Overview Financials News + Filings Key Docs Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Logistics | 6.6 | 0.4 | | | |
Single-family rental | 4.8 | | | | |
Other | 106.9 | 37.0 | | | |
Total revenues [+] | 118.3 | 37.4 | 25.3 | 7.5 | 0.0 |
Lease / rental | 108.7 | 34.8 | 24.1 | | |
Other income | 9.6 | 2.6 | 1.1 | | |
Revenue growth [+] | 216.4% | 47.8% | 235.4% | | |
Logistics | 1482.8% | | | | |
Net lease | 2601.7% | | | | |
Cost of goods sold | 41.3 | 15.5 | 10.2 | 3.1 | 0.4 |
Gross profit | 77.0 | 21.9 | 15.1 | 4.5 | -0.4 |
Gross margin | 65.1% | 58.6% | 59.6% | 59.3% | |
Selling, general and administrative [+] | 9.6 | 7.1 | 3.5 | 7.8 | |
General and administrative [+] | 9.6 | 7.1 | 3.5 | | 0.0 |
General and administrative expenses | 9.6 | 7.1 | 3.5 | | |
Other operating expenses | 21.8 | -15.2 | -4.1 | 3.1 | 0.0 |
EBITDA [+] | 45.6 | 30.0 | 15.7 | -1.5 | |
EBITDA growth | 51.9% | 91.5% | -1179.4% | 297.1% | |
EBITDA margin | 38.6% | 80.3% | 62.0% | -19.3% | |
Depreciation and amortization | 55.7 | 18.4 | 13.5 | 5.0 | |
EBIT [+] | -10.1 | 11.7 | 2.2 | -6.5 | -0.4 |
EBIT growth | -186.3% | 429.2% | -134.1% | 1666.8% | |
EBIT margin | -8.5% | 31.2% | 8.7% | -85.7% | |
Interest expense | 39.7 | 6.8 | 4.9 | | |
Interest expense | 39.7 | 6.8 | 4.9 | 4.0 | |
Other income (expense), net | 10.6 | | | 5.8 | 0.0 |
Pre-tax income | -39.2 | 4.9 | -2.7 | -4.7 | -0.4 |
Income taxes | -4.8 | 2.4 | -0.3 | 0.0 | 0.0 |
Tax rate | 12.2% | 48.9% | 11.2% | 0.0% | 0.0% |
Net income | -39.2 | 4.9 | -2.7 | -4.7 | -0.4 |
Net margin | -33.2% | 13.1% | -10.9% | -62.6% | |
|
Basic EPS [+] | ($0.63) | $0.21 | ($0.15) | ($4.49) | ($18.39) |
Growth | -394.4% | -246.4% | -96.8% | -75.6% | |
Diluted EPS [+] | ($0.63) | $0.21 | ($0.15) | ($4.49) | ($18.39) |
Growth | -394.4% | -246.4% | -96.8% | -75.6% | |
|
Dividends per share [+] | $0.25 | $0.22 | $0.23 | | |
Growth | 9.6% | -2.0% | | | |
|
Shares outstanding (basic) [+] | 62.6 | 23.0 | 18.9 | 1.1 | 0.0 |
Growth | 171.7% | 21.9% | 1698.1% | 5154.3% | |
Shares outstanding (diluted) [+] | 62.6 | 23.0 | 18.9 | 1.1 | 0.0 |
Growth | 171.7% | 21.9% | 1698.1% | 5154.3% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|