Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SOUTHWEST GAS CORP (SWX)

Income Statement Business | Geographic | Operational

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q8-K10-Q10-Q10-Q10-K10-Q
Total revenues   [+]4,160.64,013.13,677.23,968.73,731.83,407.13,025.62,968.2
            Revenue growth  11.5%17.8%21.5%33.7%63.5%53.6%39.5%36.4%
Cost of goods sold   [+]3,271.13,165.32,856.73,704.03,522.53,212.62,859.52,670.5
Gross profit  889.6847.8820.5264.7209.3194.5166.1297.7
            Gross margin  21.4%21.1%22.3%6.7%5.6%5.7%5.5%10.0%
Selling, general and administrative   [+]89.990.991.591.087.784.580.376.1
Other operating expenses   71.2    -654.8 
EBITDA   [+]728.4685.6 828.6776.4764.8740.6763.5
            EBITDA margin  17.5%17.1%19.8%20.9%20.8%22.4%24.5%25.7%
Depreciation and amortization  341.2337.5 451.0425.4400.2371.0354.7
EBIT   [+]387.2348.1381.4377.6351.0364.6369.5408.8
            EBIT margin  9.3%8.7%10.4%9.5%9.4%10.7%12.2%13.8%
Interest expense  211.1194.9 203.9170.9143.6119.2109.5
Other income (expense), net  2.0-20.4-37.70.5-4.2-2.7-3.50.3
Pre-tax income  178.2132.8177.8174.2175.9218.3246.9299.6
Income taxes  31.922.918.323.122.832.739.658.5
            Tax rate  17.9%17.2%10.3%13.3%13.0%15.0%16.1%19.5%
Minority interest  4.13.2 3.85.15.96.46.7
Net income  -218.1-253.6-203.3147.2148.0179.7200.8234.4
            Net margin  -5.2%-6.3%-5.5%3.7%4.0%5.3%6.6%7.9%
   
Basic EPS   [+]($3.18)($3.76)($3.10)$2.32$2.40$3.02$3.42$4.04
Diluted EPS   [+]($3.18)($3.76)($3.10)$2.31$2.40$3.01$3.41$4.04
   
Dividends per share   [+]$1.86$1.86 $2,380.08$2,380.05$2,380.03$2,380.00$2,280.08
   
Shares outstanding (basic)   [+]68.567.465.563.561.759.558.858.0
Shares outstanding (diluted)   [+]68.767.565.663.661.759.758.958.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy