6%		25.3%
Net income				758.2	766.6	770.5	543.0	34.1
Net margin				135.4%	135.5%	136.0%	81.4%	5.1%

Basic EPS [+]				$2.63	$2.32	$1.98	($1.02)	($1.01)
Growth				-359.5%	-314.5%	-378.7%	109.3%	926.2%
Diluted EPS [+]				$2.58	$2.30	$1.98	($1.02)	($1.01)
Growth				-355.1%	-312.5%	-379.2%	109.8%	929.2%


Shares outstanding (basic) [+]				83.4	83.1	82.8	62.0	61.7
Growth				35.3%	35.4%	35.5%	-23.8%	-24.0%
Shares outstanding (diluted) [+]				84.9	83.9	82.8	62.0	61.7
Growth				37.6%	36.7%	35.2%	-24.0%	-24.2%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.