Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues: |
| Enclosures | 1,503.7 | 1,244.8 | 952.9 | 1,033.8 | 1,019.7 | 934.9 | 911.2 |
| Thermal Management | 613.9 | 559.7 | 476.6 | 590.6 | 623.2 | 622.2 | 692.2 |
| Electrical & Fastening Solutions | 791.4 | 657.5 | 569.1 | 579.6 | 570.7 | 540.8 | 512.6 |
| Total revenues | 2,909.0 | 2,462.0 | 1,998.6 | 2,204.0 | 2,213.6 | 2,097.9 | 2,116.0 |
| Revenue growth [+] | 18.2% | 23.2% | -9.3% | -0.4% | 5.5% | -0.9% | |
| Enclosures | 20.8% | 30.6% | -7.8% | 1.4% | 9.1% | 2.6% | |
| Thermal Management | 9.7% | 17.4% | -19.3% | -5.2% | 0.2% | -10.1% | |
| Electrical & Fastening Solutions | 20.4% | 15.5% | -1.8% | 1.6% | 5.5% | 5.5% | |
| Cost of goods sold | 1,812.3 | 1,520.1 | 1,249.2 | 1,338.2 | 1,337.5 | 1,256.0 | 1,280.2 |
| Gross profit | 1,096.7 | 941.9 | 749.4 | 865.8 | 876.1 | 841.9 | 835.8 |
| Gross margin | 37.7% | 38.3% | 37.5% | 39.3% | 39.6% | 40.1% | 39.5% |
| Selling, general and administrative | 595.9 | 537.9 | 447.0 | 484.5 | 519.7 | 483.3 | 462.4 |
| Research and development | 60.4 | 48.6 | 43.5 | 48.2 | 45.6 | 42.5 | 40.6 |
| Other operating expenses | -5.2 | -4.9 | | | | | |
| EBITDA [+] | 559.8 | 468.7 | 361.5 | 429.9 | 407.9 | 414.0 | 488.8 |
| EBITDA growth | 19.4% | 29.7% | -15.9% | 5.4% | -1.5% | -15.3% | |
| EBITDA margin | 19.2% | 19.0% | 18.1% | 19.5% | 18.4% | 19.7% | 23.1% |
| Depreciation | 43.5 | 40.9 | 38.4 | 35.4 | 36.2 | 36.5 | 95.2 |
| EBITA | 516.3 | 427.8 | 323.1 | 394.5 | 371.7 | 377.5 | 393.6 |
| EBITA margin | 17.7% | 17.4% | 16.2% | 17.9% | 16.8% | 18.0% | 18.6% |
| Amortization of intangibles | 70.7 | 67.5 | 64.2 | 61.4 | 60.9 | 61.4 | 60.8 |
| EBIT [+] | 445.6 | 360.3 | 258.9 | 333.1 | 310.8 | 316.1 | 332.8 |
| EBIT growth | 23.7% | 39.2% | -22.3% | 7.2% | -1.7% | -5.0% | |
| EBIT margin | 15.3% | 14.6% | 13.0% | 15.1% | 14.0% | 15.1% | 15.7% |
| Non-recurring items [+] | 5.2 | 4.9 | 220.5 | | | | |
| Asset impairment | | | 220.5 | | | | |
| Interest expense | 31.2 | 32.3 | 36.4 | 44.7 | 31.2 | 0.2 | 1.4 |
| Interest expense | 31.2 | 32.3 | 36.4 | 44.7 | 31.2 | 0.2 | 1.4 |
| Other income (expense), net [+] | 63.4 | -2.4 | -11.5 | -31.0 | -10.9 | -2.6 | -16.4 |
| Gain (loss) on debt retirement | | -15.2 | | | | | |
| Other | 63.4 | 12.8 | -11.5 | -31.0 | | | -16.4 |
| Pre-tax income | 472.6 | 320.7 | -9.5 | 257.4 | 268.7 | 313.3 | 315.0 |
| Income taxes | 72.8 | 47.8 | 37.7 | 34.7 | 37.9 | -48.4 | 55.9 |
| Tax rate | 15.4% | 14.9% | | 13.5% | 14.1% | | 17.7% |
| Earnings from continuing ops | 399.8 | 272.9 | -47.2 | 222.7 | 230.8 | 361.7 | 259.1 |
| Earnings from discontinued ops | | | | | | | 0.0 |
| Net income | 399.8 | 272.9 | -47.2 | 222.7 | 230.8 | 361.7 | 259.1 |
| Net margin | 13.7% | 11.1% | -2.4% | 10.1% | 10.4% | 17.2% | 12.2% |
| |
| Basic EPS [+] | $2.40 | $1.63 | ($0.28) | $1.30 | $1.29 | $2.02 | $1.45 |
| Growth | 47.9% | -684.0% | -121.4% | 0.4% | -36.0% | 39.6% | |
| Diluted EPS [+] | $2.38 | $1.61 | ($0.28) | $1.29 | $1.28 | $2.00 | $1.43 |
| Growth | 47.7% | -677.8% | -121.6% | 0.8% | -36.0% | 39.6% | |
| |
| Dividends per share | $0.70 | | | | | | |
| |
| Shares outstanding (basic) [+] | 166.3 | 167.9 | 169.6 | 171.6 | 178.6 | 179.0 | 179.0 |
| Growth | -1.0% | -1.0% | -1.2% | -3.9% | -0.2% | 0.0% | |
| Shares outstanding (diluted) [+] | 168.3 | 169.7 | 169.6 | 173.0 | 180.8 | 181.2 | 181.2 |
| Growth | -0.8% | 0.1% | -2.0% | -4.3% | -0.2% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|