Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LiveVox Holdings, Inc. (CRSA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18
   10-K10-K10-K10-K10-K
Revenues:  
    Asia  5.94.53.50.9 
    United States  126.1111.897.090.5 
    Americas (excluding United States)  3.92.81.91.2 
    Europe  0.10.10.10.1 
Total revenues  136.0119.2102.592.80.0
            Revenue growth   [+]14.1%16.3%10.6%  
Cost of goods sold  51.160.639.538.30.0
Gross profit  85.058.663.154.50.0
            Gross margin  62.5%49.1%61.5%58.8% 
Selling, general and administrative   [+]86.7107.043.341.4 
Research and development  31.452.620.216.6 
Other operating expenses      0.0
EBITDA   [+]-28.5-94.45.71.4 
            EBITDA margin  -20.9%-79.2%5.5%1.5% 
Depreciation  1.22.11.91.6 
EBITA  -29.7-96.53.8-0.10.0
            EBITA margin  -21.8%-81.0%3.7%-0.1% 
Amortization of intangibles  3.54.54.23.3 
EBIT   [+]-33.2-101.0-0.4-3.50.0
            EBIT margin  -24.4%-84.7%-0.4%-3.7% 
Interest expense  3.43.73.93.3 
Other income (expense), net   [+]0.01.7-0.20.0 
Pre-tax income  -36.7-103.0-4.4-6.80.0
Income taxes  0.80.20.20.10.0
            Tax rate      0.0%
Net income  -37.5-103.2-4.6-6.90.0
            Net margin  -27.6%-86.5%-4.5%-7.5% 
   
Basic EPS   [+]($0.41)($1.29)($0.07)($0.10)$0.00
Diluted EPS   [+]($0.41)($1.29)($0.07)($0.10)$0.00
   
Shares outstanding (basic)   [+]92.080.066.666.631.3
Shares outstanding (diluted)   [+]92.080.066.666.631.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy